Home > Balance Sheet > SADBHAV INFRASTRUCTURE PROJECT

SADBHAV INFRASTRUCTURE PROJECT
Balance Sheet

SADBHAV INFRASTRUCTURE PROJECT is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for SADBHAV INFRASTRUCTURE PROJECT
Please provide your vote to see the results

SADBHAV INFRASTRUCTURE PROJECT Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity - Authorised ₹403 Cr₹403 Cr₹403 Cr₹403 Cr₹403 Cr
    Equity - Issued ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Paid Up ₹352 Cr₹352 Cr₹352 Cr₹352 Cr₹352 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr
    Securities Premium ₹904 Cr₹904 Cr₹904 Cr₹904 Cr₹904 Cr
    Capital Reserves ₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr₹7.58 Cr
    Profit & Loss Account Balance ₹-1,999 Cr₹-1,598 Cr₹-1,203 Cr₹-1,265 Cr₹-986 Cr
    General Reserves ₹115 Cr₹115 Cr₹115 Cr₹97 Cr₹93 Cr
    Other Reserves ₹53 Cr₹53 Cr₹53 Cr₹92 Cr₹95 Cr
Reserve excluding Revaluation Reserve ₹-919 Cr₹-517 Cr₹-123 Cr₹-165 Cr₹114 Cr
Revaluation reserve -----
Shareholder's Funds ₹-567 Cr₹-165 Cr₹229 Cr₹187 Cr₹466 Cr
Minority Interest ₹-62 Cr₹-72 Cr₹-83 Cr--
Long-Term Borrowings -----
Secured Loans ₹864 Cr₹1,672 Cr₹2,637 Cr₹4,988 Cr₹5,244 Cr
    Non Convertible Debentures ₹273 Cr₹423 Cr₹441 Cr₹350 Cr₹396 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹593 Cr₹1,046 Cr₹2,001 Cr₹4,818 Cr₹4,680 Cr
    Term Loans - Institutions ₹50 Cr₹300 Cr₹359 Cr₹432 Cr₹351 Cr
    Other Secured ₹-51 Cr₹-98 Cr₹-164 Cr₹-613 Cr₹-184 Cr
Unsecured Loans ₹66 Cr₹59 Cr₹53 Cr₹48 Cr₹43 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹66 Cr₹59 Cr₹53 Cr₹48 Cr₹43 Cr
Deferred Tax Assets / Liabilities ₹16 Cr₹58 Cr₹86 Cr₹94 Cr₹75 Cr
    Deferred Tax Assets ₹33 Cr₹95 Cr₹137 Cr₹159 Cr₹247 Cr
    Deferred Tax Liability ₹48 Cr₹153 Cr₹223 Cr₹253 Cr₹322 Cr
Other Long Term Liabilities ₹135 Cr₹80 Cr₹35 Cr₹1,099 Cr₹1,152 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.84 Cr₹1.22 Cr₹0.72 Cr₹174 Cr₹137 Cr
Total Non-Current Liabilities ₹1,082 Cr₹1,870 Cr₹2,813 Cr₹6,403 Cr₹6,651 Cr
Current Liabilities -----
Trade Payables ₹137 Cr₹332 Cr₹552 Cr₹728 Cr₹606 Cr
    Sundry Creditors ₹137 Cr₹332 Cr₹552 Cr₹728 Cr₹606 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,228 Cr₹1,353 Cr₹1,595 Cr₹1,590 Cr₹1,122 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.15 Cr₹121 Cr₹257 Cr₹354 Cr₹312 Cr
    Interest Accrued But Not Due ₹587 Cr₹635 Cr₹651 Cr₹392 Cr₹222 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ---₹350 Cr₹30 Cr
    Current maturity - Others ₹398 Cr₹398 Cr₹398 Cr₹75 Cr₹50 Cr
    Other Liabilities ₹241 Cr₹199 Cr₹287 Cr₹419 Cr₹509 Cr
Short Term Borrowings ₹2,199 Cr₹2,240 Cr₹2,294 Cr₹652 Cr₹441 Cr
    Secured ST Loans repayable on Demands ₹1,812 Cr₹1,812 Cr₹1,812 Cr₹86 Cr₹19 Cr
    Working Capital Loans- Sec ₹1,701 Cr₹1,701 Cr₹1,701 Cr₹37 Cr₹19 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,315 Cr₹-1,273 Cr₹-1,219 Cr₹529 Cr₹403 Cr
Short Term Provisions ₹90 Cr₹66 Cr₹47 Cr₹14 Cr₹11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹15 Cr₹12 Cr₹10 Cr₹8.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹64 Cr₹50 Cr₹35 Cr₹3.37 Cr₹2.57 Cr
Total Current Liabilities ₹3,654 Cr₹3,991 Cr₹4,487 Cr₹2,985 Cr₹2,180 Cr
Total Liabilities ₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr
ASSETS
Gross Block ₹479 Cr₹478 Cr₹475 Cr₹4,460 Cr₹4,459 Cr
Less: Accumulated Depreciation ₹327 Cr₹290 Cr₹257 Cr₹519 Cr₹429 Cr
Less: Impairment of Assets -----
Net Block ₹153 Cr₹188 Cr₹218 Cr₹3,941 Cr₹4,030 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr
Long Term Investment ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹725 Cr
    Quoted ₹41 Cr₹122 Cr₹176 Cr₹719 Cr₹724 Cr
    Unquoted ----₹0.84 Cr
Long Term Loans & Advances ₹124 Cr₹15 Cr₹3.33 Cr₹37 Cr₹59 Cr
Other Non Current Assets ₹665 Cr₹1,762 Cr₹3,285 Cr₹3,074 Cr₹2,738 Cr
Total Non-Current Assets ₹983 Cr₹2,088 Cr₹3,683 Cr₹7,868 Cr₹7,648 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹7.06 Cr-
    Quoted -----
    Unquoted ---₹7.06 Cr-
Inventories -----
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹38 Cr₹27 Cr₹12 Cr₹39 Cr₹31 Cr
    Debtors more than Six months ₹40 Cr₹27 Cr₹5.29 Cr₹17 Cr-
    Debtors Others ₹0.30 Cr-₹6.72 Cr₹22 Cr₹31 Cr
Cash and Bank ₹41 Cr₹52 Cr₹167 Cr₹102 Cr₹81 Cr
    Cash in hand ₹0.45 Cr₹0.34 Cr₹0.75 Cr₹1.86 Cr₹0.89 Cr
    Balances at Bank ₹41 Cr₹52 Cr₹166 Cr₹100 Cr₹80 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,737 Cr₹2,768 Cr₹3,178 Cr₹867 Cr₹1,138 Cr
    Interest accrued on Investments ₹42 Cr₹39 Cr₹73 Cr₹54 Cr₹43 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.92 Cr₹2.84 Cr₹3.95 Cr₹5.81 Cr₹2.95 Cr
    Other current_assets ₹2,695 Cr₹2,726 Cr₹3,101 Cr₹807 Cr₹1,092 Cr
Short Term Loans and Advances ₹335 Cr₹549 Cr₹464 Cr₹543 Cr₹400 Cr
    Advances recoverable in cash or in kind ₹40 Cr₹282 Cr₹455 Cr₹514 Cr₹300 Cr
    Advance income tax and TDS ₹11 Cr₹14 Cr₹8.27 Cr₹7.88 Cr₹11 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹284 Cr₹252 Cr₹0.46 Cr₹21 Cr₹89 Cr
Total Current Assets ₹3,152 Cr₹3,395 Cr₹3,822 Cr₹1,557 Cr₹1,649 Cr
Net Current Assets (Including Current Investments) ₹-502 Cr₹-596 Cr₹-666 Cr₹-1,427 Cr₹-531 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹5,519 Cr₹7,699 Cr₹8,918 Cr₹9,743 Cr₹9,297 Cr
Contingent Liabilities ₹1,193 Cr₹493 Cr₹423 Cr₹468 Cr₹22 Cr
Total Debt ₹3,689 Cr₹4,467 Cr₹5,546 Cr₹6,376 Cr₹5,962 Cr
Book Value --4.696.505.3113.23
Adjusted Book Value -16.10-4.696.505.3113.23

Compare Balance Sheet of peers of SADBHAV INFRASTRUCTURE PROJECT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT ₹241.3 Cr -14.1% -5.3% 45% Stock Analytics
LARSEN & TOUBRO ₹492,620.0 Cr -0.6% -2.4% 4.4% Stock Analytics
RAIL VIKAS NIGAM ₹85,298.2 Cr -1.8% -3.2% 141.8% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹81,642.0 Cr 0.5% -3.3% 5.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹33,595.0 Cr 0% 5.6% 34.2% Stock Analytics
IRCON INTERNATIONAL ₹19,699.1 Cr -4% -0.9% 24.5% Stock Analytics


SADBHAV INFRASTRUCTURE PROJECT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV INFRASTRUCTURE PROJECT

-14.1%

-5.3%

45%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses