Home > Balance Sheet > SADBHAV ENGINEERING

SADBHAV ENGINEERING
Balance Sheet

COMMUNITY POLL
for SADBHAV ENGINEERING
Please provide your vote to see the results

SADBHAV ENGINEERING Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹-143 Cr₹158 Cr₹784 Cr₹1,428 Cr₹1,584 Cr
    Securities Premium ₹571 Cr₹571 Cr₹571 Cr₹571 Cr₹571 Cr
    Capital Reserves ₹331 Cr₹331 Cr₹331 Cr₹331 Cr₹331 Cr
    Profit & Loss Account Balance ₹-1,575 Cr₹-1,098 Cr₹-471 Cr₹172 Cr₹328 Cr
    General Reserves ₹332 Cr₹332 Cr₹332 Cr₹313 Cr₹310 Cr
    Other Reserves ₹198 Cr₹22 Cr₹21 Cr₹41 Cr₹43 Cr
Reserve excluding Revaluation Reserve ₹-143 Cr₹158 Cr₹784 Cr₹1,428 Cr₹1,584 Cr
Revaluation reserve -----
Shareholder's Funds ₹-125 Cr₹175 Cr₹802 Cr₹1,445 Cr₹1,601 Cr
Minority Interest ₹11 Cr₹160 Cr₹260 Cr₹339 Cr₹423 Cr
Long-Term Borrowings -----
Secured Loans ₹864 Cr₹1,783 Cr₹2,985 Cr₹5,367 Cr₹5,633 Cr
    Non Convertible Debentures ₹329 Cr₹569 Cr₹664 Cr₹529 Cr₹496 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹651 Cr₹1,139 Cr₹2,197 Cr₹4,990 Cr₹4,855 Cr
    Term Loans - Institutions ₹71 Cr₹409 Cr₹429 Cr₹440 Cr₹449 Cr
    Other Secured ₹-187 Cr₹-334 Cr₹-305 Cr₹-591 Cr₹-168 Cr
Unsecured Loans ₹92 Cr----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹92 Cr----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-72 Cr₹-36 Cr₹-13 Cr₹-40 Cr₹-36 Cr
    Deferred Tax Assets ₹134 Cr₹198 Cr₹240 Cr₹294 Cr₹274 Cr
    Deferred Tax Liability ₹63 Cr₹162 Cr₹227 Cr₹254 Cr₹237 Cr
Other Long Term Liabilities ₹135 Cr₹80 Cr₹35 Cr₹1,099 Cr₹1,168 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.84 Cr₹1.22 Cr₹0.72 Cr₹174 Cr₹137 Cr
Total Non-Current Liabilities ₹1,020 Cr₹1,828 Cr₹3,008 Cr₹6,601 Cr₹6,902 Cr
Current Liabilities -----
Trade Payables ₹410 Cr₹680 Cr₹674 Cr₹889 Cr₹729 Cr
    Sundry Creditors ₹410 Cr₹680 Cr₹674 Cr₹889 Cr₹729 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,636 Cr₹2,033 Cr₹2,185 Cr₹2,139 Cr₹1,808 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹92 Cr₹291 Cr₹437 Cr₹353 Cr₹584 Cr
    Interest Accrued But Not Due ₹676 Cr₹637 Cr₹629 Cr₹390 Cr₹160 Cr
    Share Application Money -₹8.48 Cr--₹21 Cr
    Current maturity of Debentures & Bonds ₹56 Cr₹135 Cr₹77 Cr₹694 Cr₹80 Cr
    Current maturity - Others -----
    Other Liabilities ₹812 Cr₹961 Cr₹1,042 Cr₹703 Cr₹964 Cr
Short Term Borrowings ₹2,480 Cr₹2,636 Cr₹2,469 Cr₹755 Cr₹694 Cr
    Secured ST Loans repayable on Demands ₹2,428 Cr₹2,421 Cr₹2,396 Cr₹741 Cr₹653 Cr
    Working Capital Loans- Sec ₹616 Cr₹609 Cr₹2,285 Cr₹673 Cr₹653 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ----₹1.00 Cr
    Other Unsecured Loans ₹-564 Cr₹-393 Cr₹-2,212 Cr₹-659 Cr₹-612 Cr
Short Term Provisions ₹105 Cr₹80 Cr₹47 Cr₹230 Cr₹247 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹27 Cr₹15 Cr₹12 Cr₹227 Cr₹242 Cr
    Provision for post retirement benefits --₹1.55 Cr₹1.38 Cr₹3.97 Cr
    Preference Dividend -----
    Other Provisions ₹78 Cr₹65 Cr₹34 Cr₹1.99 Cr₹1.99 Cr
Total Current Liabilities ₹4,630 Cr₹5,429 Cr₹5,374 Cr₹4,013 Cr₹3,479 Cr
Total Liabilities ₹6,948 Cr₹9,668 Cr₹10,916 Cr₹12,567 Cr₹12,404 Cr
ASSETS
Gross Block ₹671 Cr₹997 Cr₹1,082 Cr₹5,165 Cr₹5,232 Cr
Less: Accumulated Depreciation ₹474 Cr₹680 Cr₹672 Cr₹932 Cr₹772 Cr
Less: Impairment of Assets -----
Net Block ₹197 Cr₹317 Cr₹410 Cr₹4,233 Cr₹4,460 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.23 Cr₹3.77 Cr₹3.77 Cr₹3.77 Cr₹3.77 Cr
Non Current Investments ₹1.19 Cr₹122 Cr₹177 Cr₹723 Cr₹731 Cr
Long Term Investment ₹1.19 Cr₹122 Cr₹177 Cr₹723 Cr₹731 Cr
    Quoted ₹0.63 Cr₹122 Cr₹176 Cr₹719 Cr₹724 Cr
    Unquoted ₹0.56 Cr₹3.56 Cr₹3.70 Cr₹3.70 Cr₹6.82 Cr
Long Term Loans & Advances ₹198 Cr₹126 Cr₹220 Cr₹330 Cr₹242 Cr
Other Non Current Assets ₹794 Cr₹1,764 Cr₹3,343 Cr₹3,132 Cr₹2,731 Cr
Total Non-Current Assets ₹1,195 Cr₹2,334 Cr₹4,155 Cr₹8,519 Cr₹8,265 Cr
Current Assets Loans & Advances -----
Currents Investments ---₹7.06 Cr-
    Quoted -----
    Unquoted ---₹7.06 Cr-
Inventories ₹6.25 Cr₹33 Cr₹107 Cr₹139 Cr₹147 Cr
    Raw Materials ₹4.19 Cr₹30 Cr₹91 Cr₹118 Cr₹120 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹2.07 Cr₹3.47 Cr₹16 Cr₹21 Cr₹27 Cr
    Other Inventory -----
Sundry Debtors ₹276 Cr₹386 Cr₹323 Cr₹164 Cr₹121 Cr
    Debtors more than Six months ₹234 Cr₹206 Cr₹39 Cr₹22 Cr-
    Debtors Others ₹43 Cr₹180 Cr₹284 Cr₹142 Cr₹121 Cr
Cash and Bank ₹55 Cr₹117 Cr₹212 Cr₹112 Cr₹204 Cr
    Cash in hand ₹0.45 Cr₹0.35 Cr₹0.84 Cr₹2.05 Cr₹1.12 Cr
    Balances at Bank ₹54 Cr₹117 Cr₹212 Cr₹110 Cr₹203 Cr
    Other cash and bank balances -----
Other Current Assets ₹2,787 Cr₹2,690 Cr₹3,233 Cr₹891 Cr₹1,152 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹30 Cr₹3.92 Cr₹78 Cr₹56 Cr₹43 Cr
    Prepaid Expenses ₹1.73 Cr₹14 Cr₹23 Cr₹24 Cr₹12 Cr
    Other current_assets ₹2,755 Cr₹2,672 Cr₹3,131 Cr₹811 Cr₹1,096 Cr
Short Term Loans and Advances ₹1,245 Cr₹1,886 Cr₹1,466 Cr₹2,416 Cr₹2,511 Cr
    Advances recoverable in cash or in kind ₹782 Cr₹1,329 Cr₹1,723 Cr₹1,765 Cr₹1,737 Cr
    Advance income tax and TDS ₹55 Cr₹51 Cr₹75 Cr₹359 Cr₹357 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹408 Cr₹506 Cr₹-332 Cr₹292 Cr₹417 Cr
Total Current Assets ₹4,369 Cr₹5,113 Cr₹5,342 Cr₹3,730 Cr₹4,135 Cr
Net Current Assets (Including Current Investments) ₹-261 Cr₹-317 Cr₹-32 Cr₹-283 Cr₹655 Cr
Miscellaneous Expenses not written off -₹4.95 Cr₹4.95 Cr-₹4.95 Cr
Total Assets ₹6,948 Cr₹9,668 Cr₹10,916 Cr₹12,567 Cr₹12,404 Cr
Contingent Liabilities ₹1,151 Cr₹1,194 Cr₹1,132 Cr₹1,450 Cr₹599 Cr
Total Debt ₹4,132 Cr₹5,151 Cr₹6,157 Cr₹7,089 Cr₹6,733 Cr
Book Value -9.9246.4384.2493.01
Adjusted Book Value -7.319.9246.4384.2493.01

Compare Balance Sheet of peers of SADBHAV ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
SADBHAV ENGINEERING ₹598.2 Cr -3.6% 12% 106.2% Stock Analytics
LARSEN & TOUBRO ₹490,997.0 Cr 2.5% -3.3% 14.3% Stock Analytics
RAIL VIKAS NIGAM ₹102,010.0 Cr 2.9% -7.8% 185% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹91,409.0 Cr -2.1% -9.5% 50.5% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹35,062.4 Cr -2.3% -4% 85.1% Stock Analytics
IRCON INTERNATIONAL ₹21,015.8 Cr -1.2% -3.6% 49.2% Stock Analytics


SADBHAV ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
SADBHAV ENGINEERING

-3.6%

12%

106.2%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses