RPP INFRA PROJECTS
|
RPP INFRA PROJECTS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹24 Cr | ₹23 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹34 Cr | ₹34 Cr |
Equity - Issued | ₹38 Cr | ₹38 Cr | ₹38 Cr | ₹24 Cr | ₹23 Cr |
Equity Paid Up | ₹38 Cr | ₹37 Cr | ₹37 Cr | ₹24 Cr | ₹23 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹3.30 Cr | ₹4.18 Cr | ₹2.15 Cr | ₹6.64 Cr | - |
Total Reserves | ₹384 Cr | ₹323 Cr | ₹298 Cr | ₹256 Cr | ₹239 Cr |
Securities Premium | ₹103 Cr | ₹102 Cr | ₹90 Cr | ₹64 Cr | ₹56 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹273 Cr | ₹213 Cr | ₹198 Cr | ₹190 Cr | ₹181 Cr |
General Reserves | - | - | - | - | ₹0.05 Cr |
Other Reserves | ₹8.33 Cr | ₹8.33 Cr | ₹9.00 Cr | ₹2.38 Cr | ₹2.42 Cr |
Reserve excluding Revaluation Reserve | ₹384 Cr | ₹323 Cr | ₹298 Cr | ₹254 Cr | ₹237 Cr |
Revaluation reserve | - | - | - | ₹2.38 Cr | ₹2.38 Cr |
Shareholder's Funds | ₹425 Cr | ₹365 Cr | ₹337 Cr | ₹286 Cr | ₹262 Cr |
Minority Interest | ₹-0.03 Cr | ₹-0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹20 Cr | ₹18 Cr | ₹24 Cr | ₹23 Cr | ₹11 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹21 Cr | ₹35 Cr | ₹35 Cr | ₹28 Cr | ₹13 Cr |
Term Loans - Institutions | ₹15 Cr | ₹13 Cr | ₹9.51 Cr | ₹6.78 Cr | ₹9.73 Cr |
Other Secured | ₹-16 Cr | ₹-30 Cr | ₹-21 Cr | ₹-12 Cr | ₹-13 Cr |
Unsecured Loans | ₹0.06 Cr | ₹14 Cr | ₹7.79 Cr | ₹35 Cr | ₹24 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.06 Cr | ₹14 Cr | ₹7.79 Cr | ₹35 Cr | ₹24 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹1.99 Cr | ₹1.64 Cr | ₹0.67 Cr | ₹0.01 Cr | ₹0.88 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹1.99 Cr | ₹1.64 Cr | ₹0.67 Cr | ₹0.01 Cr | ₹0.88 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.42 Cr | ₹1.63 Cr | ₹0.35 Cr | ₹0.30 Cr | ₹0.20 Cr |
Total Non-Current Liabilities | ₹24 Cr | ₹35 Cr | ₹33 Cr | ₹58 Cr | ₹36 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹125 Cr | ₹104 Cr | ₹119 Cr | ₹131 Cr | ₹115 Cr |
Sundry Creditors | ₹125 Cr | ₹104 Cr | ₹119 Cr | ₹131 Cr | ₹115 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹243 Cr | ₹254 Cr | ₹228 Cr | ₹107 Cr | ₹119 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹2.78 Cr | ₹7.04 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹243 Cr | ₹254 Cr | ₹228 Cr | ₹104 Cr | ₹112 Cr |
Short Term Borrowings | ₹5.09 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr | ₹50 Cr |
Secured ST Loans repayable on Demands | ₹5.09 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr | ₹50 Cr |
Working Capital Loans- Sec | ₹5.09 Cr | ₹18 Cr | ₹41 Cr | ₹43 Cr | ₹50 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.09 Cr | ₹-18 Cr | ₹-41 Cr | ₹-43 Cr | ₹-50 Cr |
Short Term Provisions | ₹20 Cr | ₹3.63 Cr | ₹3.62 Cr | ₹8.55 Cr | ₹7.30 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹1.01 Cr | ₹1.13 Cr | ₹6.08 Cr | ₹4.87 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.61 Cr | ₹2.62 Cr | ₹2.49 Cr | ₹2.47 Cr | ₹2.43 Cr |
Total Current Liabilities | ₹393 Cr | ₹380 Cr | ₹392 Cr | ₹289 Cr | ₹291 Cr |
Total Liabilities | ₹842 Cr | ₹780 Cr | ₹762 Cr | ₹634 Cr | ₹589 Cr |
ASSETS | |||||
Gross Block | ₹120 Cr | ₹121 Cr | ₹115 Cr | ₹96 Cr | ₹94 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹54 Cr | ₹53 Cr | ₹48 Cr | ₹45 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹65 Cr | ₹67 Cr | ₹62 Cr | ₹47 Cr | ₹48 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹2.04 Cr | ₹2.13 Cr | ₹2.53 Cr | ₹4.08 Cr | ₹3.91 Cr |
Non Current Investments | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr |
Long Term Investment | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr |
Long Term Loans & Advances | ₹2.14 Cr | ₹9.47 Cr | ₹8.89 Cr | ₹9.22 Cr | ₹2.45 Cr |
Other Non Current Assets | ₹85 Cr | ₹75 Cr | ₹58 Cr | ₹95 Cr | ₹3.34 Cr |
Total Non-Current Assets | ₹154 Cr | ₹154 Cr | ₹132 Cr | ₹156 Cr | ₹58 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹21 Cr | ₹17 Cr | ₹18 Cr | ₹11 Cr | ₹24 Cr |
Raw Materials | ₹21 Cr | ₹16 Cr | ₹18 Cr | ₹11 Cr | ₹24 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr | ₹0.13 Cr |
Sundry Debtors | ₹158 Cr | ₹188 Cr | ₹217 Cr | ₹156 Cr | ₹164 Cr |
Debtors more than Six months | ₹52 Cr | ₹84 Cr | ₹76 Cr | ₹62 Cr | - |
Debtors Others | ₹106 Cr | ₹104 Cr | ₹141 Cr | ₹94 Cr | ₹164 Cr |
Cash and Bank | ₹39 Cr | ₹38 Cr | ₹42 Cr | ₹17 Cr | ₹52 Cr |
Cash in hand | ₹1.09 Cr | ₹0.64 Cr | ₹0.95 Cr | ₹0.78 Cr | ₹0.90 Cr |
Balances at Bank | ₹38 Cr | ₹37 Cr | ₹41 Cr | ₹16 Cr | ₹51 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | - | - | ₹1.95 Cr | ₹6.01 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | - | - | ₹1.95 Cr | ₹6.01 Cr | - |
Short Term Loans and Advances | ₹470 Cr | ₹384 Cr | ₹351 Cr | ₹288 Cr | ₹290 Cr |
Advances recoverable in cash or in kind | ₹145 Cr | ₹120 Cr | ₹172 Cr | ₹164 Cr | ₹152 Cr |
Advance income tax and TDS | ₹25 Cr | ₹18 Cr | ₹17 Cr | ₹11 Cr | ₹0.03 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹300 Cr | ₹245 Cr | ₹162 Cr | ₹112 Cr | ₹138 Cr |
Total Current Assets | ₹689 Cr | ₹626 Cr | ₹630 Cr | ₹478 Cr | ₹531 Cr |
Net Current Assets (Including Current Investments) | ₹295 Cr | ₹246 Cr | ₹238 Cr | ₹189 Cr | ₹239 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹842 Cr | ₹780 Cr | ₹762 Cr | ₹634 Cr | ₹589 Cr |
Contingent Liabilities | ₹303 Cr | ₹420 Cr | ₹432 Cr | ₹381 Cr | ₹272 Cr |
Total Debt | ₹41 Cr | ₹79 Cr | ₹94 Cr | ₹113 Cr | ₹97 Cr |
Book Value | 111.24 | 96.34 | 91.17 | 117.31 | 114.75 |
Adjusted Book Value | 111.24 | 96.34 | 91.17 | 88.47 | 86.54 |
Compare Balance Sheet of peers of RPP INFRA PROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RPP INFRA PROJECTS | ₹1,101.6 Cr | 5.5% | 34.6% | 141.1% | Stock Analytics | |
DLF | ₹205,637.0 Cr | -6.9% | 7.3% | 23.9% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹139,632.0 Cr | -4.5% | 13.5% | 58.8% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,972.8 Cr | -3.9% | 5.7% | 50% | Stock Analytics | |
OBEROI REALTY | ₹81,674.1 Cr | -0.3% | 17% | 58.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹56,905.5 Cr | -12.7% | 3.8% | 46.8% | Stock Analytics |
RPP INFRA PROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RPP INFRA PROJECTS | 5.5% |
34.6% |
141.1% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses