ROYAL CUSHION VINYL PRODUCTS
|
ROYAL CUSHION VINYL PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹37 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹50 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr | ₹30 Cr |
Equity - Issued | ₹37 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹37 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-66 Cr | ₹-416 Cr | ₹-416 Cr | ₹-463 Cr | ₹-465 Cr |
Securities Premium | ₹92 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr | ₹72 Cr |
Capital Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Profit & Loss Account Balance | ₹-194 Cr | ₹-488 Cr | ₹-489 Cr | ₹-536 Cr | ₹-538 Cr |
General Reserves | ₹0.45 Cr | - | - | - | - |
Other Reserves | ₹35 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.45 Cr |
Reserve excluding Revaluation Reserve | ₹-102 Cr | ₹-416 Cr | ₹-416 Cr | ₹-463 Cr | ₹-465 Cr |
Revaluation reserve | ₹35 Cr | - | - | - | - |
Shareholder's Funds | ₹-30 Cr | ₹-404 Cr | ₹-404 Cr | ₹-451 Cr | ₹-453 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹249 Cr | ₹251 Cr | ₹290 Cr | ₹296 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹0.33 Cr | ₹0.53 Cr | ₹1.56 Cr |
Term Loans - Institutions | - | ₹233 Cr | ₹233 Cr | ₹235 Cr | ₹237 Cr |
Other Secured | ₹14 Cr | ₹16 Cr | ₹18 Cr | ₹55 Cr | ₹57 Cr |
Unsecured Loans | - | - | ₹51 Cr | ₹41 Cr | ₹37 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | ₹34 Cr | ₹29 Cr | ₹31 Cr |
Other Unsecured Loan | - | - | ₹17 Cr | ₹12 Cr | ₹6.63 Cr |
Deferred Tax Assets / Liabilities | - | - | - | - | - |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹0.64 Cr | ₹1.43 Cr | ₹0.26 Cr | ₹0.68 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.74 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹309 Cr | ₹361 Cr | ₹391 Cr | ₹392 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹36 Cr | ₹38 Cr | ₹61 Cr | ₹84 Cr | ₹85 Cr |
Sundry Creditors | ₹36 Cr | ₹38 Cr | ₹61 Cr | ₹84 Cr | ₹85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.38 Cr | ₹11 Cr | ₹16 Cr | ₹11 Cr | ₹9.85 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.67 Cr | ₹5.32 Cr | ₹11 Cr | ₹7.80 Cr | ₹7.23 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹4.72 Cr | ₹5.78 Cr | ₹4.63 Cr | ₹3.54 Cr | ₹2.62 Cr |
Short Term Borrowings | ₹45 Cr | ₹73 Cr | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹37 Cr | ₹34 Cr | - | - | - |
Other Unsecured Loans | ₹7.97 Cr | ₹39 Cr | - | - | - |
Short Term Provisions | ₹0.25 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.24 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.25 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.24 Cr |
Total Current Liabilities | ₹87 Cr | ₹123 Cr | ₹77 Cr | ₹96 Cr | ₹95 Cr |
Total Liabilities | ₹73 Cr | ₹29 Cr | ₹35 Cr | ₹36 Cr | ₹34 Cr |
ASSETS | |||||
Gross Block | ₹53 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹23 Cr |
Less: Accumulated Depreciation | ₹6.63 Cr | ₹7.56 Cr | ₹7.18 Cr | ₹7.61 Cr | ₹5.80 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹47 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹17 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.53 Cr | - | - | ₹0.53 Cr | ₹0.52 Cr |
Non Current Investments | ₹0.04 Cr | ₹-0.06 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.20 Cr |
Long Term Investment | ₹0.04 Cr | ₹-0.06 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.20 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹2.88 Cr | ₹2.78 Cr | ₹3.02 Cr | ₹3.02 Cr | ₹3.04 Cr |
Long Term Loans & Advances | ₹0.85 Cr | ₹0.85 Cr | ₹0.96 Cr | ₹0.95 Cr | ₹0.99 Cr |
Other Non Current Assets | ₹0.16 Cr | ₹0.16 Cr | - | - | - |
Total Non-Current Assets | ₹49 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr | ₹19 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹8.89 Cr | ₹5.78 Cr | ₹9.36 Cr | ₹12 Cr | ₹9.52 Cr |
Raw Materials | ₹1.90 Cr | ₹1.20 Cr | ₹1.28 Cr | ₹2.59 Cr | ₹1.91 Cr |
Work-in Progress | ₹0.53 Cr | ₹1.55 Cr | ₹4.56 Cr | ₹4.04 Cr | ₹4.57 Cr |
Finished Goods | ₹5.17 Cr | ₹1.88 Cr | ₹2.23 Cr | ₹3.81 Cr | ₹2.12 Cr |
Packing Materials | ₹0.18 Cr | ₹0.15 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.18 Cr |
Stores  and Spare | ₹1.10 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹0.91 Cr | ₹0.73 Cr |
Other Inventory | ₹0.02 Cr | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sundry Debtors | ₹6.41 Cr | ₹1.54 Cr | ₹3.45 Cr | ₹2.73 Cr | ₹1.56 Cr |
Debtors more than Six months | ₹24 Cr | ₹24 Cr | ₹25 Cr | ₹24 Cr | ₹24 Cr |
Debtors Others | ₹6.12 Cr | ₹1.23 Cr | ₹1.66 Cr | ₹2.54 Cr | ₹0.71 Cr |
Cash and Bank | ₹1.02 Cr | ₹0.34 Cr | ₹1.01 Cr | ₹0.85 Cr | ₹0.62 Cr |
Cash in hand | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹0.94 Cr | ₹0.33 Cr | ₹1.01 Cr | ₹0.85 Cr | ₹0.60 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.05 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.02 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.05 Cr | ₹0.02 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.02 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹7.51 Cr | ₹7.41 Cr | ₹6.92 Cr | ₹5.56 Cr | ₹3.40 Cr |
Advances recoverable in cash or in kind | ₹0.46 Cr | ₹0.58 Cr | ₹0.34 Cr | ₹0.50 Cr | ₹0.12 Cr |
Advance income tax and TDS | ₹0.45 Cr | ₹0.36 Cr | ₹0.32 Cr | ₹0.30 Cr | ₹0.41 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.59 Cr | ₹6.47 Cr | ₹6.26 Cr | ₹4.76 Cr | ₹2.87 Cr |
Total Current Assets | ₹24 Cr | ₹15 Cr | ₹21 Cr | ₹21 Cr | ₹15 Cr |
Net Current Assets (Including Current Investments) | ₹-63 Cr | ₹-108 Cr | ₹-56 Cr | ₹-75 Cr | ₹-79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹73 Cr | ₹29 Cr | ₹35 Cr | ₹36 Cr | ₹34 Cr |
Contingent Liabilities | ₹4.68 Cr | ₹47 Cr | ₹48 Cr | ₹48 Cr | ₹48 Cr |
Total Debt | ₹62 Cr | ₹325 Cr | ₹305 Cr | ₹334 Cr | ₹334 Cr |
Book Value | -17.74 | -334.45 | -334.54 | -373.59 | -375.20 |
Adjusted Book Value | -17.74 | -334.45 | -334.54 | -373.59 | -375.20 |
Compare Balance Sheet of peers of ROYAL CUSHION VINYL PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROYAL CUSHION VINYL PRODUCTS | ₹107.5 Cr | 2.2% | -1.9% | -13.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹60,596.9 Cr | -1.6% | 4.1% | 4.5% | Stock Analytics | |
ASTRAL | ₹44,436.2 Cr | -4.6% | -7.7% | -13.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,881.1 Cr | 7.2% | -5.5% | 13.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,589.2 Cr | -1.9% | -1.8% | -17.3% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,649.7 Cr | 3.2% | -1.9% | -45.9% | Stock Analytics |
ROYAL CUSHION VINYL PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROYAL CUSHION VINYL PRODUCTS | 2.2% |
-1.9% |
-13.5% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses