RPG LIFE SCIENCES
|
RPG LIFE SCIENCES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹8.00 | ₹8.00 | ₹8.00 | ₹8.00 | ₹8.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹362 Cr | ₹294 Cr | ₹243 Cr | ₹203 Cr | ₹163 Cr |
Securities Premium | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr | ₹34 Cr |
Capital Reserves | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
Profit & Loss Account Balance | ₹318 Cr | ₹251 Cr | ₹199 Cr | ₹160 Cr | ₹120 Cr |
General Reserves | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr | ₹8.63 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹362 Cr | ₹294 Cr | ₹243 Cr | ₹203 Cr | ₹163 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹375 Cr | ₹308 Cr | ₹256 Cr | ₹216 Cr | ₹177 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹0.01 Cr | ₹0.08 Cr | ₹0.22 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹4.28 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹0.01 Cr | ₹0.08 Cr | ₹-4.06 Cr |
Unsecured Loans | - | - | ₹0.29 Cr | ₹0.66 Cr | ₹1.30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹0.29 Cr | ₹0.66 Cr | ₹1.30 Cr |
Deferred Tax Assets / Liabilities | ₹-0.58 Cr | ₹1.97 Cr | ₹2.26 Cr | ₹-0.06 Cr | ₹-4.60 Cr |
Deferred Tax Assets | ₹6.00 Cr | ₹4.73 Cr | ₹5.72 Cr | ₹9.08 Cr | ₹14 Cr |
Deferred Tax Liability | ₹5.42 Cr | ₹6.70 Cr | ₹7.98 Cr | ₹9.02 Cr | ₹9.85 Cr |
Other Long Term Liabilities | ₹3.03 Cr | ₹3.02 Cr | ₹3.13 Cr | ₹3.38 Cr | ₹3.33 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.03 Cr | ₹3.98 Cr | ₹3.04 Cr | ₹3.13 Cr | ₹8.50 Cr |
Total Non-Current Liabilities | ₹6.48 Cr | ₹8.97 Cr | ₹8.73 Cr | ₹7.19 Cr | ₹8.75 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹71 Cr | ₹65 Cr | ₹46 Cr | ₹47 Cr | ₹44 Cr |
Sundry Creditors | ₹71 Cr | ₹65 Cr | ₹46 Cr | ₹47 Cr | ₹44 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹26 Cr | ₹20 Cr | ₹18 Cr | ₹20 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.84 Cr | ₹1.79 Cr | ₹2.46 Cr | ₹3.89 Cr | ₹2.72 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹0.64 Cr |
Other Liabilities | ₹43 Cr | ₹24 Cr | ₹17 Cr | ₹14 Cr | ₹17 Cr |
Short Term Borrowings | - | - | ₹0.21 Cr | ₹0.52 Cr | ₹5.12 Cr |
Secured ST Loans repayable on Demands | - | - | ₹0.21 Cr | ₹0.18 Cr | ₹1.86 Cr |
Working Capital Loans- Sec | - | - | ₹0.21 Cr | ₹0.18 Cr | ₹1.86 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | ₹-0.21 Cr | ₹0.16 Cr | ₹1.40 Cr |
Short Term Provisions | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹2.72 Cr | - | ₹0.38 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Total Current Liabilities | ₹131 Cr | ₹103 Cr | ₹80 Cr | ₹80 Cr | ₹83 Cr |
Total Liabilities | ₹512 Cr | ₹419 Cr | ₹345 Cr | ₹303 Cr | ₹268 Cr |
ASSETS | |||||
Gross Block | ₹222 Cr | ₹220 Cr | ₹186 Cr | ₹180 Cr | ₹174 Cr |
Less: Accumulated Depreciation | ₹108 Cr | ₹96 Cr | ₹83 Cr | ₹67 Cr | ₹51 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹114 Cr | ₹124 Cr | ₹104 Cr | ₹113 Cr | ₹123 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹85 Cr | ₹15 Cr | ₹25 Cr | ₹9.44 Cr | ₹7.28 Cr |
Non Current Investments | ₹1.01 Cr | - | - | - | - |
Long Term Investment | ₹1.01 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹1.01 Cr | - | - | - | - |
Long Term Loans & Advances | ₹3.35 Cr | ₹5.60 Cr | ₹2.93 Cr | ₹2.41 Cr | ₹9.26 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹214 Cr | ₹155 Cr | ₹138 Cr | ₹127 Cr | ₹142 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹90 Cr | ₹58 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹90 Cr | ₹58 Cr | - | - | - |
Inventories | ₹101 Cr | ₹95 Cr | ₹83 Cr | ₹58 Cr | ₹47 Cr |
Raw Materials | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr | ₹7.33 Cr |
Work-in Progress | ₹15 Cr | ₹18 Cr | ₹17 Cr | ₹10 Cr | ₹9.39 Cr |
Finished Goods | ₹35 Cr | ₹28 Cr | ₹29 Cr | ₹21 Cr | ₹13 Cr |
Packing Materials | ₹5.63 Cr | ₹3.55 Cr | ₹2.85 Cr | ₹2.35 Cr | ₹1.64 Cr |
Stores  and Spare | ₹1.16 Cr | ₹1.26 Cr | ₹1.23 Cr | ₹1.17 Cr | ₹1.13 Cr |
Other Inventory | ₹22 Cr | ₹29 Cr | ₹20 Cr | ₹11 Cr | ₹15 Cr |
Sundry Debtors | ₹49 Cr | ₹37 Cr | ₹33 Cr | ₹57 Cr | ₹63 Cr |
Debtors more than Six months | ₹9.82 Cr | ₹2.15 Cr | ₹1.88 Cr | ₹1.73 Cr | - |
Debtors Others | ₹43 Cr | ₹37 Cr | ₹32 Cr | ₹57 Cr | ₹64 Cr |
Cash and Bank | ₹36 Cr | ₹57 Cr | ₹70 Cr | ₹41 Cr | ₹1.11 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Balances at Bank | ₹36 Cr | ₹57 Cr | ₹70 Cr | ₹41 Cr | ₹1.08 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.86 Cr | ₹5.41 Cr | ₹6.64 Cr | ₹8.71 Cr | ₹8.22 Cr |
Interest accrued on Investments | ₹0.13 Cr | ₹0.56 Cr | ₹0.60 Cr | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.05 Cr | ₹3.95 Cr | ₹2.38 Cr | ₹4.28 Cr | ₹4.63 Cr |
Other current_assets | ₹1.68 Cr | ₹0.90 Cr | ₹3.66 Cr | ₹4.43 Cr | ₹3.59 Cr |
Short Term Loans and Advances | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹11 Cr | ₹6.51 Cr |
Advances recoverable in cash or in kind | ₹3.26 Cr | ₹2.43 Cr | ₹5.83 Cr | ₹0.65 Cr | ₹0.62 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹13 Cr | ₹8.26 Cr | ₹8.20 Cr | ₹9.99 Cr | ₹5.89 Cr |
Total Current Assets | ₹298 Cr | ₹264 Cr | ₹207 Cr | ₹176 Cr | ₹126 Cr |
Net Current Assets (Including Current Investments) | ₹167 Cr | ₹161 Cr | ₹127 Cr | ₹96 Cr | ₹43 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹512 Cr | ₹419 Cr | ₹345 Cr | ₹303 Cr | ₹268 Cr |
Contingent Liabilities | ₹6.15 Cr | ₹5.54 Cr | ₹4.21 Cr | ₹4.92 Cr | ₹4.86 Cr |
Total Debt | - | ₹0.01 Cr | ₹0.58 Cr | ₹1.37 Cr | ₹12 Cr |
Book Value | 226.67 | 186.00 | 154.66 | 130.88 | 106.77 |
Adjusted Book Value | 226.67 | 186.00 | 154.66 | 130.88 | 106.77 |
Compare Balance Sheet of peers of RPG LIFE SCIENCES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RPG LIFE SCIENCES | ₹3,849.3 Cr | 12.2% | 5.4% | 65.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹443,661.0 Cr | -1.8% | 2.7% | 49.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹160,496.0 Cr | -0.2% | -3.4% | 57% | Stock Analytics | |
CIPLA | ₹121,970.0 Cr | -0.7% | 0.6% | 22.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,877.0 Cr | -1.8% | 11.3% | 18% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,163.2 Cr | 1.9% | 0.5% | 41.9% | Stock Analytics |
RPG LIFE SCIENCES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RPG LIFE SCIENCES | 12.2% |
5.4% |
65.5% |
SENSEX | 0.7% |
-2% |
9.7% |
You may also like the below Video Courses