Home > Balance Sheet > RUPA & COMPANY

RUPA & COMPANY
Balance Sheet

COMMUNITY POLL
for RUPA & COMPANY
Please provide your vote to see the results

RUPA & COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹7.96 Cr₹7.96 Cr₹7.96 Cr₹7.96 Cr₹7.96 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹7.97 Cr₹7.97 Cr₹7.97 Cr₹7.97 Cr₹7.97 Cr
    Equity Paid Up ₹7.95 Cr₹7.95 Cr₹7.95 Cr₹7.95 Cr₹7.95 Cr
    Equity Shares Forfeited ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹950 Cr₹904 Cr₹874 Cr₹722 Cr₹570 Cr
    Securities Premium ₹69 Cr₹69 Cr₹69 Cr₹69 Cr₹69 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹839 Cr₹793 Cr₹763 Cr₹610 Cr₹459 Cr
    General Reserves ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Other Reserves ₹-0.01 Cr₹-0.01 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
Reserve excluding Revaluation Reserve ₹950 Cr₹904 Cr₹874 Cr₹722 Cr₹570 Cr
Revaluation reserve -----
Shareholder's Funds ₹958 Cr₹912 Cr₹882 Cr₹730 Cr₹578 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹5.56 Cr₹10 Cr₹16 Cr₹14 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹10 Cr₹16 Cr₹23 Cr₹19 Cr₹14 Cr
    Term Loans - Institutions -----
    Other Secured ₹-4.64 Cr₹-5.73 Cr₹-6.84 Cr₹-5.52 Cr₹-3.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹13 Cr₹12 Cr₹12 Cr₹-1.05 Cr₹-1.94 Cr
    Deferred Tax Assets ₹3.70 Cr₹3.07 Cr₹2.16 Cr₹14 Cr₹13 Cr
    Deferred Tax Liability ₹16 Cr₹15 Cr₹14 Cr₹13 Cr₹11 Cr
Other Long Term Liabilities ₹13 Cr₹13 Cr₹15 Cr₹16 Cr₹8.89 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.28 Cr₹1.92 Cr₹0.55 Cr₹0.45 Cr₹0.68 Cr
Total Non-Current Liabilities ₹33 Cr₹38 Cr₹43 Cr₹29 Cr₹19 Cr
Current Liabilities -----
Trade Payables ₹149 Cr₹130 Cr₹220 Cr₹163 Cr₹135 Cr
    Sundry Creditors ₹149 Cr₹130 Cr₹220 Cr₹163 Cr₹135 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹87 Cr₹77 Cr₹87 Cr₹84 Cr₹89 Cr
    Bank Overdraft / Short term credit ₹4.55 Cr₹3.05 Cr-₹0.33 Cr-
    Advances received from customers ₹1.27 Cr₹0.25 Cr₹0.12 Cr₹0.21 Cr₹0.69 Cr
    Interest Accrued But Not Due ₹0.33 Cr₹0.31 Cr₹0.51 Cr₹0.24 Cr₹0.33 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹81 Cr₹74 Cr₹86 Cr₹83 Cr₹88 Cr
Short Term Borrowings ₹212 Cr₹229 Cr₹332 Cr₹126 Cr₹165 Cr
    Secured ST Loans repayable on Demands ₹212 Cr₹229 Cr₹332 Cr₹126 Cr₹165 Cr
    Working Capital Loans- Sec ₹212 Cr₹229 Cr₹332 Cr₹126 Cr₹165 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-212 Cr₹-229 Cr₹-332 Cr₹-126 Cr₹-165 Cr
Short Term Provisions ₹45 Cr₹20 Cr₹13 Cr₹23 Cr₹3.31 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹43 Cr₹18 Cr₹10 Cr₹19 Cr₹0.02 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.58 Cr₹1.59 Cr₹2.88 Cr₹3.37 Cr₹3.29 Cr
Total Current Liabilities ₹493 Cr₹456 Cr₹652 Cr₹396 Cr₹393 Cr
Total Liabilities ₹1,485 Cr₹1,405 Cr₹1,577 Cr₹1,155 Cr₹989 Cr
ASSETS
Gross Block ₹359 Cr₹329 Cr₹294 Cr₹266 Cr₹250 Cr
Less: Accumulated Depreciation ₹115 Cr₹96 Cr₹84 Cr₹73 Cr₹65 Cr
Less: Impairment of Assets -----
Net Block ₹244 Cr₹233 Cr₹210 Cr₹193 Cr₹185 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.37 Cr₹20 Cr₹26 Cr₹19 Cr₹6.37 Cr
Non Current Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Investment ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted -----
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹8.40 Cr₹7.11 Cr₹20 Cr₹20 Cr₹23 Cr
Other Non Current Assets ₹2.37 Cr₹17 Cr₹1.83 Cr₹1.52 Cr₹0.19 Cr
Total Non-Current Assets ₹255 Cr₹278 Cr₹258 Cr₹234 Cr₹215 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹423 Cr₹486 Cr₹583 Cr₹391 Cr₹467 Cr
    Raw Materials ₹72 Cr₹57 Cr₹75 Cr₹65 Cr₹41 Cr
    Work-in Progress ₹105 Cr₹108 Cr₹165 Cr₹137 Cr₹127 Cr
    Finished Goods ₹245 Cr₹321 Cr₹341 Cr₹188 Cr₹290 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.35 Cr₹0.41 Cr₹2.68 Cr₹1.16 Cr₹8.50 Cr
Sundry Debtors ₹488 Cr₹433 Cr₹547 Cr₹364 Cr₹251 Cr
    Debtors more than Six months ₹18 Cr₹33 Cr₹18 Cr₹22 Cr-
    Debtors Others ₹474 Cr₹404 Cr₹532 Cr₹345 Cr₹252 Cr
Cash and Bank ₹221 Cr₹114 Cr₹124 Cr₹118 Cr₹1.71 Cr
    Cash in hand ₹0.32 Cr₹0.16 Cr₹0.19 Cr₹0.15 Cr₹0.16 Cr
    Balances at Bank ₹221 Cr₹114 Cr₹124 Cr₹118 Cr₹1.55 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.18 Cr₹8.56 Cr₹9.89 Cr₹14 Cr₹5.87 Cr
    Interest accrued on Investments --₹0.65 Cr₹0.65 Cr-
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.31 Cr₹2.17 Cr₹0.16 Cr₹0.17 Cr₹0.03 Cr
    Prepaid Expenses ₹1.59 Cr₹1.34 Cr₹2.35 Cr₹2.07 Cr₹1.72 Cr
    Other current_assets ₹4.28 Cr₹5.05 Cr₹6.73 Cr₹11 Cr₹4.12 Cr
Short Term Loans and Advances ₹88 Cr₹86 Cr₹55 Cr₹33 Cr₹48 Cr
    Advances recoverable in cash or in kind ₹8.88 Cr₹5.52 Cr₹5.59 Cr₹5.16 Cr₹6.56 Cr
    Advance income tax and TDS ₹43 Cr₹22 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹58 Cr₹49 Cr₹28 Cr₹42 Cr
Total Current Assets ₹1,230 Cr₹1,127 Cr₹1,319 Cr₹921 Cr₹774 Cr
Net Current Assets (Including Current Investments) ₹736 Cr₹672 Cr₹667 Cr₹525 Cr₹382 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,485 Cr₹1,405 Cr₹1,577 Cr₹1,155 Cr₹989 Cr
Contingent Liabilities ₹17 Cr₹16 Cr₹22 Cr₹21 Cr₹63 Cr
Total Debt ₹223 Cr₹245 Cr₹355 Cr₹145 Cr₹179 Cr
Book Value -114.65110.8891.7472.68
Adjusted Book Value 120.47114.65110.8891.7472.68

Compare Balance Sheet of peers of RUPA & COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RUPA & COMPANY ₹2,073.0 Cr 2.9% -11.4% 7.7% Stock Analytics
PAGE INDUSTRIES ₹48,149.6 Cr 0.3% 1.2% 15% Stock Analytics
VEDANT FASHIONS ₹34,034.5 Cr 10.1% 3.2% 4.4% Stock Analytics
KPR MILL ₹31,957.9 Cr 3.7% -2.4% 9.8% Stock Analytics
SWAN ENERGY ₹15,672.8 Cr 7.3% -11.9% 27.8% Stock Analytics
WELSPUN LIVING ₹14,583.9 Cr 3% -13.1% -0.7% Stock Analytics


RUPA & COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RUPA & COMPANY

2.9%

-11.4%

7.7%

SENSEX

-0.8%

-5.8%

24.5%


You may also like the below Video Courses