ROSSELL INDIA
|
ROSSELL INDIA Last 5 Year Balance Sheet History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2018 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.54 Cr | ₹7.54 Cr | ₹7.34 Cr | ₹7.34 Cr | ₹7.34 Cr |
| Equity - Authorised | ₹7.60 Cr | ₹7.60 Cr | ₹9.00 Cr | ₹9.00 Cr | ₹9.00 Cr |
| Equity - Issued | ₹7.54 Cr | ₹7.54 Cr | ₹7.34 Cr | ₹7.34 Cr | ₹7.34 Cr |
| Equity Paid Up | ₹7.54 Cr | ₹7.54 Cr | ₹7.34 Cr | ₹7.34 Cr | ₹7.34 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹289 Cr | ₹280 Cr | ₹239 Cr | ₹209 Cr | ₹161 Cr |
| Securities Premium | ₹41 Cr | ₹41 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Capital Reserves | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹2.48 Cr | ₹-3.66 Cr |
| Profit & Loss Account Balance | ₹19 Cr | ₹18 Cr | ₹16 Cr | ₹12 Cr | ₹5.68 Cr |
| General Reserves | ₹236 Cr | ₹226 Cr | ₹201 Cr | ₹176 Cr | ₹131 Cr |
| Other Reserves | ₹-9.10 Cr | ₹-7.68 Cr | ₹-6.23 Cr | ₹-7.73 Cr | ₹2.48 Cr |
| Reserve excluding Revaluation Reserve | ₹289 Cr | ₹280 Cr | ₹239 Cr | ₹209 Cr | ₹161 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹297 Cr | ₹287 Cr | ₹246 Cr | ₹216 Cr | ₹169 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹5.00 Cr | ₹15 Cr | ₹25 Cr | ₹35 Cr | ₹8.57 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹15 Cr | ₹25 Cr | ₹35 Cr | ₹45 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-10.00 Cr | ₹-10.00 Cr | ₹-10.00 Cr | ₹-10.00 Cr | ₹-6.35 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹1.46 Cr | ₹1.12 Cr | ₹0.64 Cr | ₹0.05 Cr | ₹-9.06 Cr |
| Deferred Tax Assets | ₹7.36 Cr | ₹6.67 Cr | ₹6.07 Cr | ₹5.16 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹8.82 Cr | ₹7.80 Cr | ₹6.71 Cr | ₹5.21 Cr | ₹3.74 Cr |
| Other Long Term Liabilities | ₹2.18 Cr | ₹2.23 Cr | ₹2.10 Cr | ₹2.06 Cr | ₹1.66 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹8.65 Cr | ₹18 Cr | ₹28 Cr | ₹37 Cr | ₹1.18 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹45 Cr | ₹28 Cr | ₹23 Cr | ₹10 Cr | ₹10 Cr |
| Sundry Creditors | ₹45 Cr | ₹28 Cr | ₹23 Cr | ₹10 Cr | ₹10 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹41 Cr | ₹44 Cr | ₹31 Cr | ₹39 Cr | ₹24 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹11 Cr | ₹12 Cr | ₹0.85 Cr | ₹2.54 Cr | ₹1.43 Cr |
| Interest Accrued But Not Due | ₹0.58 Cr | ₹0.60 Cr | ₹0.44 Cr | ₹0.67 Cr | ₹0.33 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹29 Cr | ₹31 Cr | ₹30 Cr | ₹36 Cr | ₹22 Cr |
| Short Term Borrowings | ₹179 Cr | ₹137 Cr | ₹118 Cr | ₹132 Cr | ₹85 Cr |
| Secured ST Loans repayable on Demands | ₹164 Cr | ₹132 Cr | ₹118 Cr | ₹116 Cr | ₹65 Cr |
| Working Capital Loans- Sec | ₹164 Cr | ₹132 Cr | ₹118 Cr | ₹116 Cr | ₹65 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-149 Cr | ₹-127 Cr | ₹-118 Cr | ₹-100 Cr | ₹-45 Cr |
| Short Term Provisions | ₹1.61 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹1.43 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹1.61 Cr | ₹0.46 Cr | ₹0.46 Cr | ₹1.43 Cr | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹266 Cr | ₹208 Cr | ₹174 Cr | ₹183 Cr | ₹119 Cr |
| Total Liabilities | ₹572 Cr | ₹514 Cr | ₹448 Cr | ₹436 Cr | ₹288 Cr |
| ASSETS | |||||
| Gross Block | ₹352 Cr | ₹346 Cr | ₹318 Cr | ₹318 Cr | ₹233 Cr |
| Less: Accumulated Depreciation | ₹108 Cr | ₹95 Cr | ₹83 Cr | ₹75 Cr | ₹57 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹243 Cr | ₹250 Cr | ₹234 Cr | ₹242 Cr | ₹176 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹14 Cr | ₹4.13 Cr | ₹5.72 Cr | ₹11 Cr | ₹7.53 Cr |
| Non Current Investments | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Long Term Investment | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹18 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹19 Cr | ₹21 Cr |
| Long Term Loans & Advances | ₹3.64 Cr | ₹4.57 Cr | ₹6.48 Cr | ₹2.69 Cr | ₹5.63 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.89 Cr |
| Total Non-Current Assets | ₹279 Cr | ₹278 Cr | ₹268 Cr | ₹275 Cr | ₹208 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹25 Cr | ₹15 Cr | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹25 Cr | ₹15 Cr | - | - | - |
| Inventories | ₹182 Cr | ₹152 Cr | ₹122 Cr | ₹111 Cr | ₹52 Cr |
| Raw Materials | ₹167 Cr | ₹129 Cr | ₹98 Cr | ₹82 Cr | ₹39 Cr |
| Work-in Progress | ₹7.72 Cr | ₹8.65 Cr | ₹5.42 Cr | ₹8.17 Cr | ₹4.24 Cr |
| Finished Goods | ₹3.15 Cr | ₹7.46 Cr | ₹14 Cr | ₹17 Cr | ₹4.23 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹3.50 Cr | ₹5.07 Cr | ₹4.04 Cr | ₹3.95 Cr | ₹3.85 Cr |
| Other Inventory | ₹0.34 Cr | ₹1.69 Cr | ₹0.53 Cr | - | ₹0.65 Cr |
| Sundry Debtors | ₹63 Cr | ₹48 Cr | ₹33 Cr | ₹29 Cr | ₹15 Cr |
| Debtors more than Six months | ₹1.36 Cr | ₹3.25 Cr | ₹2.00 Cr | ₹0.46 Cr | - |
| Debtors Others | ₹62 Cr | ₹45 Cr | ₹31 Cr | ₹29 Cr | ₹15 Cr |
| Cash and Bank | ₹2.90 Cr | ₹1.19 Cr | ₹1.99 Cr | ₹1.34 Cr | ₹1.67 Cr |
| Cash in hand | ₹0.07 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.23 Cr |
| Balances at Bank | ₹2.83 Cr | ₹1.13 Cr | ₹1.90 Cr | ₹1.25 Cr | ₹1.44 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹9.57 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹9.34 Cr |
| Interest accrued on Investments | ₹0.01 Cr | - | - | ₹0.03 Cr | ₹0.06 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹1.82 Cr | ₹2.45 Cr | ₹4.83 Cr | ₹1.40 Cr | ₹0.60 Cr |
| Other current_assets | ₹7.74 Cr | ₹8.85 Cr | ₹7.52 Cr | ₹16 Cr | ₹8.68 Cr |
| Short Term Loans and Advances | ₹9.66 Cr | ₹8.15 Cr | ₹11 Cr | ₹2.13 Cr | ₹2.52 Cr |
| Advances recoverable in cash or in kind | ₹3.47 Cr | ₹2.50 Cr | ₹4.37 Cr | ₹1.99 Cr | ₹1.97 Cr |
| Advance income tax and TDS | ₹0.81 Cr | ₹0.32 Cr | ₹0.31 Cr | - | ₹0.51 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹5.39 Cr | ₹5.33 Cr | ₹5.92 Cr | ₹0.14 Cr | ₹0.05 Cr |
| Total Current Assets | ₹293 Cr | ₹235 Cr | ₹180 Cr | ₹161 Cr | ₹80 Cr |
| Net Current Assets (Including Current Investments) | ₹26 Cr | ₹27 Cr | ₹5.96 Cr | ₹-22 Cr | ₹-39 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹572 Cr | ₹514 Cr | ₹448 Cr | ₹436 Cr | ₹288 Cr |
| Contingent Liabilities | ₹12 Cr | ₹11 Cr | ₹1.17 Cr | ₹1.19 Cr | ₹1.27 Cr |
| Total Debt | ₹194 Cr | ₹162 Cr | ₹153 Cr | ₹177 Cr | ₹100 Cr |
| Book Value | 78.75 | 76.15 | 67.14 | 58.85 | 45.94 |
| Adjusted Book Value | 78.75 | 76.15 | 67.14 | 58.85 | 45.94 |
Compare Balance Sheet of peers of ROSSELL INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ROSSELL INDIA | ₹235.2 Cr | 1.5% | -3.5% | -30% | Stock Analytics | |
| HINDUSTAN AERONAUTICS | ₹316,020.0 Cr | -2.1% | 0.7% | 11.9% | Stock Analytics | |
| BHARAT ELECTRONICS | ₹302,332.0 Cr | -0.3% | 5% | 55.5% | Stock Analytics | |
| BHARAT DYNAMICS | ₹55,625.9 Cr | 0.2% | -1.8% | 45.8% | Stock Analytics | |
| DATA PATTERNS (INDIA) | ₹15,600.5 Cr | 0.4% | 1.9% | 23.3% | Stock Analytics | |
| ZEN TECHNOLOGIES | ₹12,110.7 Cr | -2.4% | -12.4% | -20.6% | Stock Analytics | |
ROSSELL INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ROSSELL INDIA | 1.5% |
-3.5% |
-30% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses