Home > Balance Sheet > SAGAR CEMENTS

SAGAR CEMENTS
Balance Sheet

SAGAR CEMENTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for SAGAR CEMENTS
Please provide your vote to see the results

SAGAR CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹250 Cr₹250 Cr₹140 Cr₹140 Cr₹24 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr
    Securities Premium ₹884 Cr₹884 Cr₹884 Cr₹543 Cr₹543 Cr
    Capital Reserves ₹376 Cr₹376 Cr₹376 Cr₹0.35 Cr₹0.35 Cr
    Profit & Loss Account Balance ₹403 Cr₹622 Cr₹674 Cr₹653 Cr₹590 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹-1.04 Cr₹-1.57 Cr₹-0.68 Cr₹-0.83 Cr₹-2.14 Cr
Reserve excluding Revaluation Reserve ₹1,697 Cr₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,723 Cr₹1,941 Cr₹1,995 Cr₹1,255 Cr₹1,191 Cr
Minority Interest ₹72 Cr₹78 Cr₹70 Cr₹54 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹947 Cr₹1,089 Cr₹1,152 Cr₹1,129 Cr₹638 Cr
    Non Convertible Debentures -₹12 Cr₹35 Cr₹254 Cr₹81 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,054 Cr₹1,173 Cr₹1,213 Cr₹991 Cr₹599 Cr
    Term Loans - Institutions ₹19 Cr₹31 Cr---
    Other Secured ₹-127 Cr₹-127 Cr₹-96 Cr₹-116 Cr₹-41 Cr
Unsecured Loans ₹45 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹45 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-99 Cr₹-32 Cr₹8.98 Cr₹82 Cr₹67 Cr
    Deferred Tax Assets ₹498 Cr₹433 Cr₹371 Cr₹137 Cr₹123 Cr
    Deferred Tax Liability ₹399 Cr₹400 Cr₹380 Cr₹219 Cr₹191 Cr
Other Long Term Liabilities ₹120 Cr₹125 Cr₹94 Cr₹74 Cr₹74 Cr
Long Term Trade Payables -----
Long Term Provisions ₹76 Cr₹77 Cr₹10 Cr₹56 Cr₹50 Cr
Total Non-Current Liabilities ₹1,089 Cr₹1,259 Cr₹1,265 Cr₹1,341 Cr₹830 Cr
Current Liabilities -----
Trade Payables ₹578 Cr₹518 Cr₹309 Cr₹221 Cr₹229 Cr
    Sundry Creditors ₹578 Cr₹518 Cr₹309 Cr₹221 Cr₹229 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹317 Cr₹277 Cr₹247 Cr₹331 Cr₹169 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹65 Cr₹46 Cr₹53 Cr₹67 Cr₹51 Cr
    Interest Accrued But Not Due ₹9.98 Cr₹16 Cr₹6.83 Cr₹16 Cr₹6.37 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹12 Cr₹23 Cr₹23 Cr--
    Current maturity - Others -----
    Other Liabilities ₹231 Cr₹193 Cr₹164 Cr₹247 Cr₹111 Cr
Short Term Borrowings ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Secured ST Loans repayable on Demands ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Working Capital Loans- Sec ₹293 Cr₹192 Cr₹195 Cr₹180 Cr₹102 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-293 Cr₹-192 Cr₹-195 Cr₹-180 Cr₹-102 Cr
Short Term Provisions ₹14 Cr₹24 Cr₹53 Cr₹43 Cr₹54 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹9.40 Cr₹18 Cr₹48 Cr₹40 Cr₹50 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹4.87 Cr₹5.47 Cr₹4.42 Cr₹3.08 Cr₹4.43 Cr
Total Current Liabilities ₹1,203 Cr₹1,011 Cr₹804 Cr₹775 Cr₹554 Cr
Total Liabilities ₹4,085 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr
ASSETS
Gross Block ₹4,895 Cr₹4,861 Cr₹4,624 Cr₹2,743 Cr₹1,913 Cr
Less: Accumulated Depreciation ₹1,786 Cr₹1,610 Cr₹1,456 Cr₹695 Cr₹612 Cr
Less: Impairment of Assets -----
Net Block ₹3,109 Cr₹3,250 Cr₹3,168 Cr₹2,048 Cr₹1,301 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹123 Cr₹15 Cr₹99 Cr₹101 Cr₹517 Cr
Non Current Investments ---₹315 Cr-
Long Term Investment ---₹315 Cr-
    Quoted -----
    Unquoted ---₹315 Cr-
Long Term Loans & Advances ₹136 Cr₹140 Cr₹68 Cr₹131 Cr₹176 Cr
Other Non Current Assets ₹17 Cr₹14 Cr₹13 Cr₹88 Cr₹2.09 Cr
Total Non-Current Assets ₹3,385 Cr₹3,419 Cr₹3,348 Cr₹2,682 Cr₹1,997 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹274 Cr₹308 Cr₹271 Cr₹209 Cr₹124 Cr
    Raw Materials ₹18 Cr₹13 Cr₹25 Cr₹20 Cr₹17 Cr
    Work-in Progress ₹90 Cr₹95 Cr₹30 Cr₹48 Cr₹7.03 Cr
    Finished Goods ₹26 Cr₹21 Cr₹19 Cr₹15 Cr₹7.29 Cr
    Packing Materials ₹6.64 Cr₹7.05 Cr₹8.43 Cr₹6.49 Cr₹5.39 Cr
    Stores  and Spare ₹64 Cr₹66 Cr₹61 Cr₹38 Cr₹32 Cr
    Other Inventory ₹69 Cr₹105 Cr₹128 Cr₹81 Cr₹55 Cr
Sundry Debtors ₹204 Cr₹208 Cr₹133 Cr₹120 Cr₹101 Cr
    Debtors more than Six months ₹22 Cr₹16 Cr₹22 Cr₹23 Cr₹15 Cr
    Debtors Others ₹195 Cr₹206 Cr₹126 Cr₹108 Cr₹95 Cr
Cash and Bank ₹164 Cr₹262 Cr₹210 Cr₹163 Cr₹254 Cr
    Cash in hand ₹0.03 Cr₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹164 Cr₹262 Cr₹210 Cr₹163 Cr₹254 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹30 Cr₹33 Cr₹85 Cr₹46 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.78 Cr₹2.69 Cr₹1.64 Cr₹0.99 Cr₹0.87 Cr
    Prepaid Expenses ₹18 Cr₹12 Cr₹8.52 Cr₹52 Cr₹4.70 Cr
    Other current_assets ₹7.81 Cr₹15 Cr₹23 Cr₹32 Cr₹40 Cr
Short Term Loans and Advances ₹30 Cr₹62 Cr₹139 Cr₹166 Cr₹107 Cr
    Advances recoverable in cash or in kind ₹17 Cr₹40 Cr₹38 Cr₹43 Cr₹10 Cr
    Advance income tax and TDS ₹4.28 Cr₹8.70 Cr₹48 Cr₹27 Cr₹38 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹8.02 Cr₹13 Cr₹52 Cr₹96 Cr₹58 Cr
Total Current Assets ₹701 Cr₹869 Cr₹786 Cr₹742 Cr₹632 Cr
Net Current Assets (Including Current Investments) ₹-502 Cr₹-142 Cr₹-18 Cr₹-32 Cr₹77 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,085 Cr₹4,289 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr
Contingent Liabilities ₹1,169 Cr₹1,102 Cr₹1,034 Cr₹643 Cr₹564 Cr
Total Debt ₹1,428 Cr₹1,439 Cr₹1,472 Cr₹1,503 Cr₹806 Cr
Book Value 131.81148.52152.61106.85506.74
Adjusted Book Value 131.81148.52152.61106.85101.35

Compare Balance Sheet of peers of SAGAR CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGAR CEMENTS ₹3,499.5 Cr -3.9% 18.4% 20.5% Stock Analytics
ULTRATECH CEMENT ₹366,258.0 Cr -1.1% 0.3% 7.7% Stock Analytics
AMBUJA CEMENTS ₹140,721.0 Cr 0.3% -2% -10% Stock Analytics
SHREE CEMENT ₹105,618.0 Cr -2.9% -3.7% 15.4% Stock Analytics
JK CEMENT ₹50,034.7 Cr -3.2% -6.7% 42.5% Stock Analytics
ACC ₹34,929.4 Cr 0.5% 4% -24.1% Stock Analytics


SAGAR CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGAR CEMENTS

-3.9%

18.4%

20.5%

SENSEX

1.2%

1.9%

-0.2%


You may also like the below Video Courses