Home > Balance Sheet > RSWM

RSWM
Balance Sheet

RSWM is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for RSWM
Please provide your vote to see the results

RSWM Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹47 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹47 Cr₹47 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Paid Up ₹47 Cr₹47 Cr₹24 Cr₹24 Cr₹24 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹1,250 Cr₹1,270 Cr₹1,012 Cr₹768 Cr₹714 Cr
    Securities Premium ₹305 Cr₹305 Cr₹96 Cr₹96 Cr₹96 Cr
    Capital Reserves ₹7.02 Cr₹7.02 Cr₹7.02 Cr₹7.02 Cr₹7.02 Cr
    Profit & Loss Account Balance ₹769 Cr₹817 Cr₹718 Cr₹478 Cr₹455 Cr
    General Reserves ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Other Reserves ₹120 Cr₹92 Cr₹142 Cr₹138 Cr₹106 Cr
Reserve excluding Revaluation Reserve ₹1,250 Cr₹1,270 Cr₹1,012 Cr₹768 Cr₹714 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,297 Cr₹1,317 Cr₹1,035 Cr₹792 Cr₹737 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹721 Cr₹500 Cr₹342 Cr₹192 Cr₹343 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹771 Cr₹553 Cr₹401 Cr₹253 Cr₹320 Cr
    Term Loans - Institutions ₹46 Cr₹32 Cr₹34 Cr₹90 Cr₹131 Cr
    Other Secured ₹-96 Cr₹-85 Cr₹-93 Cr₹-151 Cr₹-108 Cr
Unsecured Loans ₹33 Cr-₹120 Cr₹142 Cr₹141 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹46 Cr----
    Other Unsecured Loan ₹-13 Cr-₹120 Cr₹142 Cr₹141 Cr
Deferred Tax Assets / Liabilities ₹80 Cr₹89 Cr₹64 Cr₹58 Cr₹65 Cr
    Deferred Tax Assets ₹99 Cr₹26 Cr₹37 Cr₹43 Cr₹48 Cr
    Deferred Tax Liability ₹179 Cr₹116 Cr₹100 Cr₹101 Cr₹113 Cr
Other Long Term Liabilities ₹23 Cr₹16 Cr₹6.49 Cr₹8.67 Cr₹7.67 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.00 Cr----
Total Non-Current Liabilities ₹862 Cr₹605 Cr₹532 Cr₹401 Cr₹557 Cr
Current Liabilities -----
Trade Payables ₹200 Cr₹135 Cr₹165 Cr₹137 Cr₹109 Cr
    Sundry Creditors ₹200 Cr₹135 Cr₹165 Cr₹137 Cr₹109 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹366 Cr₹267 Cr₹312 Cr₹305 Cr₹239 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹13 Cr₹14 Cr₹14 Cr₹20 Cr₹14 Cr
    Interest Accrued But Not Due ₹5.63 Cr₹0.92 Cr₹0.49 Cr₹0.94 Cr₹4.14 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹348 Cr₹252 Cr₹297 Cr₹284 Cr₹221 Cr
Short Term Borrowings ₹965 Cr₹566 Cr₹525 Cr₹429 Cr₹568 Cr
    Secured ST Loans repayable on Demands ₹870 Cr₹489 Cr₹442 Cr₹397 Cr₹492 Cr
    Working Capital Loans- Sec ₹870 Cr₹489 Cr₹442 Cr₹397 Cr₹492 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-775 Cr₹-412 Cr₹-358 Cr₹-364 Cr₹-416 Cr
Short Term Provisions ₹381 Cr₹379 Cr₹59 Cr₹4.02 Cr₹26 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹377 Cr₹379 Cr₹59 Cr-₹22 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.45 Cr₹0.24 Cr₹0.30 Cr₹4.02 Cr₹3.89 Cr
Total Current Liabilities ₹1,912 Cr₹1,347 Cr₹1,061 Cr₹876 Cr₹942 Cr
Total Liabilities ₹4,071 Cr₹3,269 Cr₹2,628 Cr₹2,069 Cr₹2,236 Cr
ASSETS
Gross Block ₹2,225 Cr₹1,790 Cr₹1,533 Cr₹1,494 Cr₹1,488 Cr
Less: Accumulated Depreciation ₹680 Cr₹705 Cr₹600 Cr₹582 Cr₹476 Cr
Less: Impairment of Assets -----
Net Block ₹1,545 Cr₹1,085 Cr₹932 Cr₹913 Cr₹1,012 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹32 Cr₹183 Cr₹143 Cr₹7.40 Cr₹7.21 Cr
Non Current Investments ₹246 Cr₹124 Cr₹126 Cr₹122 Cr₹91 Cr
Long Term Investment ₹246 Cr₹124 Cr₹126 Cr₹122 Cr₹91 Cr
    Quoted ₹61 Cr₹31 Cr₹45 Cr₹48 Cr₹16 Cr
    Unquoted ₹185 Cr₹92 Cr₹81 Cr₹74 Cr₹75 Cr
Long Term Loans & Advances ₹48 Cr₹72 Cr₹55 Cr₹24 Cr₹24 Cr
Other Non Current Assets -₹3.57 Cr₹8.37 Cr₹8.37 Cr₹11 Cr
Total Non-Current Assets ₹1,900 Cr₹1,498 Cr₹1,276 Cr₹1,083 Cr₹1,160 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹810 Cr₹677 Cr₹509 Cr₹450 Cr₹507 Cr
    Raw Materials ₹498 Cr₹383 Cr₹250 Cr₹254 Cr₹201 Cr
    Work-in Progress ₹132 Cr₹122 Cr₹114 Cr₹84 Cr₹102 Cr
    Finished Goods ₹159 Cr₹157 Cr₹119 Cr₹90 Cr₹154 Cr
    Packing Materials -----
    Stores  and Spare ₹8.37 Cr₹12 Cr₹19 Cr₹19 Cr₹29 Cr
    Other Inventory ₹13 Cr₹3.17 Cr₹6.04 Cr₹3.79 Cr₹22 Cr
Sundry Debtors ₹645 Cr₹454 Cr₹536 Cr₹379 Cr₹342 Cr
    Debtors more than Six months ₹26 Cr₹25 Cr₹11 Cr₹15 Cr-
    Debtors Others ₹630 Cr₹434 Cr₹530 Cr₹369 Cr₹351 Cr
Cash and Bank ₹7.90 Cr₹5.11 Cr₹8.69 Cr₹7.43 Cr₹6.78 Cr
    Cash in hand ₹0.16 Cr₹0.08 Cr₹0.09 Cr₹0.23 Cr₹0.69 Cr
    Balances at Bank ₹7.74 Cr₹5.03 Cr₹8.59 Cr₹7.20 Cr₹6.05 Cr
    Other cash and bank balances ----₹0.04 Cr
Other Current Assets ₹230 Cr₹207 Cr₹180 Cr₹116 Cr₹145 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹3.80 Cr₹3.69 Cr₹1.50 Cr₹4.26 Cr₹5.89 Cr
    Prepaid Expenses ₹5.39 Cr₹2.98 Cr₹3.10 Cr₹2.40 Cr₹8.11 Cr
    Other current_assets ₹221 Cr₹201 Cr₹176 Cr₹109 Cr₹131 Cr
Short Term Loans and Advances ₹439 Cr₹427 Cr₹71 Cr₹18 Cr₹60 Cr
    Advances recoverable in cash or in kind ₹39 Cr₹25 Cr₹17 Cr₹12 Cr₹16 Cr
    Advance income tax and TDS ₹397 Cr₹399 Cr₹55 Cr₹5.32 Cr₹41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.55 Cr₹2.52 Cr₹0.20 Cr₹0.49 Cr₹1.56 Cr
Total Current Assets ₹2,132 Cr₹1,771 Cr₹1,306 Cr₹970 Cr₹1,060 Cr
Net Current Assets (Including Current Investments) ₹220 Cr₹424 Cr₹245 Cr₹95 Cr₹118 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,071 Cr₹3,269 Cr₹2,628 Cr₹2,069 Cr₹2,236 Cr
Contingent Liabilities ₹207 Cr₹184 Cr₹148 Cr--
Total Debt ₹1,884 Cr₹1,151 Cr₹1,103 Cr₹922 Cr₹1,160 Cr
Book Value -279.61439.66336.22313.09
Adjusted Book Value 275.44279.61281.67215.40200.58

Compare Balance Sheet of peers of RSWM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RSWM ₹840.7 Cr 7% -13.1% -18.5% Stock Analytics
PAGE INDUSTRIES ₹51,440.2 Cr 0.5% -6.2% 22.2% Stock Analytics
KPR MILL ₹33,173.1 Cr 3.1% -13.9% 24.5% Stock Analytics
VEDANT FASHIONS ₹29,068.1 Cr 1.2% -10.5% -2% Stock Analytics
SWAN ENERGY ₹21,449.8 Cr 13.8% -12.5% 25.5% Stock Analytics
WELSPUN LIVING ₹14,761.4 Cr 7% -10.6% -0.9% Stock Analytics


RSWM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RSWM

7%

-13.1%

-18.5%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses