Home > Balance Sheet > ROYAL CUSHION VINYL PRODUCTS

ROYAL CUSHION VINYL PRODUCTS
Balance Sheet

COMMUNITY POLL
for ROYAL CUSHION VINYL PRODUCTS
Please provide your vote to see the results

ROYAL CUSHION VINYL PRODUCTS Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹50 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Equity - Issued ₹37 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹37 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹-66 Cr₹-416 Cr₹-416 Cr₹-463 Cr₹-465 Cr
    Securities Premium ₹92 Cr₹72 Cr₹72 Cr₹72 Cr₹72 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-194 Cr₹-488 Cr₹-489 Cr₹-536 Cr₹-538 Cr
    General Reserves ₹0.45 Cr----
    Other Reserves ₹35 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
Reserve excluding Revaluation Reserve ₹-102 Cr₹-416 Cr₹-416 Cr₹-463 Cr₹-465 Cr
Revaluation reserve ₹35 Cr----
Shareholder's Funds ₹-30 Cr₹-404 Cr₹-404 Cr₹-451 Cr₹-453 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹14 Cr₹249 Cr₹251 Cr₹290 Cr₹296 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹0.33 Cr₹0.53 Cr₹1.56 Cr
    Term Loans - Institutions -₹233 Cr₹233 Cr₹235 Cr₹237 Cr
    Other Secured ₹14 Cr₹16 Cr₹18 Cr₹55 Cr₹57 Cr
Unsecured Loans --₹51 Cr₹41 Cr₹37 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹34 Cr₹29 Cr₹31 Cr
    Other Unsecured Loan --₹17 Cr₹12 Cr₹6.63 Cr
Deferred Tax Assets / Liabilities -----
    Deferred Tax Assets -----
    Deferred Tax Liability -----
Other Long Term Liabilities ₹0.64 Cr₹1.43 Cr₹0.26 Cr₹0.68 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.74 Cr₹59 Cr₹59 Cr₹59 Cr₹59 Cr
Total Non-Current Liabilities ₹16 Cr₹309 Cr₹361 Cr₹391 Cr₹392 Cr
Current Liabilities -----
Trade Payables ₹36 Cr₹38 Cr₹61 Cr₹84 Cr₹85 Cr
    Sundry Creditors ₹36 Cr₹38 Cr₹61 Cr₹84 Cr₹85 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹5.38 Cr₹11 Cr₹16 Cr₹11 Cr₹9.85 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.67 Cr₹5.32 Cr₹11 Cr₹7.80 Cr₹7.23 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹4.72 Cr₹5.78 Cr₹4.63 Cr₹3.54 Cr₹2.62 Cr
Short Term Borrowings ₹45 Cr₹73 Cr---
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹37 Cr₹34 Cr---
    Other Unsecured Loans ₹7.97 Cr₹39 Cr---
Short Term Provisions ₹0.25 Cr₹0.25 Cr₹0.17 Cr₹0.09 Cr₹0.24 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.25 Cr₹0.25 Cr₹0.17 Cr₹0.09 Cr₹0.24 Cr
Total Current Liabilities ₹87 Cr₹123 Cr₹77 Cr₹96 Cr₹95 Cr
Total Liabilities ₹73 Cr₹29 Cr₹35 Cr₹36 Cr₹34 Cr
ASSETS
Gross Block ₹53 Cr₹20 Cr₹20 Cr₹20 Cr₹23 Cr
Less: Accumulated Depreciation ₹6.63 Cr₹7.56 Cr₹7.18 Cr₹7.61 Cr₹5.80 Cr
Less: Impairment of Assets -----
Net Block ₹47 Cr₹12 Cr₹13 Cr₹13 Cr₹17 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.53 Cr--₹0.53 Cr₹0.52 Cr
Non Current Investments ₹0.04 Cr₹-0.06 Cr₹0.18 Cr₹0.18 Cr₹0.20 Cr
Long Term Investment ₹0.04 Cr₹-0.06 Cr₹0.18 Cr₹0.18 Cr₹0.20 Cr
    Quoted -----
    Unquoted ₹2.88 Cr₹2.78 Cr₹3.02 Cr₹3.02 Cr₹3.04 Cr
Long Term Loans & Advances ₹0.85 Cr₹0.85 Cr₹0.96 Cr₹0.95 Cr₹0.99 Cr
Other Non Current Assets ₹0.16 Cr₹0.16 Cr---
Total Non-Current Assets ₹49 Cr₹14 Cr₹14 Cr₹15 Cr₹19 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹8.89 Cr₹5.78 Cr₹9.36 Cr₹12 Cr₹9.52 Cr
    Raw Materials ₹1.90 Cr₹1.20 Cr₹1.28 Cr₹2.59 Cr₹1.91 Cr
    Work-in Progress ₹0.53 Cr₹1.55 Cr₹4.56 Cr₹4.04 Cr₹4.57 Cr
    Finished Goods ₹5.17 Cr₹1.88 Cr₹2.23 Cr₹3.81 Cr₹2.12 Cr
    Packing Materials ₹0.18 Cr₹0.15 Cr₹0.25 Cr₹0.26 Cr₹0.18 Cr
    Stores  and Spare ₹1.10 Cr₹1.01 Cr₹1.02 Cr₹0.91 Cr₹0.73 Cr
    Other Inventory ₹0.02 Cr-₹0.01 Cr₹0.01 Cr₹0.00 Cr
Sundry Debtors ₹6.41 Cr₹1.54 Cr₹3.45 Cr₹2.73 Cr₹1.56 Cr
    Debtors more than Six months ₹24 Cr₹24 Cr₹25 Cr₹24 Cr₹24 Cr
    Debtors Others ₹6.12 Cr₹1.23 Cr₹1.66 Cr₹2.54 Cr₹0.71 Cr
Cash and Bank ₹1.02 Cr₹0.34 Cr₹1.01 Cr₹0.85 Cr₹0.62 Cr
    Cash in hand ₹0.08 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹0.94 Cr₹0.33 Cr₹1.01 Cr₹0.85 Cr₹0.60 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.05 Cr₹0.02 Cr₹0.10 Cr₹0.05 Cr₹0.02 Cr
    Other current_assets -----
Short Term Loans and Advances ₹7.51 Cr₹7.41 Cr₹6.92 Cr₹5.56 Cr₹3.40 Cr
    Advances recoverable in cash or in kind ₹0.46 Cr₹0.58 Cr₹0.34 Cr₹0.50 Cr₹0.12 Cr
    Advance income tax and TDS ₹0.45 Cr₹0.36 Cr₹0.32 Cr₹0.30 Cr₹0.41 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹6.59 Cr₹6.47 Cr₹6.26 Cr₹4.76 Cr₹2.87 Cr
Total Current Assets ₹24 Cr₹15 Cr₹21 Cr₹21 Cr₹15 Cr
Net Current Assets (Including Current Investments) ₹-63 Cr₹-108 Cr₹-56 Cr₹-75 Cr₹-79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹73 Cr₹29 Cr₹35 Cr₹36 Cr₹34 Cr
Contingent Liabilities ₹4.68 Cr₹47 Cr₹48 Cr₹48 Cr₹48 Cr
Total Debt ₹62 Cr₹325 Cr₹305 Cr₹334 Cr₹334 Cr
Book Value -17.74-334.45-334.54-373.59-375.20
Adjusted Book Value -17.74-334.45-334.54-373.59-375.20

Compare Balance Sheet of peers of ROYAL CUSHION VINYL PRODUCTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS ₹107.5 Cr 2.2% -1.9% -13.5% Stock Analytics
SUPREME INDUSTRIES ₹60,596.9 Cr -1.6% 4.1% 4.5% Stock Analytics
ASTRAL ₹44,436.2 Cr -4.6% -7.7% -13.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,881.1 Cr 7.2% -5.5% 13.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,589.2 Cr -1.9% -1.8% -17.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,649.7 Cr 3.2% -1.9% -45.9% Stock Analytics


ROYAL CUSHION VINYL PRODUCTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROYAL CUSHION VINYL PRODUCTS

2.2%

-1.9%

-13.5%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses