Home > Balance Sheet > SAFARI INDUSTRIES (INDIA)

SAFARI INDUSTRIES (INDIA)
Balance Sheet

COMMUNITY POLL
for SAFARI INDUSTRIES (INDIA)
Please provide your vote to see the results

SAFARI INDUSTRIES (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr₹4.47 Cr
    Equity - Authorised ₹20 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr₹5.00 Cr
    Equity - Issued ₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr₹4.47 Cr
    Equity Paid Up ₹9.75 Cr₹4.74 Cr₹4.48 Cr₹4.48 Cr₹4.47 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹4.97 Cr₹4.74 Cr₹0.20 Cr₹0.13 Cr₹0.52 Cr
Total Reserves ₹809 Cr₹416 Cr₹296 Cr₹274 Cr₹226 Cr
    Securities Premium ₹420 Cr₹192 Cr₹123 Cr₹123 Cr₹122 Cr
    Capital Reserves ₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr₹0.11 Cr
    Profit & Loss Account Balance ₹387 Cr₹222 Cr₹102 Cr₹80 Cr₹99 Cr
    General Reserves ₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr₹6.19 Cr
    Other Reserves ₹-4.74 Cr₹-3.69 Cr₹65 Cr₹65 Cr₹-1.66 Cr
Reserve excluding Revaluation Reserve ₹809 Cr₹416 Cr₹296 Cr₹274 Cr₹226 Cr
Revaluation reserve -----
Shareholder's Funds ₹823 Cr₹426 Cr₹301 Cr₹279 Cr₹231 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹15 Cr₹21 Cr₹0.09 Cr₹0.19 Cr₹0.84 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ---₹0.19 Cr₹1.16 Cr
    Term Loans - Institutions ----₹0.37 Cr
    Other Secured ₹15 Cr₹21 Cr₹0.09 Cr-₹-0.69 Cr
Unsecured Loans ---₹2.12 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹2.12 Cr-
Deferred Tax Assets / Liabilities ₹-5.14 Cr₹-3.13 Cr₹-6.99 Cr₹-11 Cr₹-2.02 Cr
    Deferred Tax Assets ₹31 Cr₹23 Cr₹17 Cr₹18 Cr₹11 Cr
    Deferred Tax Liability ₹25 Cr₹19 Cr₹10 Cr₹7.29 Cr₹9.30 Cr
Other Long Term Liabilities ₹74 Cr₹56 Cr₹31 Cr₹23 Cr₹26 Cr
Long Term Trade Payables -----
Long Term Provisions ---₹0.22 Cr-
Total Non-Current Liabilities ₹83 Cr₹75 Cr₹24 Cr₹14 Cr₹24 Cr
Current Liabilities -----
Trade Payables ₹152 Cr₹167 Cr₹100 Cr₹71 Cr₹61 Cr
    Sundry Creditors ₹152 Cr₹167 Cr₹100 Cr₹71 Cr₹61 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹56 Cr₹44 Cr₹24 Cr₹13 Cr₹23 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.91 Cr₹1.30 Cr₹0.56 Cr₹0.04 Cr₹0.26 Cr
    Interest Accrued But Not Due -₹0.01 Cr₹0.00 Cr₹0.09 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹54 Cr₹43 Cr₹23 Cr₹12 Cr₹22 Cr
Short Term Borrowings ₹20 Cr₹32 Cr₹11 Cr₹7.38 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹20 Cr₹32 Cr₹8.81 Cr₹3.21 Cr₹74 Cr
    Working Capital Loans- Sec ₹20 Cr₹32 Cr₹8.72 Cr₹3.04 Cr₹63 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-20 Cr₹-32 Cr₹-6.61 Cr₹1.13 Cr₹-63 Cr
Short Term Provisions ₹2.74 Cr₹1.46 Cr₹1.85 Cr₹2.01 Cr₹1.23 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹0.10 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.74 Cr₹1.36 Cr₹1.85 Cr₹2.01 Cr₹1.23 Cr
Total Current Liabilities ₹231 Cr₹244 Cr₹137 Cr₹93 Cr₹159 Cr
Total Liabilities ₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr₹414 Cr
ASSETS
Gross Block ₹404 Cr₹258 Cr₹151 Cr₹91 Cr₹98 Cr
Less: Accumulated Depreciation ₹111 Cr₹74 Cr₹55 Cr₹24 Cr₹18 Cr
Less: Impairment of Assets -----
Net Block ₹293 Cr₹184 Cr₹96 Cr₹67 Cr₹79 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.04 Cr-₹20 Cr₹0.07 Cr₹0.24 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹20 Cr₹15 Cr₹11 Cr₹9.57 Cr₹8.37 Cr
Other Non Current Assets ₹0.13 Cr₹0.23 Cr₹0.16 Cr₹30 Cr₹0.06 Cr
Total Non-Current Assets ₹314 Cr₹200 Cr₹126 Cr₹106 Cr₹88 Cr
Current Assets Loans & Advances -----
Currents Investments ₹149 Cr----
    Quoted ₹149 Cr----
    Unquoted -----
Inventories ₹269 Cr₹266 Cr₹146 Cr₹114 Cr₹160 Cr
    Raw Materials ₹37 Cr₹30 Cr₹18 Cr₹12 Cr₹11 Cr
    Work-in Progress ₹5.47 Cr₹4.47 Cr₹2.88 Cr₹2.79 Cr₹1.44 Cr
    Finished Goods ₹89 Cr₹68 Cr₹31 Cr₹18 Cr₹24 Cr
    Packing Materials ₹0.63 Cr₹0.65 Cr₹0.52 Cr₹0.26 Cr₹0.24 Cr
    Stores  and Spare ₹0.93 Cr₹0.44 Cr₹0.23 Cr₹0.23 Cr₹0.34 Cr
    Other Inventory ₹136 Cr₹163 Cr₹94 Cr₹81 Cr₹123 Cr
Sundry Debtors ₹165 Cr₹169 Cr₹115 Cr₹90 Cr₹147 Cr
    Debtors more than Six months ₹3.99 Cr₹1.34 Cr₹11 Cr₹18 Cr-
    Debtors Others ₹163 Cr₹169 Cr₹118 Cr₹82 Cr₹148 Cr
Cash and Bank ₹218 Cr₹86 Cr₹59 Cr₹65 Cr₹1.56 Cr
    Cash in hand ₹0.01 Cr₹0.12 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
    Balances at Bank ₹218 Cr₹86 Cr₹59 Cr₹64 Cr₹1.53 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.95 Cr₹2.22 Cr₹1.23 Cr₹0.86 Cr₹1.09 Cr
    Interest accrued on Investments ₹1.63 Cr₹1.10 Cr₹0.28 Cr₹0.25 Cr₹0.00 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹1.23 Cr₹0.82 Cr₹0.80 Cr₹0.54 Cr₹0.88 Cr
    Other current_assets ₹1.09 Cr₹0.30 Cr₹0.16 Cr₹0.07 Cr₹0.21 Cr
Short Term Loans and Advances ₹17 Cr₹20 Cr₹14 Cr₹9.83 Cr₹16 Cr
    Advances recoverable in cash or in kind ₹2.79 Cr₹1.59 Cr₹3.13 Cr₹0.77 Cr₹1.31 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15 Cr₹19 Cr₹11 Cr₹9.06 Cr₹14 Cr
Total Current Assets ₹824 Cr₹545 Cr₹335 Cr₹280 Cr₹326 Cr
Net Current Assets (Including Current Investments) ₹592 Cr₹301 Cr₹199 Cr₹187 Cr₹167 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,138 Cr₹744 Cr₹462 Cr₹386 Cr₹414 Cr
Contingent Liabilities ₹2.11 Cr₹0.30 Cr₹0.36 Cr₹0.85 Cr₹2.43 Cr
Total Debt ₹42 Cr₹60 Cr₹11 Cr₹9.69 Cr₹75 Cr
Book Value 167.90177.63134.34124.57102.89
Adjusted Book Value 167.9088.8167.1762.2851.44

Compare Balance Sheet of peers of SAFARI INDUSTRIES (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA) ₹11,760.7 Cr 2.2% -8.5% 30.6% Stock Analytics
HINDUSTAN UNILEVER ₹566,627.0 Cr 1.8% 3.8% -2.5% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹114,464.0 Cr -1% 3.7% -4.3% Stock Analytics
DABUR INDIA ₹94,588.5 Cr 2.3% 4.4% -3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹75,363.1 Cr 0.7% 2.6% 8.1% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹46,877.9 Cr -1.1% -1.4% -16.2% Stock Analytics


SAFARI INDUSTRIES (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SAFARI INDUSTRIES (INDIA)

2.2%

-8.5%

30.6%

SENSEX

0.3%

-1.8%

8.6%


You may also like the below Video Courses