Home > Balance Sheet > SAH POLYMERS

SAH POLYMERS
Balance Sheet

COMMUNITY POLL
for SAH POLYMERS
Please provide your vote to see the results

SAH POLYMERS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Authorised ₹30 Cr₹30 Cr₹30 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹58 Cr₹59 Cr₹8.45 Cr₹3.67 Cr₹3.38 Cr
    Securities Premium ₹50 Cr₹50 Cr₹2.80 Cr₹2.80 Cr₹2.80 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹8.02 Cr₹8.51 Cr₹5.10 Cr₹0.08 Cr₹-0.22 Cr
    General Reserves ₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr₹0.80 Cr
    Other Reserves ₹-0.15 Cr-₹-0.24 Cr--
Reserve excluding Revaluation Reserve ₹58 Cr₹59 Cr₹8.45 Cr₹3.67 Cr₹3.38 Cr
Revaluation reserve -----
Shareholder's Funds ₹84 Cr₹85 Cr₹24 Cr₹19 Cr₹19 Cr
Minority Interest ₹3.08 Cr₹2.95 Cr₹2.60 Cr--
Long-Term Borrowings -----
Secured Loans ₹7.13 Cr₹8.46 Cr₹1.45 Cr--
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹8.71 Cr₹9.33 Cr₹1.24 Cr--
    Term Loans - Institutions -----
    Other Secured ₹-1.58 Cr₹-0.88 Cr₹0.21 Cr--
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.81 Cr₹1.68 Cr₹1.43 Cr₹1.35 Cr₹1.21 Cr
    Deferred Tax Assets ₹0.67 Cr₹0.53 Cr₹0.02 Cr₹0.00 Cr₹0.01 Cr
    Deferred Tax Liability ₹2.49 Cr₹2.21 Cr₹1.46 Cr₹1.35 Cr₹1.22 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions -----
Total Non-Current Liabilities ₹8.94 Cr₹10 Cr₹2.88 Cr₹1.35 Cr₹1.21 Cr
Current Liabilities -----
Trade Payables ₹8.82 Cr₹8.13 Cr₹7.85 Cr₹4.48 Cr₹3.97 Cr
    Sundry Creditors ₹8.82 Cr₹8.13 Cr₹7.85 Cr₹4.48 Cr₹3.97 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.60 Cr₹5.44 Cr₹1.96 Cr₹0.86 Cr₹1.21 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.59 Cr₹0.74 Cr₹0.33 Cr₹0.51 Cr₹0.14 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹0.02 Cr₹0.03 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.99 Cr₹4.68 Cr₹1.61 Cr₹0.35 Cr₹1.07 Cr
Short Term Borrowings ₹21 Cr₹14 Cr₹28 Cr₹10 Cr₹11 Cr
    Secured ST Loans repayable on Demands ₹18 Cr₹11 Cr₹7.14 Cr₹5.92 Cr₹6.50 Cr
    Working Capital Loans- Sec ₹18 Cr₹11 Cr₹7.14 Cr₹5.92 Cr₹6.50 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-8.43 Cr₹14 Cr₹-1.47 Cr₹-1.72 Cr
Short Term Provisions ₹0.38 Cr₹0.82 Cr₹0.96 Cr₹0.06 Cr₹0.14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.04 Cr₹0.67 Cr₹0.96 Cr₹0.00 Cr₹0.09 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.34 Cr₹0.15 Cr-₹0.05 Cr₹0.05 Cr
Total Current Liabilities ₹35 Cr₹28 Cr₹39 Cr₹16 Cr₹17 Cr
Total Liabilities ₹131 Cr₹126 Cr₹69 Cr₹36 Cr₹37 Cr
ASSETS
Gross Block ₹64 Cr₹58 Cr₹28 Cr₹21 Cr₹20 Cr
Less: Accumulated Depreciation ₹13 Cr₹11 Cr₹9.57 Cr₹7.83 Cr₹7.06 Cr
Less: Impairment of Assets -----
Net Block ₹51 Cr₹47 Cr₹19 Cr₹13 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.52 Cr₹0.93 Cr₹6.68 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹1.71 Cr₹1.41 Cr₹2.15 Cr₹0.62 Cr₹0.55 Cr
Other Non Current Assets ₹0.71 Cr₹0.76 Cr--₹0.29 Cr
Total Non-Current Assets ₹54 Cr₹50 Cr₹28 Cr₹14 Cr₹14 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹30 Cr₹26 Cr₹16 Cr₹5.61 Cr₹5.79 Cr
    Raw Materials ₹5.21 Cr₹7.59 Cr₹5.71 Cr₹1.33 Cr₹1.34 Cr
    Work-in Progress ₹17 Cr₹10 Cr₹5.88 Cr₹3.14 Cr₹3.49 Cr
    Finished Goods ₹4.52 Cr₹5.58 Cr₹2.91 Cr₹0.80 Cr₹0.51 Cr
    Packing Materials -----
    Stores  and Spare ₹2.49 Cr₹1.63 Cr₹0.96 Cr₹0.29 Cr₹0.38 Cr
    Other Inventory ₹0.54 Cr₹0.32 Cr₹0.15 Cr₹0.05 Cr₹0.08 Cr
Sundry Debtors ₹22 Cr₹16 Cr₹14 Cr₹9.00 Cr₹8.74 Cr
    Debtors more than Six months ₹2.19 Cr₹2.03 Cr₹1.40 Cr--
    Debtors Others ₹20 Cr₹14 Cr₹12 Cr₹9.00 Cr₹8.74 Cr
Cash and Bank ₹13 Cr₹21 Cr₹2.49 Cr₹1.70 Cr₹1.86 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.03 Cr₹0.08 Cr₹0.04 Cr
    Balances at Bank ₹13 Cr₹21 Cr₹2.46 Cr₹1.08 Cr₹1.13 Cr
    Other cash and bank balances ---₹0.54 Cr₹0.69 Cr
Other Current Assets ₹1.93 Cr₹0.81 Cr₹1.05 Cr₹5.38 Cr₹6.39 Cr
    Interest accrued on Investments ₹0.05 Cr₹0.07 Cr₹0.12 Cr--
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses --₹0.12 Cr₹0.09 Cr₹0.13 Cr
    Other current_assets ₹1.88 Cr₹0.74 Cr₹0.81 Cr₹5.29 Cr₹6.26 Cr
Short Term Loans and Advances ₹11 Cr₹13 Cr₹8.18 Cr₹0.88 Cr₹0.08 Cr
    Advances recoverable in cash or in kind ₹2.00 Cr₹0.22 Cr₹0.13 Cr₹0.06 Cr₹0.08 Cr
    Advance income tax and TDS ₹0.13 Cr-₹0.03 Cr--
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.76 Cr₹12 Cr₹8.02 Cr₹0.82 Cr₹0.00 Cr
Total Current Assets ₹77 Cr₹76 Cr₹41 Cr₹23 Cr₹23 Cr
Net Current Assets (Including Current Investments) ₹42 Cr₹47 Cr₹2.03 Cr₹6.80 Cr₹6.26 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹131 Cr₹126 Cr₹69 Cr₹36 Cr₹37 Cr
Contingent Liabilities ₹10 Cr₹10 Cr₹5.02 Cr₹4.09 Cr₹4.09 Cr
Total Debt ₹31 Cr₹25 Cr₹30 Cr₹10 Cr₹12 Cr
Book Value 32.5632.8115.4212.3612.17
Adjusted Book Value 32.5632.8115.4212.3612.17

Compare Balance Sheet of peers of SAH POLYMERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAH POLYMERS ₹236.7 Cr -0.8% 3.8% -14.8% Stock Analytics
SUPREME INDUSTRIES ₹57,792.8 Cr 0.2% 1.6% 8.6% Stock Analytics
ASTRAL ₹47,338.8 Cr 1.7% -1.6% -10.2% Stock Analytics
FINOLEX INDUSTRIES ₹16,036.2 Cr -2.3% -13.3% 20.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,751.9 Cr -2.7% -6.6% -26.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,677.8 Cr -4.3% -19.2% -39.1% Stock Analytics


SAH POLYMERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAH POLYMERS

-0.8%

3.8%

-14.8%

SENSEX

1.8%

-2.5%

19.9%


You may also like the below Video Courses