SAH POLYMERS
|
SAH POLYMERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹26 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹16 Cr | ₹16 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹58 Cr | ₹59 Cr | ₹8.45 Cr | ₹3.67 Cr | ₹3.38 Cr |
Securities Premium | ₹50 Cr | ₹50 Cr | ₹2.80 Cr | ₹2.80 Cr | ₹2.80 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹8.02 Cr | ₹8.51 Cr | ₹5.10 Cr | ₹0.08 Cr | ₹-0.22 Cr |
General Reserves | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Other Reserves | ₹-0.15 Cr | - | ₹-0.24 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹58 Cr | ₹59 Cr | ₹8.45 Cr | ₹3.67 Cr | ₹3.38 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹84 Cr | ₹85 Cr | ₹24 Cr | ₹19 Cr | ₹19 Cr |
Minority Interest | ₹3.08 Cr | ₹2.95 Cr | ₹2.60 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹7.13 Cr | ₹8.46 Cr | ₹1.45 Cr | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8.71 Cr | ₹9.33 Cr | ₹1.24 Cr | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-1.58 Cr | ₹-0.88 Cr | ₹0.21 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.81 Cr | ₹1.68 Cr | ₹1.43 Cr | ₹1.35 Cr | ₹1.21 Cr |
Deferred Tax Assets | ₹0.67 Cr | ₹0.53 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
Deferred Tax Liability | ₹2.49 Cr | ₹2.21 Cr | ₹1.46 Cr | ₹1.35 Cr | ₹1.22 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹8.94 Cr | ₹10 Cr | ₹2.88 Cr | ₹1.35 Cr | ₹1.21 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹8.82 Cr | ₹8.13 Cr | ₹7.85 Cr | ₹4.48 Cr | ₹3.97 Cr |
Sundry Creditors | ₹8.82 Cr | ₹8.13 Cr | ₹7.85 Cr | ₹4.48 Cr | ₹3.97 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.60 Cr | ₹5.44 Cr | ₹1.96 Cr | ₹0.86 Cr | ₹1.21 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.59 Cr | ₹0.74 Cr | ₹0.33 Cr | ₹0.51 Cr | ₹0.14 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.99 Cr | ₹4.68 Cr | ₹1.61 Cr | ₹0.35 Cr | ₹1.07 Cr |
Short Term Borrowings | ₹21 Cr | ₹14 Cr | ₹28 Cr | ₹10 Cr | ₹11 Cr |
Secured ST Loans repayable on Demands | ₹18 Cr | ₹11 Cr | ₹7.14 Cr | ₹5.92 Cr | ₹6.50 Cr |
Working Capital Loans- Sec | ₹18 Cr | ₹11 Cr | ₹7.14 Cr | ₹5.92 Cr | ₹6.50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-15 Cr | ₹-8.43 Cr | ₹14 Cr | ₹-1.47 Cr | ₹-1.72 Cr |
Short Term Provisions | ₹0.38 Cr | ₹0.82 Cr | ₹0.96 Cr | ₹0.06 Cr | ₹0.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.04 Cr | ₹0.67 Cr | ₹0.96 Cr | ₹0.00 Cr | ₹0.09 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.34 Cr | ₹0.15 Cr | - | ₹0.05 Cr | ₹0.05 Cr |
Total Current Liabilities | ₹35 Cr | ₹28 Cr | ₹39 Cr | ₹16 Cr | ₹17 Cr |
Total Liabilities | ₹131 Cr | ₹126 Cr | ₹69 Cr | ₹36 Cr | ₹37 Cr |
ASSETS | |||||
Gross Block | ₹64 Cr | ₹58 Cr | ₹28 Cr | ₹21 Cr | ₹20 Cr |
Less: Accumulated Depreciation | ₹13 Cr | ₹11 Cr | ₹9.57 Cr | ₹7.83 Cr | ₹7.06 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹51 Cr | ₹47 Cr | ₹19 Cr | ₹13 Cr | ₹13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.52 Cr | ₹0.93 Cr | ₹6.68 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹1.71 Cr | ₹1.41 Cr | ₹2.15 Cr | ₹0.62 Cr | ₹0.55 Cr |
Other Non Current Assets | ₹0.71 Cr | ₹0.76 Cr | - | - | ₹0.29 Cr |
Total Non-Current Assets | ₹54 Cr | ₹50 Cr | ₹28 Cr | ₹14 Cr | ₹14 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹30 Cr | ₹26 Cr | ₹16 Cr | ₹5.61 Cr | ₹5.79 Cr |
Raw Materials | ₹5.21 Cr | ₹7.59 Cr | ₹5.71 Cr | ₹1.33 Cr | ₹1.34 Cr |
Work-in Progress | ₹17 Cr | ₹10 Cr | ₹5.88 Cr | ₹3.14 Cr | ₹3.49 Cr |
Finished Goods | ₹4.52 Cr | ₹5.58 Cr | ₹2.91 Cr | ₹0.80 Cr | ₹0.51 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹2.49 Cr | ₹1.63 Cr | ₹0.96 Cr | ₹0.29 Cr | ₹0.38 Cr |
Other Inventory | ₹0.54 Cr | ₹0.32 Cr | ₹0.15 Cr | ₹0.05 Cr | ₹0.08 Cr |
Sundry Debtors | ₹22 Cr | ₹16 Cr | ₹14 Cr | ₹9.00 Cr | ₹8.74 Cr |
Debtors more than Six months | ₹2.19 Cr | ₹2.03 Cr | ₹1.40 Cr | - | - |
Debtors Others | ₹20 Cr | ₹14 Cr | ₹12 Cr | ₹9.00 Cr | ₹8.74 Cr |
Cash and Bank | ₹13 Cr | ₹21 Cr | ₹2.49 Cr | ₹1.70 Cr | ₹1.86 Cr |
Cash in hand | ₹0.04 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.04 Cr |
Balances at Bank | ₹13 Cr | ₹21 Cr | ₹2.46 Cr | ₹1.08 Cr | ₹1.13 Cr |
Other cash and bank balances | - | - | - | ₹0.54 Cr | ₹0.69 Cr |
Other Current Assets | ₹1.93 Cr | ₹0.81 Cr | ₹1.05 Cr | ₹5.38 Cr | ₹6.39 Cr |
Interest accrued on Investments | ₹0.05 Cr | ₹0.07 Cr | ₹0.12 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | ₹0.12 Cr | ₹0.09 Cr | ₹0.13 Cr |
Other current_assets | ₹1.88 Cr | ₹0.74 Cr | ₹0.81 Cr | ₹5.29 Cr | ₹6.26 Cr |
Short Term Loans and Advances | ₹11 Cr | ₹13 Cr | ₹8.18 Cr | ₹0.88 Cr | ₹0.08 Cr |
Advances recoverable in cash or in kind | ₹2.00 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.06 Cr | ₹0.08 Cr |
Advance income tax and TDS | ₹0.13 Cr | - | ₹0.03 Cr | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹8.76 Cr | ₹12 Cr | ₹8.02 Cr | ₹0.82 Cr | ₹0.00 Cr |
Total Current Assets | ₹77 Cr | ₹76 Cr | ₹41 Cr | ₹23 Cr | ₹23 Cr |
Net Current Assets (Including Current Investments) | ₹42 Cr | ₹47 Cr | ₹2.03 Cr | ₹6.80 Cr | ₹6.26 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹131 Cr | ₹126 Cr | ₹69 Cr | ₹36 Cr | ₹37 Cr |
Contingent Liabilities | ₹10 Cr | ₹10 Cr | ₹5.02 Cr | ₹4.09 Cr | ₹4.09 Cr |
Total Debt | ₹31 Cr | ₹25 Cr | ₹30 Cr | ₹10 Cr | ₹12 Cr |
Book Value | 32.56 | 32.81 | 15.42 | 12.36 | 12.17 |
Adjusted Book Value | 32.56 | 32.81 | 15.42 | 12.36 | 12.17 |
Compare Balance Sheet of peers of SAH POLYMERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SAH POLYMERS | ₹236.7 Cr | -0.8% | 3.8% | -14.8% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,792.8 Cr | 0.2% | 1.6% | 8.6% | Stock Analytics | |
ASTRAL | ₹47,338.8 Cr | 1.7% | -1.6% | -10.2% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,036.2 Cr | -2.3% | -13.3% | 20.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,751.9 Cr | -2.7% | -6.6% | -26.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,677.8 Cr | -4.3% | -19.2% | -39.1% | Stock Analytics |
SAH POLYMERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SAH POLYMERS | -0.8% |
3.8% |
-14.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses