Home > Balance Sheet > ROTO PUMPS

ROTO PUMPS
Balance Sheet

ROTO PUMPS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ROTO PUMPS
Please provide your vote to see the results

ROTO PUMPS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹6.28 Cr₹3.14 Cr₹3.14 Cr₹3.09 Cr₹3.09 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹6.30 Cr₹3.15 Cr₹3.15 Cr₹3.10 Cr₹3.10 Cr
    Equity Paid Up ₹6.28 Cr₹3.14 Cr₹3.14 Cr₹3.09 Cr₹3.09 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹189 Cr₹159 Cr₹131 Cr₹100 Cr₹84 Cr
    Securities Premium ₹5.08 Cr₹8.22 Cr₹8.22 Cr₹4.72 Cr₹4.72 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹178 Cr₹145 Cr₹117 Cr₹90 Cr₹74 Cr
    General Reserves ₹5.58 Cr₹5.58 Cr₹5.58 Cr₹5.58 Cr₹5.58 Cr
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹189 Cr₹159 Cr₹131 Cr₹100 Cr₹84 Cr
Revaluation reserve -----
Shareholder's Funds ₹195 Cr₹162 Cr₹134 Cr₹103 Cr₹88 Cr
Minority Interest ₹1.12 Cr₹0.83 Cr₹0.70 Cr--
Long-Term Borrowings -----
Secured Loans ₹1.91 Cr₹1.68 Cr₹0.12 Cr₹0.25 Cr₹0.55 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1.27 Cr₹1.18 Cr---
    Term Loans - Institutions -----
    Other Secured ₹0.65 Cr₹0.49 Cr₹0.12 Cr₹0.25 Cr₹0.55 Cr
Unsecured Loans ₹0.15 Cr₹0.24 Cr₹0.33 Cr₹0.50 Cr-
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹0.25 Cr₹0.34 Cr₹0.43 Cr₹0.50 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-0.11 Cr₹-0.11 Cr₹-0.11 Cr--
Deferred Tax Assets / Liabilities ₹-1.21 Cr₹-1.48 Cr₹-1.66 Cr₹-1.68 Cr₹-1.07 Cr
    Deferred Tax Assets ₹1.42 Cr₹1.48 Cr₹1.68 Cr₹1.74 Cr₹1.07 Cr
    Deferred Tax Liability ₹0.21 Cr-₹0.02 Cr₹0.06 Cr-
Other Long Term Liabilities ₹14 Cr₹14 Cr₹18 Cr₹0.19 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.75 Cr₹0.84 Cr₹0.05 Cr₹0.52 Cr₹0.32 Cr
Total Non-Current Liabilities ₹15 Cr₹15 Cr₹17 Cr₹-0.23 Cr₹-0.20 Cr
Current Liabilities -----
Trade Payables ₹18 Cr₹21 Cr₹16 Cr₹13 Cr₹10 Cr
    Sundry Creditors ₹18 Cr₹21 Cr₹16 Cr₹13 Cr₹10 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹25 Cr₹27 Cr₹18 Cr₹16 Cr₹7.86 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.88 Cr₹8.54 Cr₹5.08 Cr₹7.02 Cr₹1.67 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹0.05 Cr₹0.08 Cr
    Other Liabilities ₹18 Cr₹19 Cr₹13 Cr₹9.03 Cr₹6.11 Cr
Short Term Borrowings ₹32 Cr₹36 Cr₹14 Cr₹11 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹32 Cr₹36 Cr₹14 Cr₹11 Cr₹16 Cr
    Working Capital Loans- Sec ₹32 Cr₹36 Cr₹14 Cr₹11 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-32 Cr₹-36 Cr₹-14 Cr₹-11 Cr₹-16 Cr
Short Term Provisions ₹15 Cr₹13 Cr₹12 Cr₹9.45 Cr₹5.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹11 Cr₹11 Cr₹7.74 Cr₹4.57 Cr
    Provision for post retirement benefits ₹1.40 Cr₹0.48 Cr₹0.67 Cr₹0.79 Cr₹0.71 Cr
    Preference Dividend -----
    Other Provisions ₹0.99 Cr₹0.93 Cr₹0.93 Cr₹0.93 Cr₹0.16 Cr
Total Current Liabilities ₹90 Cr₹96 Cr₹60 Cr₹50 Cr₹39 Cr
Total Liabilities ₹301 Cr₹274 Cr₹212 Cr₹153 Cr₹127 Cr
ASSETS
Gross Block ₹204 Cr₹154 Cr₹132 Cr₹101 Cr₹98 Cr
Less: Accumulated Depreciation ₹79 Cr₹70 Cr₹65 Cr₹60 Cr₹54 Cr
Less: Impairment of Assets -----
Net Block ₹125 Cr₹84 Cr₹67 Cr₹41 Cr₹44 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹0.00 Cr₹25 Cr₹8.33 Cr₹1.37 Cr₹0.63 Cr
Non Current Investments ----₹1.26 Cr
Long Term Investment ----₹1.26 Cr
    Quoted -----
    Unquoted ----₹1.26 Cr
Long Term Loans & Advances -----
Other Non Current Assets ₹0.50 Cr₹0.50 Cr₹0.50 Cr--
Total Non-Current Assets ₹125 Cr₹110 Cr₹76 Cr₹42 Cr₹46 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹55 Cr₹50 Cr₹39 Cr₹31 Cr₹32 Cr
    Raw Materials ₹9.10 Cr₹9.96 Cr₹7.00 Cr₹6.03 Cr₹6.81 Cr
    Work-in Progress ₹3.36 Cr₹3.38 Cr₹2.15 Cr₹1.69 Cr₹1.30 Cr
    Finished Goods ₹38 Cr₹32 Cr₹27 Cr₹17 Cr₹21 Cr
    Packing Materials ₹0.26 Cr₹0.13 Cr₹0.08 Cr₹0.04 Cr₹0.10 Cr
    Stores  and Spare ₹0.53 Cr₹0.53 Cr₹0.53 Cr₹0.33 Cr₹0.54 Cr
    Other Inventory ₹3.40 Cr₹3.59 Cr₹2.27 Cr₹5.96 Cr₹2.24 Cr
Sundry Debtors ₹60 Cr₹50 Cr₹43 Cr₹26 Cr₹24 Cr
    Debtors more than Six months ₹1.07 Cr₹0.03 Cr₹0.97 Cr--
    Debtors Others ₹59 Cr₹50 Cr₹42 Cr₹26 Cr₹24 Cr
Cash and Bank ₹32 Cr₹33 Cr₹29 Cr₹35 Cr₹11 Cr
    Cash in hand ₹0.31 Cr₹0.21 Cr₹0.16 Cr₹0.15 Cr₹0.20 Cr
    Balances at Bank ₹30 Cr₹31 Cr₹28 Cr₹32 Cr₹10 Cr
    Other cash and bank balances ₹1.08 Cr₹1.60 Cr₹0.34 Cr₹3.09 Cr-
Other Current Assets ₹17 Cr₹19 Cr₹11 Cr₹7.76 Cr₹3.16 Cr
    Interest accrued on Investments ₹0.22 Cr₹0.13 Cr₹0.25 Cr₹0.35 Cr₹0.06 Cr
    Interest accrued on Debentures -----
    Deposits with Government ₹11 Cr₹13 Cr₹5.66 Cr₹4.31 Cr-
    Interest accrued and or due on loans -₹0.01 Cr---
    Prepaid Expenses ₹1.77 Cr₹1.43 Cr₹1.42 Cr₹1.09 Cr₹1.05 Cr
    Other current_assets ₹3.23 Cr₹4.92 Cr₹4.09 Cr₹2.01 Cr₹2.05 Cr
Short Term Loans and Advances ₹13 Cr₹12 Cr₹14 Cr₹9.86 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹3.48 Cr₹3.07 Cr₹4.15 Cr₹3.46 Cr₹2.15 Cr
    Advance income tax and TDS ₹8.17 Cr₹7.56 Cr₹8.65 Cr₹5.26 Cr₹4.09 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1.49 Cr₹1.37 Cr₹1.27 Cr₹1.14 Cr₹4.76 Cr
Total Current Assets ₹176 Cr₹164 Cr₹136 Cr₹110 Cr₹81 Cr
Net Current Assets (Including Current Investments) ₹86 Cr₹68 Cr₹77 Cr₹61 Cr₹42 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹301 Cr₹274 Cr₹212 Cr₹153 Cr₹127 Cr
Contingent Liabilities ₹19 Cr₹15 Cr₹13 Cr₹7.34 Cr₹8.01 Cr
Total Debt ₹36 Cr₹39 Cr₹14 Cr₹12 Cr₹17 Cr
Book Value 62.07103.1385.5066.8456.64
Adjusted Book Value 62.0751.5742.7533.4228.32

Compare Balance Sheet of peers of ROTO PUMPS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ROTO PUMPS ₹1,985.7 Cr 13.3% 8.3% 57.5% Stock Analytics
ELGI EQUIPMENTS ₹19,591.3 Cr -4.9% -2.8% 20% Stock Analytics
INGERSOLLRAND (INDIA) ₹14,315.9 Cr 0.8% 6.9% 46.8% Stock Analytics
KSB ₹14,221.6 Cr -3.2% -0.2% 20% Stock Analytics
KIRLOSKAR PNEUMATIC COMPANY ₹11,396.8 Cr 1.6% 6.3% 195% Stock Analytics
DYNAMATIC TECHNOLOGIES ₹5,947.0 Cr 10.5% 20.6% 81.5% Stock Analytics


ROTO PUMPS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ROTO PUMPS

13.3%

8.3%

57.5%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses