ROTO PUMPS
|
ROTO PUMPS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹6.28 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.09 Cr | ₹3.09 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹6.30 Cr | ₹3.15 Cr | ₹3.15 Cr | ₹3.10 Cr | ₹3.10 Cr |
Equity Paid Up | ₹6.28 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.09 Cr | ₹3.09 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹189 Cr | ₹159 Cr | ₹131 Cr | ₹100 Cr | ₹84 Cr |
Securities Premium | ₹5.08 Cr | ₹8.22 Cr | ₹8.22 Cr | ₹4.72 Cr | ₹4.72 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹178 Cr | ₹145 Cr | ₹117 Cr | ₹90 Cr | ₹74 Cr |
General Reserves | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr | ₹5.58 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹189 Cr | ₹159 Cr | ₹131 Cr | ₹100 Cr | ₹84 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹195 Cr | ₹162 Cr | ₹134 Cr | ₹103 Cr | ₹88 Cr |
Minority Interest | ₹1.12 Cr | ₹0.83 Cr | ₹0.70 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.91 Cr | ₹1.68 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.55 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.27 Cr | ₹1.18 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.65 Cr | ₹0.49 Cr | ₹0.12 Cr | ₹0.25 Cr | ₹0.55 Cr |
Unsecured Loans | ₹0.15 Cr | ₹0.24 Cr | ₹0.33 Cr | ₹0.50 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.25 Cr | ₹0.34 Cr | ₹0.43 Cr | ₹0.50 Cr | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.11 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹-1.21 Cr | ₹-1.48 Cr | ₹-1.66 Cr | ₹-1.68 Cr | ₹-1.07 Cr |
Deferred Tax Assets | ₹1.42 Cr | ₹1.48 Cr | ₹1.68 Cr | ₹1.74 Cr | ₹1.07 Cr |
Deferred Tax Liability | ₹0.21 Cr | - | ₹0.02 Cr | ₹0.06 Cr | - |
Other Long Term Liabilities | ₹14 Cr | ₹14 Cr | ₹18 Cr | ₹0.19 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.75 Cr | ₹0.84 Cr | ₹0.05 Cr | ₹0.52 Cr | ₹0.32 Cr |
Total Non-Current Liabilities | ₹15 Cr | ₹15 Cr | ₹17 Cr | ₹-0.23 Cr | ₹-0.20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Sundry Creditors | ₹18 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr | ₹10 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹25 Cr | ₹27 Cr | ₹18 Cr | ₹16 Cr | ₹7.86 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.88 Cr | ₹8.54 Cr | ₹5.08 Cr | ₹7.02 Cr | ₹1.67 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | ₹0.05 Cr | ₹0.08 Cr |
Other Liabilities | ₹18 Cr | ₹19 Cr | ₹13 Cr | ₹9.03 Cr | ₹6.11 Cr |
Short Term Borrowings | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr |
Secured ST Loans repayable on Demands | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr |
Working Capital Loans- Sec | ₹32 Cr | ₹36 Cr | ₹14 Cr | ₹11 Cr | ₹16 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-32 Cr | ₹-36 Cr | ₹-14 Cr | ₹-11 Cr | ₹-16 Cr |
Short Term Provisions | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹9.45 Cr | ₹5.43 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹7.74 Cr | ₹4.57 Cr |
Provision for post retirement benefits | ₹1.40 Cr | ₹0.48 Cr | ₹0.67 Cr | ₹0.79 Cr | ₹0.71 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.99 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.16 Cr |
Total Current Liabilities | ₹90 Cr | ₹96 Cr | ₹60 Cr | ₹50 Cr | ₹39 Cr |
Total Liabilities | ₹301 Cr | ₹274 Cr | ₹212 Cr | ₹153 Cr | ₹127 Cr |
ASSETS | |||||
Gross Block | ₹204 Cr | ₹154 Cr | ₹132 Cr | ₹101 Cr | ₹98 Cr |
Less: Accumulated Depreciation | ₹79 Cr | ₹70 Cr | ₹65 Cr | ₹60 Cr | ₹54 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹125 Cr | ₹84 Cr | ₹67 Cr | ₹41 Cr | ₹44 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.00 Cr | ₹25 Cr | ₹8.33 Cr | ₹1.37 Cr | ₹0.63 Cr |
Non Current Investments | - | - | - | - | ₹1.26 Cr |
Long Term Investment | - | - | - | - | ₹1.26 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹1.26 Cr |
Long Term Loans & Advances | - | - | - | - | - |
Other Non Current Assets | ₹0.50 Cr | ₹0.50 Cr | ₹0.50 Cr | - | - |
Total Non-Current Assets | ₹125 Cr | ₹110 Cr | ₹76 Cr | ₹42 Cr | ₹46 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹55 Cr | ₹50 Cr | ₹39 Cr | ₹31 Cr | ₹32 Cr |
Raw Materials | ₹9.10 Cr | ₹9.96 Cr | ₹7.00 Cr | ₹6.03 Cr | ₹6.81 Cr |
Work-in Progress | ₹3.36 Cr | ₹3.38 Cr | ₹2.15 Cr | ₹1.69 Cr | ₹1.30 Cr |
Finished Goods | ₹38 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr | ₹21 Cr |
Packing Materials | ₹0.26 Cr | ₹0.13 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.10 Cr |
Stores  and Spare | ₹0.53 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.54 Cr |
Other Inventory | ₹3.40 Cr | ₹3.59 Cr | ₹2.27 Cr | ₹5.96 Cr | ₹2.24 Cr |
Sundry Debtors | ₹60 Cr | ₹50 Cr | ₹43 Cr | ₹26 Cr | ₹24 Cr |
Debtors more than Six months | ₹1.07 Cr | ₹0.03 Cr | ₹0.97 Cr | - | - |
Debtors Others | ₹59 Cr | ₹50 Cr | ₹42 Cr | ₹26 Cr | ₹24 Cr |
Cash and Bank | ₹32 Cr | ₹33 Cr | ₹29 Cr | ₹35 Cr | ₹11 Cr |
Cash in hand | ₹0.31 Cr | ₹0.21 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.20 Cr |
Balances at Bank | ₹30 Cr | ₹31 Cr | ₹28 Cr | ₹32 Cr | ₹10 Cr |
Other cash and bank balances | ₹1.08 Cr | ₹1.60 Cr | ₹0.34 Cr | ₹3.09 Cr | - |
Other Current Assets | ₹17 Cr | ₹19 Cr | ₹11 Cr | ₹7.76 Cr | ₹3.16 Cr |
Interest accrued on Investments | ₹0.22 Cr | ₹0.13 Cr | ₹0.25 Cr | ₹0.35 Cr | ₹0.06 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹11 Cr | ₹13 Cr | ₹5.66 Cr | ₹4.31 Cr | - |
Interest accrued and or due on loans | - | ₹0.01 Cr | - | - | - |
Prepaid Expenses | ₹1.77 Cr | ₹1.43 Cr | ₹1.42 Cr | ₹1.09 Cr | ₹1.05 Cr |
Other current_assets | ₹3.23 Cr | ₹4.92 Cr | ₹4.09 Cr | ₹2.01 Cr | ₹2.05 Cr |
Short Term Loans and Advances | ₹13 Cr | ₹12 Cr | ₹14 Cr | ₹9.86 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹3.48 Cr | ₹3.07 Cr | ₹4.15 Cr | ₹3.46 Cr | ₹2.15 Cr |
Advance income tax and TDS | ₹8.17 Cr | ₹7.56 Cr | ₹8.65 Cr | ₹5.26 Cr | ₹4.09 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹1.49 Cr | ₹1.37 Cr | ₹1.27 Cr | ₹1.14 Cr | ₹4.76 Cr |
Total Current Assets | ₹176 Cr | ₹164 Cr | ₹136 Cr | ₹110 Cr | ₹81 Cr |
Net Current Assets (Including Current Investments) | ₹86 Cr | ₹68 Cr | ₹77 Cr | ₹61 Cr | ₹42 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹301 Cr | ₹274 Cr | ₹212 Cr | ₹153 Cr | ₹127 Cr |
Contingent Liabilities | ₹19 Cr | ₹15 Cr | ₹13 Cr | ₹7.34 Cr | ₹8.01 Cr |
Total Debt | ₹36 Cr | ₹39 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Book Value | 62.07 | 103.13 | 85.50 | 66.84 | 56.64 |
Adjusted Book Value | 62.07 | 51.57 | 42.75 | 33.42 | 28.32 |
Compare Balance Sheet of peers of ROTO PUMPS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ROTO PUMPS | ₹1,985.7 Cr | 13.3% | 8.3% | 57.5% | Stock Analytics | |
ELGI EQUIPMENTS | ₹19,591.3 Cr | -4.9% | -2.8% | 20% | Stock Analytics | |
INGERSOLLRAND (INDIA) | ₹14,315.9 Cr | 0.8% | 6.9% | 46.8% | Stock Analytics | |
KSB | ₹14,221.6 Cr | -3.2% | -0.2% | 20% | Stock Analytics | |
KIRLOSKAR PNEUMATIC COMPANY | ₹11,396.8 Cr | 1.6% | 6.3% | 195% | Stock Analytics | |
DYNAMATIC TECHNOLOGIES | ₹5,947.0 Cr | 10.5% | 20.6% | 81.5% | Stock Analytics |
ROTO PUMPS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ROTO PUMPS | 13.3% |
8.3% |
57.5% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses