RK SWAMY
|
RK SWAMY Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
Equity - Authorised | ₹30 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
Equity Paid Up | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹0.37 Cr | ₹0.37 Cr |
Total Reserves | ₹216 Cr | ₹41 Cr | ₹12 Cr | ₹-0.80 Cr |
Securities Premium | ₹186 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
Capital Reserves | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr | ₹-0.96 Cr |
Profit & Loss Account Balance | ₹124 Cr | ₹87 Cr | ₹58 Cr | ₹42 Cr |
General Reserves | ₹1.43 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Other Reserves | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr |
Reserve excluding Revaluation Reserve | ₹216 Cr | ₹41 Cr | ₹12 Cr | ₹-0.80 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹241 Cr | ₹45 Cr | ₹16 Cr | ₹3.65 Cr |
Minority Interest | - | - | - | ₹-0.35 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | ₹0.17 Cr | ₹0.67 Cr | ₹1.12 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹0.39 Cr | ₹0.67 Cr | ₹1.12 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | ₹-0.22 Cr | - | - |
Unsecured Loans | - | - | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-4.26 Cr | ₹-4.82 Cr | ₹-5.23 Cr | ₹-5.50 Cr |
Deferred Tax Assets | ₹9.01 Cr | ₹12 Cr | ₹5.47 Cr | ₹5.56 Cr |
Deferred Tax Liability | ₹4.76 Cr | ₹7.35 Cr | ₹0.23 Cr | ₹0.07 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹19 Cr | ₹15 Cr | ₹116 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹29 Cr | ₹18 Cr | ₹1.84 Cr | ₹5.81 Cr |
Total Non-Current Liabilities | ₹37 Cr | ₹33 Cr | ₹13 Cr | ₹117 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹92 Cr | ₹197 Cr | ₹226 Cr | ₹199 Cr |
Sundry Creditors | ₹92 Cr | ₹197 Cr | ₹226 Cr | ₹199 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹45 Cr | ₹42 Cr | ₹116 Cr | ₹17 Cr |
Bank Overdraft / Short term credit | ₹12 Cr | ₹22 Cr | - | ₹0.44 Cr |
Advances received from customers | ₹0.46 Cr | ₹1.11 Cr | ₹1.87 Cr | ₹2.54 Cr |
Interest Accrued But Not Due | - | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹32 Cr | ₹19 Cr | ₹114 Cr | ₹14 Cr |
Short Term Borrowings | - | ₹4.11 Cr | ₹28 Cr | ₹45 Cr |
Secured ST Loans repayable on Demands | - | - | ₹28 Cr | ₹45 Cr |
Working Capital Loans- Sec | - | - | ₹28 Cr | ₹45 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | - | ₹4.11 Cr | ₹-28 Cr | ₹-45 Cr |
Short Term Provisions | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr | ₹3.00 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | - | - | - | - |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr | ₹3.00 Cr |
Total Current Liabilities | ₹140 Cr | ₹246 Cr | ₹372 Cr | ₹264 Cr |
Total Liabilities | ₹418 Cr | ₹324 Cr | ₹401 Cr | ₹385 Cr |
ASSETS | ||||
Gross Block | ₹81 Cr | ₹78 Cr | ₹54 Cr | ₹52 Cr |
Less: Accumulated Depreciation | ₹52 Cr | ₹37 Cr | ₹23 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹29 Cr | ₹41 Cr | ₹32 Cr | ₹38 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | - | - | - | - |
Non Current Investments | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.28 Cr |
Long Term Investment | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.28 Cr |
Quoted | ₹0.42 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.26 Cr |
Unquoted | - | - | ₹0.02 Cr | ₹0.02 Cr |
Long Term Loans & Advances | ₹52 Cr | ₹35 Cr | ₹17 Cr | ₹39 Cr |
Other Non Current Assets | ₹1.32 Cr | ₹3.45 Cr | ₹0.08 Cr | - |
Total Non-Current Assets | ₹82 Cr | ₹79 Cr | ₹50 Cr | ₹81 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | ₹2.41 Cr | ₹2.29 Cr | ₹2.75 Cr |
Quoted | - | ₹2.41 Cr | ₹2.29 Cr | ₹2.75 Cr |
Unquoted | - | - | - | - |
Inventories | - | - | - | - |
Raw Materials | - | - | - | - |
Work-in Progress | - | - | - | - |
Finished Goods | - | - | - | - |
Packing Materials | - | - | - | - |
Stores  and Spare | - | - | - | - |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹133 Cr | ₹205 Cr | ₹189 Cr | ₹177 Cr |
Debtors more than Six months | ₹5.71 Cr | ₹6.51 Cr | ₹3.33 Cr | ₹15 Cr |
Debtors Others | ₹129 Cr | ₹202 Cr | ₹186 Cr | ₹162 Cr |
Cash and Bank | ₹165 Cr | ₹14 Cr | ₹43 Cr | ₹41 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹165 Cr | ₹14 Cr | ₹43 Cr | ₹32 Cr |
Other cash and bank balances | - | - | - | ₹9.00 Cr |
Other Current Assets | ₹9.85 Cr | ₹11 Cr | ₹10 Cr | ₹17 Cr |
Interest accrued on Investments | - | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.03 Cr | ₹3.52 Cr | ₹11 Cr |
Prepaid Expenses | ₹7.30 Cr | ₹7.28 Cr | ₹5.86 Cr | ₹4.85 Cr |
Other current_assets | ₹2.55 Cr | ₹3.50 Cr | ₹0.90 Cr | ₹1.29 Cr |
Short Term Loans and Advances | ₹27 Cr | ₹13 Cr | ₹106 Cr | ₹66 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹9.19 Cr | ₹17 Cr | ₹11 Cr |
Advance income tax and TDS | - | - | - | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹4.04 Cr | ₹89 Cr | ₹55 Cr |
Total Current Assets | ₹336 Cr | ₹245 Cr | ₹351 Cr | ₹304 Cr |
Net Current Assets (Including Current Investments) | ₹196 Cr | ₹-1.15 Cr | ₹-21 Cr | ₹40 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹418 Cr | ₹324 Cr | ₹401 Cr | ₹385 Cr |
Contingent Liabilities | ₹6.52 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr |
Total Debt | - | ₹4.50 Cr | ₹29 Cr | ₹46 Cr |
Book Value | - | 101.73 | 39.17 | 8.04 |
Adjusted Book Value | 47.81 | 10.17 | 3.92 | 0.80 |
Compare Balance Sheet of peers of RK SWAMY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RK SWAMY | ₹1,110.0 Cr | 1.7% | -8.8% | NA | Stock Analytics | |
SYNGENE INTERNATIONAL | ₹28,739.1 Cr | 1.8% | -10.3% | -4.4% | Stock Analytics | |
SAGILITY INDIA | ₹21,440.5 Cr | -3.9% | -4.5% | NA | Stock Analytics | |
LATENT VIEW ANALYTICS | ₹8,312.5 Cr | 0.5% | -7% | -19.1% | Stock Analytics | |
JUST DIAL | ₹7,381.1 Cr | 11.5% | -3.8% | -0.5% | Stock Analytics | |
AWFIS SPACE SOLUTIONS | ₹4,812.7 Cr | 5.1% | 0.4% | NA | Stock Analytics |
RK SWAMY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RK SWAMY | 1.7% |
-8.8% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses