Home > Balance Sheet > SAGAR CEMENTS

SAGAR CEMENTS
Balance Sheet

COMMUNITY POLL
for SAGAR CEMENTS
Please provide your vote to see the results

SAGAR CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
    Equity - Authorised ₹250 Cr₹140 Cr₹140 Cr₹24 Cr₹24 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹24 Cr₹24 Cr₹22 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings ----₹22 Cr
Total Reserves ₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr₹922 Cr
    Securities Premium ₹884 Cr₹884 Cr₹543 Cr₹543 Cr₹455 Cr
    Capital Reserves ₹376 Cr₹376 Cr₹0.35 Cr₹0.35 Cr₹0.35 Cr
    Profit & Loss Account Balance ₹622 Cr₹674 Cr₹653 Cr₹590 Cr₹433 Cr
    General Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Other Reserves ₹-1.57 Cr₹-0.68 Cr₹-0.83 Cr₹-2.14 Cr₹-2.21 Cr
Reserve excluding Revaluation Reserve ₹1,915 Cr₹1,968 Cr₹1,232 Cr₹1,167 Cr₹922 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,941 Cr₹1,995 Cr₹1,255 Cr₹1,191 Cr₹967 Cr
Minority Interest ₹78 Cr₹70 Cr₹54 Cr₹54 Cr₹54 Cr
Long-Term Borrowings -----
Secured Loans ₹1,089 Cr₹1,152 Cr₹1,129 Cr₹638 Cr₹287 Cr
    Non Convertible Debentures ₹12 Cr₹35 Cr₹254 Cr₹81 Cr₹104 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,204 Cr₹1,213 Cr₹991 Cr₹599 Cr₹216 Cr
    Term Loans - Institutions -----
    Other Secured ₹-127 Cr₹-96 Cr₹-116 Cr₹-41 Cr₹-33 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-32 Cr₹8.98 Cr₹82 Cr₹67 Cr₹23 Cr
    Deferred Tax Assets ₹433 Cr₹371 Cr₹137 Cr₹123 Cr₹153 Cr
    Deferred Tax Liability ₹400 Cr₹380 Cr₹219 Cr₹191 Cr₹176 Cr
Other Long Term Liabilities ₹125 Cr₹94 Cr₹74 Cr₹74 Cr₹75 Cr
Long Term Trade Payables -----
Long Term Provisions ₹12 Cr₹10 Cr₹56 Cr₹50 Cr₹9.70 Cr
Total Non-Current Liabilities ₹1,193 Cr₹1,265 Cr₹1,341 Cr₹830 Cr₹395 Cr
Current Liabilities -----
Trade Payables ₹518 Cr₹309 Cr₹221 Cr₹229 Cr₹223 Cr
    Sundry Creditors ₹518 Cr₹309 Cr₹221 Cr₹229 Cr₹223 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹277 Cr₹247 Cr₹331 Cr₹169 Cr₹129 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹46 Cr₹53 Cr₹67 Cr₹51 Cr₹27 Cr
    Interest Accrued But Not Due ₹16 Cr₹6.83 Cr₹16 Cr₹6.37 Cr₹7.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹23 Cr₹23 Cr---
    Current maturity - Others -----
    Other Liabilities ₹193 Cr₹164 Cr₹247 Cr₹111 Cr₹95 Cr
Short Term Borrowings ₹192 Cr₹195 Cr₹180 Cr₹102 Cr₹141 Cr
    Secured ST Loans repayable on Demands ₹192 Cr₹195 Cr₹180 Cr₹102 Cr₹141 Cr
    Working Capital Loans- Sec ₹192 Cr₹195 Cr₹180 Cr₹102 Cr₹141 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-192 Cr₹-195 Cr₹-180 Cr₹-102 Cr₹-141 Cr
Short Term Provisions ₹81 Cr₹53 Cr₹43 Cr₹54 Cr₹9.57 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹76 Cr₹48 Cr₹40 Cr₹50 Cr₹6.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹5.47 Cr₹4.42 Cr₹3.08 Cr₹4.43 Cr₹3.55 Cr
Total Current Liabilities ₹1,068 Cr₹804 Cr₹775 Cr₹554 Cr₹502 Cr
Total Liabilities ₹4,281 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr₹1,918 Cr
ASSETS
Gross Block ₹4,861 Cr₹4,624 Cr₹2,743 Cr₹1,913 Cr₹1,893 Cr
Less: Accumulated Depreciation ₹1,610 Cr₹1,456 Cr₹695 Cr₹612 Cr₹509 Cr
Less: Impairment of Assets -----
Net Block ₹3,250 Cr₹3,168 Cr₹2,048 Cr₹1,301 Cr₹1,384 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹99 Cr₹101 Cr₹517 Cr₹108 Cr
Non Current Investments --₹315 Cr--
Long Term Investment --₹315 Cr--
    Quoted -----
    Unquoted --₹315 Cr--
Long Term Loans & Advances ₹75 Cr₹68 Cr₹120 Cr₹175 Cr₹106 Cr
Other Non Current Assets ₹14 Cr₹13 Cr₹99 Cr₹3.31 Cr₹2.75 Cr
Total Non-Current Assets ₹3,354 Cr₹3,348 Cr₹2,682 Cr₹1,997 Cr₹1,600 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹308 Cr₹271 Cr₹209 Cr₹124 Cr₹116 Cr
    Raw Materials ₹13 Cr₹25 Cr₹20 Cr₹17 Cr₹11 Cr
    Work-in Progress ₹95 Cr₹30 Cr₹48 Cr₹7.03 Cr₹23 Cr
    Finished Goods ₹21 Cr₹19 Cr₹15 Cr₹7.29 Cr₹14 Cr
    Packing Materials ₹7.05 Cr₹8.43 Cr₹6.49 Cr₹5.39 Cr₹4.07 Cr
    Stores  and Spare ₹69 Cr₹61 Cr₹38 Cr₹32 Cr₹25 Cr
    Other Inventory ₹102 Cr₹128 Cr₹81 Cr₹55 Cr₹39 Cr
Sundry Debtors ₹208 Cr₹133 Cr₹120 Cr₹101 Cr₹137 Cr
    Debtors more than Six months ₹16 Cr₹22 Cr₹23 Cr₹15 Cr₹27 Cr
    Debtors Others ₹206 Cr₹126 Cr₹108 Cr₹95 Cr₹117 Cr
Cash and Bank ₹262 Cr₹210 Cr₹163 Cr₹254 Cr₹13 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.10 Cr
    Balances at Bank ₹262 Cr₹210 Cr₹163 Cr₹254 Cr₹13 Cr
    Other cash and bank balances -----
Other Current Assets ₹30 Cr₹35 Cr₹85 Cr₹48 Cr₹39 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.69 Cr₹1.64 Cr₹0.99 Cr₹0.87 Cr₹0.65 Cr
    Prepaid Expenses ₹12 Cr₹8.52 Cr₹52 Cr₹4.70 Cr₹10 Cr
    Other current_assets ₹15 Cr₹25 Cr₹32 Cr₹42 Cr₹28 Cr
Short Term Loans and Advances ₹119 Cr₹137 Cr₹166 Cr₹105 Cr₹13 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹38 Cr₹43 Cr₹10 Cr₹6.45 Cr
    Advance income tax and TDS ₹66 Cr₹48 Cr₹27 Cr₹38 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹14 Cr₹51 Cr₹96 Cr₹56 Cr₹6.85 Cr
Total Current Assets ₹926 Cr₹786 Cr₹742 Cr₹632 Cr₹317 Cr
Net Current Assets (Including Current Investments) ₹-142 Cr₹-18 Cr₹-32 Cr₹77 Cr₹-185 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,281 Cr₹4,134 Cr₹3,425 Cr₹2,628 Cr₹1,918 Cr
Contingent Liabilities ₹1,102 Cr₹1,034 Cr₹643 Cr₹564 Cr₹433 Cr
Total Debt ₹1,439 Cr₹1,472 Cr₹1,503 Cr₹806 Cr₹488 Cr
Book Value -125.29106.85506.74423.83
Adjusted Book Value 148.52152.61106.85101.3584.77

Compare Balance Sheet of peers of SAGAR CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAGAR CEMENTS ₹2,864.9 Cr 5.4% -1.5% -21.4% Stock Analytics
ULTRATECH CEMENT ₹305,618.0 Cr -0.3% -10% 6.9% Stock Analytics
AMBUJA CEMENTS ₹132,048.0 Cr 8.7% -5.1% 1.6% Stock Analytics
SHREE CEMENT ₹91,273.8 Cr 1.8% -9.4% -5.3% Stock Analytics
ACC ₹37,803.4 Cr 8.2% -6% -14.4% Stock Analytics
DALMIA BHARAT ₹32,315.6 Cr 1.2% -8.2% -23.8% Stock Analytics


SAGAR CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAGAR CEMENTS

5.4%

-1.5%

-21.4%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses