REGENCY FINCORP
|
REGENCY FINCORP Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr |
| Equity - Authorised | ₹95 Cr | ₹50 Cr | ₹15 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Â Equity - Issued | ₹64 Cr | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr |
| Equity Paid Up | ₹64 Cr | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹17 Cr | ₹1.50 Cr | - | - | ₹0.41 Cr |
| Total Reserves | ₹41 Cr | ₹11 Cr | ₹2.98 Cr | ₹7.40 Cr | ₹4.97 Cr |
| Securities Premium | ₹31 Cr | ₹5.94 Cr | - | ₹5.15 Cr | ₹3.38 Cr |
| Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - |
| Profit & Loss Account Balance | ₹7.75 Cr | ₹3.73 Cr | ₹2.18 Cr | ₹1.64 Cr | ₹1.20 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹2.09 Cr | ₹1.09 Cr | ₹0.70 Cr | ₹0.51 Cr | ₹0.40 Cr |
| Reserve excluding Revaluation Reserve | ₹41 Cr | ₹11 Cr | ₹2.98 Cr | ₹7.40 Cr | ₹4.97 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹122 Cr | ₹51 Cr | ₹14 Cr | ₹13 Cr | ₹9.49 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹6.35 Cr | ₹8.15 Cr | ₹2.94 Cr | ₹1.84 Cr | ₹1.57 Cr |
| Non Convertible Debentures | - | ₹1.40 Cr | ₹0.88 Cr | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹6.35 Cr | ₹6.75 Cr | ₹2.07 Cr | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹1.84 Cr | ₹1.57 Cr |
| Unsecured Loans | ₹43 Cr | ₹43 Cr | ₹32 Cr | ₹75 Cr | ₹26 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.20 Cr | ₹4.99 Cr | ₹7.08 Cr | - | - |
| Other Unsecured Loan | ₹43 Cr | ₹38 Cr | ₹25 Cr | ₹75 Cr | ₹26 Cr |
| Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr |
| Deferred Tax Assets | - | - | - | ₹0.02 Cr | - |
| Deferred Tax Liability | ₹0.04 Cr | ₹0.04 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹49 Cr | ₹52 Cr | ₹35 Cr | ₹77 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.06 Cr | ₹0.00 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹1.26 Cr |
| Sundry Creditors | ₹0.06 Cr | ₹0.00 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹1.26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹0.33 Cr | ₹1.07 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Bank Overdraft / Short term credit | - | ₹0.93 Cr | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹0.11 Cr | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹0.22 Cr | ₹0.14 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.06 Cr |
| Short Term Borrowings | ₹55 Cr | ₹43 Cr | ₹55 Cr | - | ₹0.65 Cr |
| Secured ST Loans repayable on Demands | ₹38 Cr | ₹9.02 Cr | ₹2.55 Cr | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | ₹18 Cr | ₹34 Cr | ₹53 Cr | - | - |
| Other Unsecured Loans | - | - | - | - | ₹0.65 Cr |
| Short Term Provisions | ₹2.31 Cr | ₹0.80 Cr | ₹1.30 Cr | ₹0.48 Cr | ₹0.39 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.39 Cr | ₹0.79 Cr | ₹1.28 Cr | ₹0.47 Cr | ₹0.37 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.91 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Total Current Liabilities | ₹58 Cr | ₹45 Cr | ₹58 Cr | ₹1.47 Cr | ₹2.35 Cr |
| Total Liabilities | ₹229 Cr | ₹147 Cr | ₹106 Cr | ₹91 Cr | ₹39 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | - | - | - | - | - |
| Gross Block | ₹7.72 Cr | ₹7.58 Cr | ₹3.93 Cr | ₹2.86 Cr | ₹2.51 Cr |
| Less: Accumulated Depreciation | ₹1.83 Cr | ₹1.53 Cr | ₹1.03 Cr | ₹0.62 Cr | ₹0.44 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹5.89 Cr | ₹6.04 Cr | ₹2.90 Cr | ₹2.25 Cr | ₹2.07 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | - | - | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr |
| Long Term Investment | - | - | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr |
| Quoted | - | - | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹172 Cr | ₹126 Cr | ₹100 Cr | ₹85 Cr | ₹35 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹178 Cr | ₹132 Cr | ₹103 Cr | ₹88 Cr | ₹38 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹3.33 Cr | ₹0.00 Cr | - | - | - |
| Quoted | ₹3.33 Cr | ₹0.00 Cr | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹46 Cr | ₹14 Cr | ₹2.21 Cr | ₹1.31 Cr | ₹0.67 Cr |
| Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Balances at Bank | ₹46 Cr | ₹14 Cr | ₹0.17 Cr | ₹1.28 Cr | ₹0.61 Cr |
| Other cash and bank balances | - | - | ₹2.00 Cr | - | ₹0.03 Cr |
| Other Current Assets | ₹1.47 Cr | ₹0.40 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.53 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.23 Cr | ₹0.31 Cr | ₹0.23 Cr | ₹0.26 Cr | - |
| Prepaid Expenses | - | - | ₹0.01 Cr | - | - |
| Other current_assets | ₹0.24 Cr | ₹0.09 Cr | - | ₹0.10 Cr | ₹0.53 Cr |
| Short Term Loans and Advances | ₹1.11 Cr | ₹0.93 Cr | ₹1.26 Cr | ₹0.92 Cr | ₹0.30 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹1.10 Cr | ₹0.86 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.26 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.02 Cr | ₹0.08 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.04 Cr |
| Total Current Assets | ₹51 Cr | ₹16 Cr | ₹3.71 Cr | ₹2.59 Cr | ₹1.50 Cr |
| Net Current Assets (Including Current Investments) | ₹-6.58 Cr | ₹-29 Cr | ₹-54 Cr | ₹1.12 Cr | ₹-0.85 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹229 Cr | ₹147 Cr | ₹106 Cr | ₹91 Cr | ₹39 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹105 Cr | ₹95 Cr | ₹90 Cr | ₹77 Cr | ₹28 Cr |
| Book Value | - | 12.84 | 12.79 | 23.84 | 22.13 |
| Adjusted Book Value | 16.45 | 12.84 | 12.79 | 11.92 | 11.06 |
Compare Balance Sheet of peers of REGENCY FINCORP
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| REGENCY FINCORP | ₹285.6 Cr | -3.7% | -9.2% | 3.7% | Stock Analytics | |
| BAJAJ FINSERV | ₹341,381.0 Cr | -1.8% | 6.7% | 22.9% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹50,503.4 Cr | -4% | 0.3% | 80.2% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹35,954.7 Cr | 1% | 4.2% | 5% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹20,107.8 Cr | 4.7% | 12.8% | 14.3% | Stock Analytics | |
| JSW HOLDINGS | ₹18,903.2 Cr | -0.9% | -5.6% | 70.6% | Stock Analytics | |
REGENCY FINCORP Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| REGENCY FINCORP | -3.7% |
-9.2% |
3.7% |
| SENSEX | 0.7% |
4.7% |
6.1% |
You may also like the below Video Courses