RHETAN TMT
|
RHETAN TMT Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹80 Cr | ₹80 Cr | ₹13 Cr | ₹11 Cr | ₹4.00 Cr |
Equity - Authorised | ₹80 Cr | ₹80 Cr | ₹22 Cr | ₹11 Cr | ₹4.00 Cr |
Equity - Issued | ₹80 Cr | ₹80 Cr | ₹13 Cr | ₹11 Cr | ₹4.00 Cr |
Equity Paid Up | ₹80 Cr | ₹80 Cr | ₹13 Cr | ₹11 Cr | ₹4.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹10.00 | ₹100.00 | ₹100.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹9.35 Cr | ₹5.48 Cr | ₹10 Cr | ₹-2.98 Cr | ₹-3.12 Cr |
Securities Premium | ₹0.66 Cr | ₹0.66 Cr | ₹11 Cr | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹8.03 Cr | ₹4.16 Cr | ₹-1.26 Cr | ₹-3.64 Cr | ₹-3.77 Cr |
General Reserves | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Other Reserves | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
Reserve excluding Revaluation Reserve | ₹8.77 Cr | ₹4.90 Cr | ₹9.92 Cr | ₹-3.56 Cr | ₹-3.70 Cr |
Revaluation reserve | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹0.58 Cr |
Shareholder's Funds | ₹89 Cr | ₹85 Cr | ₹24 Cr | ₹8.42 Cr | ₹0.88 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.10 Cr | ₹1.96 Cr | ₹2.82 Cr | ₹1.19 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.10 Cr | ₹1.96 Cr | ₹2.82 Cr | - | - |
Term Loans - Institutions | - | - | - | ₹1.66 Cr | - |
Other Secured | - | - | - | ₹-0.47 Cr | - |
Unsecured Loans | ₹0.13 Cr | ₹3.39 Cr | ₹11 Cr | ₹14 Cr | ₹15 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.13 Cr | ₹2.24 Cr | ₹9.91 Cr | ₹9.82 Cr | ₹15 Cr |
Other Unsecured Loan | - | ₹1.15 Cr | ₹1.13 Cr | ₹3.87 Cr | - |
Deferred Tax Assets / Liabilities | ₹0.96 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.73 Cr | ₹0.69 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹0.96 Cr | ₹0.79 Cr | ₹0.76 Cr | ₹0.73 Cr | ₹0.69 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
Total Non-Current Liabilities | ₹2.20 Cr | ₹6.14 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.24 Cr | ₹5.51 Cr | ₹4.89 Cr | ₹4.47 Cr | ₹4.68 Cr |
Sundry Creditors | ₹4.24 Cr | ₹5.51 Cr | ₹4.89 Cr | ₹4.47 Cr | ₹4.68 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.89 Cr | ₹2.28 Cr | ₹3.11 Cr | ₹1.21 Cr | ₹0.27 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.48 Cr | ₹0.48 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹0.13 Cr |
Interest Accrued But Not Due | - | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.41 Cr | ₹1.79 Cr | ₹1.77 Cr | ₹0.59 Cr | ₹0.15 Cr |
Short Term Borrowings | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.52 Cr |
Secured ST Loans repayable on Demands | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.52 Cr |
Working Capital Loans- Sec | ₹15 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹8.52 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-15 Cr | ₹-12 Cr | ₹-12 Cr | ₹-10 Cr | ₹-8.52 Cr |
Short Term Provisions | ₹1.21 Cr | ₹1.72 Cr | ₹0.51 Cr | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.21 Cr | ₹1.70 Cr | ₹0.50 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Total Current Liabilities | ₹23 Cr | ₹21 Cr | ₹21 Cr | ₹16 Cr | ₹13 Cr |
Total Liabilities | ₹114 Cr | ₹113 Cr | ₹59 Cr | ₹40 Cr | ₹30 Cr |
ASSETS | |||||
Gross Block | ₹19 Cr | ₹10 Cr | ₹9.48 Cr | ₹9.39 Cr | ₹9.22 Cr |
Less: Accumulated Depreciation | ₹2.11 Cr | ₹1.60 Cr | ₹1.19 Cr | ₹0.74 Cr | ₹0.27 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹17 Cr | ₹8.58 Cr | ₹8.29 Cr | ₹8.65 Cr | ₹8.95 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.83 Cr | ₹0.83 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr |
Long Term Investment | ₹0.83 Cr | ₹0.83 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr |
Quoted | ₹0.83 Cr | ₹0.83 Cr | ₹1.04 Cr | ₹1.04 Cr | ₹1.04 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.28 Cr | ₹1.50 Cr | ₹0.88 Cr | ₹2.63 Cr | ₹1.92 Cr |
Other Non Current Assets | ₹0.75 Cr | ₹0.86 Cr | ₹0.00 Cr | - | - |
Total Non-Current Assets | ₹22 Cr | ₹12 Cr | ₹10 Cr | ₹12 Cr | ₹12 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹34 Cr | ₹32 Cr | ₹24 Cr | ₹12 Cr | ₹8.47 Cr |
Raw Materials | ₹8.62 Cr | ₹9.05 Cr | ₹6.75 Cr | ₹3.46 Cr | ₹4.63 Cr |
Work-in Progress | ₹0.71 Cr | ₹0.34 Cr | ₹0.25 Cr | ₹0.10 Cr | ₹0.08 Cr |
Finished Goods | ₹24 Cr | ₹22 Cr | ₹17 Cr | ₹7.63 Cr | ₹2.62 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.98 Cr | ₹0.73 Cr | ₹0.53 Cr | ₹0.40 Cr | ₹0.18 Cr |
Other Inventory | - | - | - | - | ₹0.96 Cr |
Sundry Debtors | ₹23 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹7.32 Cr |
Debtors more than Six months | ₹23 Cr | ₹12 Cr | ₹12 Cr | - | - |
Debtors Others | ₹0.32 Cr | ₹15 Cr | ₹9.65 Cr | ₹14 Cr | ₹7.32 Cr |
Cash and Bank | ₹1.25 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.14 Cr |
Cash in hand | ₹0.25 Cr | ₹0.28 Cr | ₹0.12 Cr | ₹0.04 Cr | ₹0.02 Cr |
Balances at Bank | ₹1.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.15 Cr | ₹0.13 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.24 Cr | ₹0.26 Cr | ₹0.16 Cr | ₹0.06 Cr | ₹0.10 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.01 Cr |
Other current_assets | ₹1.20 Cr | ₹0.22 Cr | ₹0.12 Cr | - | ₹0.09 Cr |
Short Term Loans and Advances | ₹32 Cr | ₹41 Cr | ₹1.88 Cr | ₹1.20 Cr | ₹1.97 Cr |
Advances recoverable in cash or in kind | ₹31 Cr | ₹40 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.23 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.74 Cr | ₹0.76 Cr | ₹1.71 Cr | ₹1.09 Cr | ₹1.74 Cr |
Total Current Assets | ₹91 Cr | ₹100 Cr | ₹48 Cr | ₹27 Cr | ₹18 Cr |
Net Current Assets (Including Current Investments) | ₹69 Cr | ₹79 Cr | ₹28 Cr | ₹11 Cr | ₹4.53 Cr |
Miscellaneous Expenses not written off | ₹0.94 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.56 Cr |
Total Assets | ₹114 Cr | ₹113 Cr | ₹59 Cr | ₹40 Cr | ₹30 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹17 Cr | ₹18 Cr | ₹26 Cr | ₹25 Cr | ₹24 Cr |
Book Value | 1.10 | 1.06 | 17.15 | 64.91 | -6.49 |
Adjusted Book Value | 1.10 | 1.06 | 0.46 | 0.17 | -0.02 |
Compare Balance Sheet of peers of RHETAN TMT
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RHETAN TMT | ₹1,545.2 Cr | 9.1% | 23.7% | 107.5% | Stock Analytics | |
JSW STEEL | ₹255,367.0 Cr | 4.4% | 2.9% | 17.1% | Stock Analytics | |
TATA STEEL | ₹172,397.0 Cr | 4.3% | -8.3% | -14.8% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,914.1 Cr | 7.2% | 9.3% | -24.6% | Stock Analytics | |
JINDAL STAINLESS | ₹47,861.0 Cr | 5.1% | -11.2% | -19% | Stock Analytics | |
APL APOLLO TUBES | ₹44,959.0 Cr | 5.4% | 13.5% | 2.5% | Stock Analytics |
RHETAN TMT Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RHETAN TMT | 9.1% |
23.7% |
107.5% |
SENSEX | 5.9% |
7.3% |
8.4% |
You may also like the below Video Courses