RK SWAMY
|
RK SWAMY Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
| Equity - Authorised | ₹30 Cr | ₹30 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
| Equity - Issued | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
| Equity Paid Up | ₹25 Cr | ₹25 Cr | ₹4.45 Cr | ₹4.08 Cr | ₹4.08 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.37 Cr | ₹0.37 Cr |
| Total Reserves | ₹224 Cr | ₹216 Cr | ₹41 Cr | ₹12 Cr | ₹-0.80 Cr |
| Securities Premium | ₹186 Cr | ₹186 Cr | ₹30 Cr | ₹30 Cr | ₹33 Cr |
| Capital Reserves | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr | ₹-1.62 Cr | ₹-0.96 Cr |
| Profit & Loss Account Balance | ₹133 Cr | ₹124 Cr | ₹87 Cr | ₹58 Cr | ₹42 Cr |
| General Reserves | ₹1.43 Cr | ₹1.43 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Other Reserves | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr | ₹-94 Cr |
| Reserve excluding Revaluation Reserve | ₹224 Cr | ₹216 Cr | ₹41 Cr | ₹12 Cr | ₹-0.80 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹250 Cr | ₹241 Cr | ₹45 Cr | ₹16 Cr | ₹3.65 Cr |
| Minority Interest | - | - | - | - | ₹-0.35 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹0.17 Cr | ₹0.67 Cr | ₹1.12 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹0.39 Cr | ₹0.67 Cr | ₹1.12 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | ₹-0.22 Cr | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-3.98 Cr | ₹-4.26 Cr | ₹-4.82 Cr | ₹-5.23 Cr | ₹-5.50 Cr |
| Deferred Tax Assets | ₹12 Cr | ₹9.01 Cr | ₹12 Cr | ₹5.47 Cr | ₹5.56 Cr |
| Deferred Tax Liability | ₹8.06 Cr | ₹4.76 Cr | ₹7.35 Cr | ₹0.23 Cr | ₹0.07 Cr |
| Other Long Term Liabilities | ₹24 Cr | ₹11 Cr | ₹19 Cr | ₹15 Cr | ₹116 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹28 Cr | ₹29 Cr | ₹18 Cr | ₹1.84 Cr | ₹5.81 Cr |
| Total Non-Current Liabilities | ₹48 Cr | ₹37 Cr | ₹33 Cr | ₹13 Cr | ₹117 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹94 Cr | ₹87 Cr | ₹197 Cr | ₹226 Cr | ₹199 Cr |
| Sundry Creditors | ₹94 Cr | ₹87 Cr | ₹197 Cr | ₹226 Cr | ₹199 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹31 Cr | ₹50 Cr | ₹42 Cr | ₹116 Cr | ₹17 Cr |
| Bank Overdraft / Short term credit | ₹10 Cr | ₹12 Cr | ₹22 Cr | - | ₹0.44 Cr |
| Advances received from customers | ₹1.14 Cr | ₹0.61 Cr | ₹1.11 Cr | ₹1.87 Cr | ₹2.54 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹19 Cr | ₹37 Cr | ₹19 Cr | ₹114 Cr | ₹14 Cr |
| Short Term Borrowings | - | - | ₹4.11 Cr | ₹28 Cr | ₹45 Cr |
| Secured ST Loans repayable on Demands | - | - | - | ₹28 Cr | ₹45 Cr |
| Working Capital Loans- Sec | - | - | - | ₹28 Cr | ₹45 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | ₹4.11 Cr | ₹-28 Cr | ₹-45 Cr |
| Short Term Provisions | ₹3.30 Cr | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr | ₹3.00 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.30 Cr | ₹3.00 Cr | ₹2.67 Cr | ₹2.63 Cr | ₹3.00 Cr |
| Total Current Liabilities | ₹128 Cr | ₹140 Cr | ₹246 Cr | ₹372 Cr | ₹264 Cr |
| Total Liabilities | ₹426 Cr | ₹418 Cr | ₹324 Cr | ₹401 Cr | ₹385 Cr |
| ASSETS | |||||
| Gross Block | ₹113 Cr | ₹81 Cr | ₹78 Cr | ₹54 Cr | ₹52 Cr |
| Less: Accumulated Depreciation | ₹66 Cr | ₹52 Cr | ₹37 Cr | ₹23 Cr | ₹15 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹47 Cr | ₹29 Cr | ₹41 Cr | ₹32 Cr | ₹38 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.76 Cr | - | - | - | - |
| Non Current Investments | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Long Term Investment | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Quoted | ₹0.48 Cr | ₹0.42 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Unquoted | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
| Long Term Loans & Advances | ₹51 Cr | ₹52 Cr | ₹35 Cr | ₹17 Cr | ₹39 Cr |
| Other Non Current Assets | ₹2.58 Cr | ₹1.56 Cr | ₹3.45 Cr | ₹0.08 Cr | - |
| Total Non-Current Assets | ₹102 Cr | ₹82 Cr | ₹79 Cr | ₹50 Cr | ₹81 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹2.41 Cr | ₹2.29 Cr | ₹2.75 Cr |
| Quoted | - | - | ₹2.41 Cr | ₹2.29 Cr | ₹2.75 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹146 Cr | ₹133 Cr | ₹205 Cr | ₹189 Cr | ₹177 Cr |
| Debtors more than Six months | ₹13 Cr | ₹5.76 Cr | ₹6.51 Cr | ₹3.33 Cr | ₹15 Cr |
| Debtors Others | ₹136 Cr | ₹129 Cr | ₹202 Cr | ₹186 Cr | ₹162 Cr |
| Cash and Bank | ₹128 Cr | ₹165 Cr | ₹14 Cr | ₹43 Cr | ₹41 Cr |
| Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Balances at Bank | ₹128 Cr | ₹165 Cr | ₹14 Cr | ₹43 Cr | ₹32 Cr |
| Other cash and bank balances | - | - | - | - | ₹9.00 Cr |
| Other Current Assets | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹10 Cr | ₹17 Cr |
| Interest accrued on Investments | ₹2.68 Cr | ₹0.52 Cr | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.03 Cr | - | - | - | - |
| Interest accrued and or due on loans | - | - | ₹0.03 Cr | ₹3.52 Cr | ₹11 Cr |
| Prepaid Expenses | ₹8.30 Cr | ₹7.04 Cr | ₹7.28 Cr | ₹5.86 Cr | ₹4.85 Cr |
| Other current_assets | ₹1.15 Cr | ₹2.55 Cr | ₹3.50 Cr | ₹0.90 Cr | ₹1.29 Cr |
| Short Term Loans and Advances | ₹37 Cr | ₹27 Cr | ₹13 Cr | ₹106 Cr | ₹66 Cr |
| Advances recoverable in cash or in kind | ₹26 Cr | ₹16 Cr | ₹9.19 Cr | ₹17 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹11 Cr | ₹12 Cr | ₹4.04 Cr | ₹89 Cr | ₹55 Cr |
| Total Current Assets | ₹324 Cr | ₹336 Cr | ₹245 Cr | ₹351 Cr | ₹304 Cr |
| Net Current Assets (Including Current Investments) | ₹196 Cr | ₹196 Cr | ₹-1.15 Cr | ₹-21 Cr | ₹40 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹426 Cr | ₹418 Cr | ₹324 Cr | ₹401 Cr | ₹385 Cr |
| Contingent Liabilities | ₹2.55 Cr | ₹6.52 Cr | ₹3.23 Cr | ₹3.23 Cr | ₹3.23 Cr |
| Total Debt | - | - | ₹4.50 Cr | ₹29 Cr | ₹46 Cr |
| Book Value | 49.43 | 47.81 | 101.73 | 39.17 | 8.04 |
| Adjusted Book Value | 49.43 | 47.81 | 10.17 | 3.92 | 0.80 |
Compare Balance Sheet of peers of RK SWAMY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RK SWAMY | ₹663.3 Cr | -0.8% | -12.9% | -42.1% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹26,479.2 Cr | 2.5% | 3% | -21.3% | Stock Analytics | |
| SAGILITY INDIA | ₹23,224.1 Cr | 6.4% | 11.9% | NA | Stock Analytics | |
| LATENT VIEW ANALYTICS | ₹8,581.2 Cr | -1.3% | 4.9% | -6.3% | Stock Analytics | |
| JUST DIAL | ₹6,724.5 Cr | 0.8% | -3.8% | -30.2% | Stock Analytics | |
| AWFIS SPACE SOLUTIONS | ₹4,271.2 Cr | 0.1% | 4.1% | -13.7% | Stock Analytics | |
RK SWAMY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RK SWAMY | -0.8% |
-12.9% |
-42.1% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses