Home > Balance Sheet > ROYAL ORCHID HOTELS

ROYAL ORCHID HOTELS
Balance Sheet

COMMUNITY POLL
for ROYAL ORCHID HOTELS
Please provide your vote to see the results

ROYAL ORCHID HOTELS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Paid Up ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.31 Cr₹0.52 Cr
Total Reserves ₹163 Cr₹146 Cr₹98 Cr₹113 Cr₹145 Cr
    Securities Premium ₹115 Cr₹115 Cr₹115 Cr₹115 Cr₹115 Cr
    Capital Reserves ₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr₹8.49 Cr
    Profit & Loss Account Balance ₹27 Cr₹8.13 Cr₹-39 Cr₹-23 Cr₹9.13 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹2.02 Cr₹2.77 Cr₹2.00 Cr₹1.67 Cr₹2.13 Cr
Reserve excluding Revaluation Reserve ₹163 Cr₹146 Cr₹98 Cr₹113 Cr₹145 Cr
Revaluation reserve -----
Shareholder's Funds ₹191 Cr₹173 Cr₹125 Cr₹140 Cr₹173 Cr
Minority Interest ₹17 Cr₹24 Cr₹22 Cr₹33 Cr₹42 Cr
Long-Term Borrowings -----
Secured Loans ₹38 Cr₹46 Cr₹52 Cr₹88 Cr₹79 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹31 Cr₹36 Cr₹41 Cr₹43 Cr₹35 Cr
    Term Loans - Institutions ₹15 Cr₹20 Cr₹19 Cr₹52 Cr₹48 Cr
    Other Secured ₹-7.16 Cr₹-9.26 Cr₹-7.84 Cr₹-6.76 Cr₹-4.20 Cr
Unsecured Loans ₹8.61 Cr₹20 Cr₹20 Cr₹6.05 Cr₹6.05 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹20 Cr₹20 Cr₹20 Cr₹6.05 Cr₹6.05 Cr
    Other Unsecured Loan ₹-11 Cr----
Deferred Tax Assets / Liabilities ₹-13 Cr₹-6.76 Cr₹-8.05 Cr₹-10 Cr₹-4.74 Cr
    Deferred Tax Assets ₹23 Cr₹11 Cr₹12 Cr₹15 Cr₹11 Cr
    Deferred Tax Liability ₹11 Cr₹4.05 Cr₹3.92 Cr₹4.76 Cr₹5.83 Cr
Other Long Term Liabilities ₹123 Cr₹79 Cr₹63 Cr₹48 Cr₹52 Cr
Long Term Trade Payables ----₹0.10 Cr
Long Term Provisions ₹2.85 Cr₹2.53 Cr₹2.44 Cr₹2.46 Cr₹2.14 Cr
Total Non-Current Liabilities ₹160 Cr₹140 Cr₹130 Cr₹135 Cr₹134 Cr
Current Liabilities -----
Trade Payables ₹33 Cr₹37 Cr₹38 Cr₹40 Cr₹33 Cr
    Sundry Creditors ₹33 Cr₹37 Cr₹38 Cr₹40 Cr₹33 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹52 Cr₹40 Cr₹37 Cr₹56 Cr₹55 Cr
    Bank Overdraft / Short term credit ----₹1.69 Cr
    Advances received from customers ₹4.64 Cr₹6.74 Cr₹9.33 Cr₹5.08 Cr₹9.06 Cr
    Interest Accrued But Not Due ₹1.14 Cr₹0.72 Cr₹0.73 Cr₹14 Cr₹13 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹47 Cr₹32 Cr₹27 Cr₹37 Cr₹31 Cr
Short Term Borrowings ₹0.34 Cr₹0.34 Cr₹0.34 Cr₹3.30 Cr₹3.30 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹0.34 Cr₹0.34 Cr₹0.34 Cr₹3.30 Cr₹3.30 Cr
Short Term Provisions ₹3.36 Cr₹2.97 Cr₹2.02 Cr₹1.83 Cr₹2.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.85 Cr₹0.67 Cr₹0.14 Cr₹0.01 Cr₹1.12 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.51 Cr₹2.30 Cr₹1.88 Cr₹1.82 Cr₹1.85 Cr
Total Current Liabilities ₹89 Cr₹80 Cr₹77 Cr₹101 Cr₹95 Cr
Total Liabilities ₹457 Cr₹417 Cr₹354 Cr₹408 Cr₹444 Cr
ASSETS
Gross Block ₹486 Cr₹416 Cr₹385 Cr₹465 Cr₹511 Cr
Less: Accumulated Depreciation ₹230 Cr₹211 Cr₹193 Cr₹223 Cr₹204 Cr
Less: Impairment of Assets -----
Net Block ₹255 Cr₹206 Cr₹193 Cr₹243 Cr₹307 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.36 Cr₹0.75 Cr₹0.39 Cr₹0.94 Cr₹21 Cr
Non Current Investments ₹30 Cr₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr
Long Term Investment ₹30 Cr₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr
    Quoted -----
    Unquoted ₹30 Cr₹27 Cr₹24 Cr₹0.02 Cr₹0.02 Cr
Long Term Loans & Advances ₹51 Cr₹45 Cr₹35 Cr₹26 Cr₹26 Cr
Other Non Current Assets ₹3.41 Cr₹5.52 Cr₹5.29 Cr₹10 Cr₹14 Cr
Total Non-Current Assets ₹341 Cr₹284 Cr₹257 Cr₹280 Cr₹368 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹2.57 Cr₹2.25 Cr₹1.92 Cr₹1.89 Cr₹2.22 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹0.64 Cr₹0.58 Cr₹0.50 Cr₹0.51 Cr₹0.54 Cr
    Other Inventory ₹1.93 Cr₹1.68 Cr₹1.42 Cr₹1.37 Cr₹1.68 Cr
Sundry Debtors ₹33 Cr₹32 Cr₹21 Cr₹9.62 Cr₹23 Cr
    Debtors more than Six months ₹3.13 Cr₹2.82 Cr₹1.94 Cr₹3.09 Cr₹4.72 Cr
    Debtors Others ₹33 Cr₹32 Cr₹21 Cr₹9.62 Cr₹23 Cr
Cash and Bank ₹51 Cr₹71 Cr₹47 Cr₹44 Cr₹40 Cr
    Cash in hand ₹0.64 Cr₹0.45 Cr₹0.34 Cr₹0.41 Cr₹0.29 Cr
    Balances at Bank ₹50 Cr₹71 Cr₹47 Cr₹43 Cr₹40 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.71 Cr₹7.36 Cr₹7.54 Cr₹5.77 Cr₹5.58 Cr
    Interest accrued on Investments ₹1.07 Cr₹1.99 Cr₹1.14 Cr₹1.10 Cr₹0.89 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹2.74 Cr₹1.96 Cr₹1.30 Cr--
    Prepaid Expenses ₹1.24 Cr₹1.08 Cr₹1.28 Cr₹1.90 Cr₹1.94 Cr
    Other current_assets ₹4.65 Cr₹2.34 Cr₹3.82 Cr₹2.77 Cr₹2.76 Cr
Short Term Loans and Advances ₹4.59 Cr₹3.15 Cr₹4.80 Cr₹3.24 Cr₹4.29 Cr
    Advances recoverable in cash or in kind ₹3.04 Cr₹2.30 Cr₹2.24 Cr₹2.94 Cr₹3.84 Cr
    Advance income tax and TDS ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.06 Cr₹0.06 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.49 Cr₹0.80 Cr₹2.51 Cr₹0.24 Cr₹0.39 Cr
Total Current Assets ₹101 Cr₹116 Cr₹82 Cr₹64 Cr₹75 Cr
Net Current Assets (Including Current Investments) ₹12 Cr₹36 Cr₹4.82 Cr₹-37 Cr₹-19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹457 Cr₹417 Cr₹354 Cr₹408 Cr₹444 Cr
Contingent Liabilities ₹4.57 Cr₹6.56 Cr₹8.83 Cr₹8.28 Cr₹7.50 Cr
Total Debt ₹67 Cr₹75 Cr₹80 Cr₹109 Cr₹97 Cr
Book Value -63.0745.6551.0863.01
Adjusted Book Value 69.5563.0745.6551.0863.01

Compare Balance Sheet of peers of ROYAL ORCHID HOTELS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROYAL ORCHID HOTELS ₹887.3 Cr -7.4% -9.7% 1.2% Stock Analytics
THE INDIAN HOTELS COMPANY ₹108,209.0 Cr 0% -11.7% 65.8% Stock Analytics
EIH ₹22,278.6 Cr -11.8% -13.1% 28.4% Stock Analytics
CHALET HOTELS ₹16,050.1 Cr -6.4% -25.8% 1.2% Stock Analytics
LEMON TREE HOTELS ₹10,338.8 Cr -8% -12.7% -2.2% Stock Analytics
MAHINDRA HOLIDAYS & RESORTS INDIA ₹6,499.6 Cr -4.5% -9.8% -16.1% Stock Analytics


ROYAL ORCHID HOTELS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROYAL ORCHID HOTELS

-7.4%

-9.7%

1.2%

SENSEX

-2.2%

-4%

5.5%


You may also like the below Video Courses