RUDRA GLOBAL INFRA PRODUCTS
|
RUDRA GLOBAL INFRA PRODUCTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Authorised | ₹51 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Issued | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Paid Up | ₹50 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹63 Cr | ₹68 Cr | ₹53 Cr | ₹45 Cr | ₹75 Cr |
Securities Premium | ₹11 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr | ₹36 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹53 Cr | ₹32 Cr | ₹17 Cr | ₹9.01 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹63 Cr | ₹68 Cr | ₹53 Cr | ₹45 Cr | ₹75 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹113 Cr | ₹93 Cr | ₹78 Cr | ₹70 Cr | ₹100 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹13 Cr | ₹23 Cr | ₹35 Cr | ₹37 Cr | ₹15 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹19 Cr | ₹23 Cr | ₹27 Cr | ₹31 Cr | ₹5.24 Cr |
Term Loans - Institutions | - | - | ₹7.49 Cr | ₹10 Cr | ₹12 Cr |
Other Secured | ₹-6.00 Cr | ₹-0.12 Cr | ₹0.55 Cr | ₹-4.98 Cr | ₹-2.62 Cr |
Unsecured Loans | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹3.57 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹3.57 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.39 Cr | ₹6.80 Cr | ₹9.13 Cr | ₹9.63 Cr | ₹9.54 Cr |
Deferred Tax Assets | ₹3.87 Cr | ₹3.63 Cr | ₹1.35 Cr | ₹0.97 Cr | ₹0.91 Cr |
Deferred Tax Liability | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹0.66 Cr | ₹0.54 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.56 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.66 Cr | ₹0.46 Cr | ₹0.99 Cr | ₹0.83 Cr | ₹0.66 Cr |
Total Non-Current Liabilities | ₹36 Cr | ₹46 Cr | ₹61 Cr | ₹63 Cr | ₹29 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹37 Cr | ₹84 Cr | ₹96 Cr | ₹66 Cr | ₹59 Cr |
Sundry Creditors | ₹37 Cr | ₹84 Cr | ₹96 Cr | ₹66 Cr | ₹59 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹18 Cr | ₹9.77 Cr | ₹10 Cr | ₹12 Cr | ₹16 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹4.70 Cr | ₹0.31 Cr | ₹1.29 Cr | ₹0.32 Cr | ₹7.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹9.46 Cr | ₹8.77 Cr | ₹11 Cr | ₹8.58 Cr |
Short Term Borrowings | ₹96 Cr | ₹77 Cr | ₹82 Cr | ₹117 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹96 Cr | ₹77 Cr | ₹80 Cr | ₹80 Cr | ₹81 Cr |
Working Capital Loans- Sec | ₹96 Cr | ₹77 Cr | ₹80 Cr | ₹80 Cr | ₹81 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-96 Cr | ₹-77 Cr | ₹-78 Cr | ₹-44 Cr | ₹-77 Cr |
Short Term Provisions | ₹3.99 Cr | ₹2.99 Cr | ₹1.90 Cr | ₹1.90 Cr | ₹4.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.35 Cr | ₹2.41 Cr | ₹0.32 Cr | - | ₹2.68 Cr |
Provision for post retirement benefits | ₹0.32 Cr | ₹0.26 Cr | ₹1.24 Cr | ₹1.55 Cr | ₹0.01 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.32 Cr | ₹0.32 Cr | ₹0.35 Cr | ₹0.35 Cr | ₹1.93 Cr |
Total Current Liabilities | ₹155 Cr | ₹173 Cr | ₹190 Cr | ₹196 Cr | ₹165 Cr |
Total Liabilities | ₹304 Cr | ₹312 Cr | ₹329 Cr | ₹328 Cr | ₹294 Cr |
ASSETS | |||||
Gross Block | ₹97 Cr | ₹91 Cr | ₹82 Cr | ₹80 Cr | ₹79 Cr |
Less: Accumulated Depreciation | ₹37 Cr | ₹31 Cr | ₹26 Cr | ₹20 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹60 Cr | ₹60 Cr | ₹56 Cr | ₹60 Cr | ₹65 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.97 Cr | ₹1.97 Cr | ₹2.23 Cr | ₹2.23 Cr | ₹2.23 Cr |
Non Current Investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Investment | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Long Term Loans & Advances | ₹0.48 Cr | ₹0.62 Cr | ₹0.57 Cr | ₹0.52 Cr | ₹1.04 Cr |
Other Non Current Assets | ₹7.03 Cr | ₹4.52 Cr | ₹8.70 Cr | ₹7.99 Cr | ₹6.91 Cr |
Total Non-Current Assets | ₹70 Cr | ₹67 Cr | ₹67 Cr | ₹71 Cr | ₹75 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹215 Cr | ₹183 Cr | ₹201 Cr | ₹172 Cr | ₹148 Cr |
Raw Materials | ₹39 Cr | ₹47 Cr | ₹97 Cr | ₹84 Cr | ₹44 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹167 Cr | ₹132 Cr | ₹101 Cr | ₹86 Cr | ₹101 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹8.15 Cr | ₹4.58 Cr | ₹3.25 Cr | ₹1.32 Cr | ₹2.51 Cr |
Other Inventory | - | - | - | ₹0.02 Cr | ₹0.09 Cr |
Sundry Debtors | ₹6.03 Cr | ₹43 Cr | ₹40 Cr | ₹71 Cr | ₹43 Cr |
Debtors more than Six months | ₹2.06 Cr | ₹5.00 Cr | ₹2.65 Cr | - | ₹11 Cr |
Debtors Others | ₹3.97 Cr | ₹38 Cr | ₹37 Cr | ₹71 Cr | ₹32 Cr |
Cash and Bank | ₹0.43 Cr | ₹2.52 Cr | ₹2.66 Cr | ₹2.51 Cr | ₹2.50 Cr |
Cash in hand | ₹0.17 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹0.10 Cr |
Balances at Bank | ₹0.26 Cr | ₹2.52 Cr | ₹2.62 Cr | ₹2.51 Cr | ₹2.40 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.21 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.13 Cr | ₹1.25 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.21 Cr | ₹1.06 Cr | ₹0.99 Cr | ₹0.13 Cr | ₹1.25 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹13 Cr | ₹15 Cr | ₹18 Cr | ₹13 Cr | ₹25 Cr |
Advances recoverable in cash or in kind | ₹1.64 Cr | ₹3.12 Cr | ₹6.60 Cr | ₹3.29 Cr | ₹8.68 Cr |
Advance income tax and TDS | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹9.58 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | ₹16 Cr |
Total Current Assets | ₹235 Cr | ₹245 Cr | ₹262 Cr | ₹258 Cr | ₹219 Cr |
Net Current Assets (Including Current Investments) | ₹80 Cr | ₹72 Cr | ₹72 Cr | ₹62 Cr | ₹54 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹304 Cr | ₹312 Cr | ₹329 Cr | ₹328 Cr | ₹294 Cr |
Contingent Liabilities | ₹64 Cr | ₹44 Cr | ₹7.66 Cr | ₹7.67 Cr | ₹88 Cr |
Total Debt | ₹131 Cr | ₹115 Cr | ₹135 Cr | ₹176 Cr | ₹107 Cr |
Book Value | - | 36.94 | 31.19 | 27.81 | 39.96 |
Adjusted Book Value | 11.31 | 9.24 | 7.80 | 6.95 | 9.99 |
Compare Balance Sheet of peers of RUDRA GLOBAL INFRA PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RUDRA GLOBAL INFRA PRODUCTS | ₹442.9 Cr | -7.1% | -1.4% | 40% | Stock Analytics | |
JSW STEEL | ₹223,637.0 Cr | -2.6% | -3.3% | 11.3% | Stock Analytics | |
TATA STEEL | ₹175,205.0 Cr | -2.9% | -2.3% | 9.3% | Stock Analytics | |
JINDAL STAINLESS | ₹60,361.7 Cr | -1.1% | 8.4% | 39.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹48,575.0 Cr | -0.7% | 4.3% | 16.8% | Stock Analytics | |
APL APOLLO TUBES | ₹41,508.0 Cr | -3.9% | 3.9% | -2.5% | Stock Analytics |
RUDRA GLOBAL INFRA PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RUDRA GLOBAL INFRA PRODUCTS | -7.1% |
-1.4% |
40% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses