REGENCY FINCORP
|
REGENCY FINCORP Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr | ₹4.10 Cr |
Equity - Authorised | ₹50 Cr | ₹15 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹4.10 Cr |
Equity - Issued | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr | ₹4.10 Cr |
Equity Paid Up | ₹38 Cr | ₹11 Cr | ₹5.34 Cr | ₹4.10 Cr | ₹4.10 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.50 Cr | - | - | ₹0.41 Cr | ₹0.41 Cr |
Total Reserves | ₹11 Cr | ₹2.98 Cr | ₹7.40 Cr | ₹4.97 Cr | ₹4.54 Cr |
Securities Premium | ₹5.94 Cr | - | ₹5.15 Cr | ₹3.38 Cr | ₹3.37 Cr |
Capital Reserves | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - | - |
Profit & Loss Account Balance | ₹3.73 Cr | ₹2.18 Cr | ₹1.64 Cr | ₹1.20 Cr | ₹0.87 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹1.09 Cr | ₹0.70 Cr | ₹0.51 Cr | ₹0.40 Cr | ₹0.31 Cr |
Reserve excluding Revaluation Reserve | ₹11 Cr | ₹2.98 Cr | ₹7.40 Cr | ₹4.97 Cr | ₹4.54 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹51 Cr | ₹14 Cr | ₹13 Cr | ₹9.49 Cr | ₹9.05 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.15 Cr | ₹2.94 Cr | ₹1.84 Cr | ₹1.57 Cr | ₹1.18 Cr |
Non Convertible Debentures | ₹1.40 Cr | ₹0.88 Cr | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹6.75 Cr | ₹2.07 Cr | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | ₹1.84 Cr | ₹1.57 Cr | ₹1.18 Cr |
Unsecured Loans | ₹43 Cr | ₹32 Cr | ₹75 Cr | ₹26 Cr | ₹26 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹4.99 Cr | ₹7.08 Cr | - | - | - |
Other Unsecured Loan | ₹38 Cr | ₹25 Cr | ₹75 Cr | ₹26 Cr | ₹26 Cr |
Deferred Tax Assets / Liabilities | ₹0.04 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.09 Cr |
Deferred Tax Assets | - | - | ₹0.02 Cr | - | - |
Deferred Tax Liability | ₹0.04 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | - | - | - | - |
Total Non-Current Liabilities | ₹52 Cr | ₹35 Cr | ₹77 Cr | ₹27 Cr | ₹27 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.00 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹1.26 Cr | ₹0.08 Cr |
Sundry Creditors | ₹0.00 Cr | ₹0.82 Cr | ₹0.91 Cr | ₹1.26 Cr | ₹0.08 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1.07 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.27 Cr |
Bank Overdraft / Short term credit | ₹0.93 Cr | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.14 Cr | ₹0.64 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.27 Cr |
Short Term Borrowings | ₹43 Cr | ₹55 Cr | - | ₹0.65 Cr | ₹0.73 Cr |
Secured ST Loans repayable on Demands | ₹9.02 Cr | ₹2.55 Cr | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹34 Cr | ₹53 Cr | - | - | - |
Other Unsecured Loans | - | - | - | ₹0.65 Cr | ₹0.73 Cr |
Short Term Provisions | ₹0.80 Cr | ₹1.30 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.16 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.12 Cr | ₹1.28 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.14 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.68 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr |
Total Current Liabilities | ₹45 Cr | ₹58 Cr | ₹1.47 Cr | ₹2.35 Cr | ₹1.24 Cr |
Total Liabilities | ₹147 Cr | ₹106 Cr | ₹91 Cr | ₹39 Cr | ₹37 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹7.58 Cr | ₹3.93 Cr | ₹2.86 Cr | ₹2.51 Cr | ₹1.74 Cr |
Less: Accumulated Depreciation | ₹1.53 Cr | ₹1.03 Cr | ₹0.62 Cr | ₹0.44 Cr | ₹0.31 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6.04 Cr | ₹2.90 Cr | ₹2.25 Cr | ₹2.07 Cr | ₹1.43 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹0.00 Cr | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.33 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.33 Cr |
Quoted | ₹0.00 Cr | ₹0.06 Cr | ₹0.71 Cr | ₹0.65 Cr | ₹0.33 Cr |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹125 Cr | ₹100 Cr | ₹85 Cr | ₹35 Cr | ₹33 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹131 Cr | ₹103 Cr | ₹88 Cr | ₹38 Cr | ₹34 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹14 Cr | ₹2.21 Cr | ₹1.31 Cr | ₹0.67 Cr | ₹1.93 Cr |
Cash in hand | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr |
Balances at Bank | ₹3.91 Cr | ₹0.17 Cr | ₹1.28 Cr | ₹0.61 Cr | ₹1.93 Cr |
Other cash and bank balances | ₹10 Cr | ₹2.00 Cr | - | ₹0.03 Cr | - |
Other Current Assets | ₹0.40 Cr | ₹0.24 Cr | ₹0.36 Cr | ₹0.53 Cr | ₹0.43 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.31 Cr | ₹0.23 Cr | ₹0.26 Cr | - | - |
Prepaid Expenses | ₹0.07 Cr | ₹0.01 Cr | - | - | - |
Other current_assets | ₹0.01 Cr | - | ₹0.10 Cr | ₹0.53 Cr | ₹0.43 Cr |
Short Term Loans and Advances | ₹1.77 Cr | ₹1.26 Cr | ₹0.92 Cr | ₹0.30 Cr | ₹0.25 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹0.86 Cr | ₹0.32 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.91 Cr | ₹0.94 Cr | ₹0.64 Cr | ₹0.04 Cr | ₹0.04 Cr |
Total Current Assets | ₹16 Cr | ₹3.71 Cr | ₹2.59 Cr | ₹1.50 Cr | ₹2.60 Cr |
Net Current Assets (Including Current Investments) | ₹-29 Cr | ₹-54 Cr | ₹1.12 Cr | ₹-0.85 Cr | ₹1.36 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹147 Cr | ₹106 Cr | ₹91 Cr | ₹39 Cr | ₹37 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹95 Cr | ₹90 Cr | ₹77 Cr | ₹28 Cr | ₹27 Cr |
Book Value | 12.84 | 12.79 | 23.84 | 22.13 | 21.07 |
Adjusted Book Value | 12.84 | 12.79 | 11.92 | 11.06 | 10.53 |
Compare Balance Sheet of peers of REGENCY FINCORP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REGENCY FINCORP | ₹199.1 Cr | 13.9% | 2.4% | 136.1% | Stock Analytics | |
BAJAJ FINSERV | ₹299,925.0 Cr | -0.8% | 8.7% | 18.6% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹28,080.2 Cr | 2.6% | 4.9% | 41.6% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹25,910.7 Cr | -4.7% | -13.2% | 69.6% | Stock Analytics | |
JSW HOLDINGS | ₹16,834.6 Cr | 3% | -15.8% | 134.3% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹14,361.2 Cr | 4.2% | -13.2% | -26.4% | Stock Analytics |
REGENCY FINCORP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REGENCY FINCORP | 13.9% |
2.4% |
136.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses