REDINGTON
|
REDINGTON Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr | ₹78 Cr |
Equity - Authorised | ₹170 Cr | ₹170 Cr | ₹170 Cr | ₹85 Cr | ₹85 Cr |
Equity - Issued | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr | ₹78 Cr |
Equity Paid Up | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹78 Cr | ₹78 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹0.60 Cr | ₹4.18 Cr | ₹4.84 Cr | ₹32 Cr | ₹21 Cr |
Total Reserves | ₹7,392 Cr | ₹6,767 Cr | ₹5,624 Cr | ₹4,829 Cr | ₹4,210 Cr |
Securities Premium | ₹176 Cr | ₹175 Cr | ₹174 Cr | ₹223 Cr | ₹221 Cr |
Capital Reserves | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
Profit & Loss Account Balance | ₹6,316 Cr | ₹5,660 Cr | ₹4,783 Cr | ₹3,957 Cr | ₹3,197 Cr |
General Reserves | ₹110 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr | ₹107 Cr |
Other Reserves | ₹718 Cr | ₹753 Cr | ₹487 Cr | ₹470 Cr | ₹613 Cr |
Reserve excluding Revaluation Reserve | ₹7,392 Cr | ₹6,767 Cr | ₹5,624 Cr | ₹4,829 Cr | ₹4,210 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7,549 Cr | ₹6,927 Cr | ₹5,785 Cr | ₹4,939 Cr | ₹4,309 Cr |
Minority Interest | ₹313 Cr | ₹366 Cr | ₹323 Cr | ₹373 Cr | ₹381 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹23 Cr | ₹50 Cr | ₹90 Cr | ₹4.56 Cr | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | ₹50 Cr | ₹90 Cr | ₹4.56 Cr | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹16 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹16 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-82 Cr | ₹-40 Cr | ₹-30 Cr | ₹-28 Cr | ₹-25 Cr |
Deferred Tax Assets | ₹105 Cr | ₹57 Cr | ₹40 Cr | ₹32 Cr | ₹30 Cr |
Deferred Tax Liability | ₹23 Cr | ₹17 Cr | ₹10 Cr | ₹3.71 Cr | ₹4.90 Cr |
Other Long Term Liabilities | ₹89 Cr | ₹121 Cr | ₹146 Cr | ₹129 Cr | ₹165 Cr |
Long Term Trade Payables | - | ₹2.88 Cr | ₹6.99 Cr | - | - |
Long Term Provisions | ₹189 Cr | ₹217 Cr | ₹166 Cr | ₹159 Cr | ₹129 Cr |
Total Non-Current Liabilities | ₹235 Cr | ₹351 Cr | ₹378 Cr | ₹264 Cr | ₹269 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹11,869 Cr | ₹10,971 Cr | ₹10,154 Cr | ₹7,300 Cr | ₹6,275 Cr |
Sundry Creditors | ₹11,869 Cr | ₹10,971 Cr | ₹10,154 Cr | ₹7,300 Cr | ₹6,275 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,328 Cr | ₹1,325 Cr | ₹1,020 Cr | ₹1,086 Cr | ₹744 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹382 Cr | ₹409 Cr | ₹273 Cr | ₹291 Cr | ₹155 Cr |
Interest Accrued But Not Due | ₹9.68 Cr | ₹12 Cr | ₹0.84 Cr | ₹1.01 Cr | ₹3.59 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹936 Cr | ₹904 Cr | ₹747 Cr | ₹794 Cr | ₹586 Cr |
Short Term Borrowings | ₹2,761 Cr | ₹3,077 Cr | ₹535 Cr | ₹434 Cr | ₹2,537 Cr |
Secured ST Loans repayable on Demands | ₹9.53 Cr | ₹803 Cr | ₹107 Cr | ₹40 Cr | ₹1,672 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2,752 Cr | ₹2,274 Cr | ₹428 Cr | ₹395 Cr | ₹865 Cr |
Short Term Provisions | ₹250 Cr | ₹624 Cr | ₹474 Cr | ₹459 Cr | ₹195 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹200 Cr | ₹580 Cr | ₹447 Cr | ₹435 Cr | ₹174 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹50 Cr | ₹45 Cr | ₹27 Cr | ₹24 Cr | ₹21 Cr |
Total Current Liabilities | ₹16,208 Cr | ₹15,997 Cr | ₹12,183 Cr | ₹9,279 Cr | ₹9,752 Cr |
Total Liabilities | ₹24,305 Cr | ₹23,641 Cr | ₹18,669 Cr | ₹14,855 Cr | ₹14,711 Cr |
ASSETS | |||||
Gross Block | ₹1,546 Cr | ₹1,413 Cr | ₹1,264 Cr | ₹1,046 Cr | ₹1,054 Cr |
Less: Accumulated Depreciation | ₹697 Cr | ₹547 Cr | ₹564 Cr | ₹441 Cr | ₹340 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹848 Cr | ₹866 Cr | ₹700 Cr | ₹605 Cr | ₹714 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.55 Cr | ₹8.12 Cr | ₹85 Cr | ₹0.29 Cr | ₹0.06 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | - | - |
Long Term Loans & Advances | ₹273 Cr | ₹248 Cr | ₹232 Cr | ₹243 Cr | ₹245 Cr |
Other Non Current Assets | ₹2.57 Cr | ₹3.11 Cr | ₹4.16 Cr | ₹6.53 Cr | ₹6.37 Cr |
Total Non-Current Assets | ₹1,143 Cr | ₹1,141 Cr | ₹1,022 Cr | ₹855 Cr | ₹977 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹34 Cr | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | ₹34 Cr | - | - | - |
Inventories | ₹6,653 Cr | ₹7,085 Cr | ₹4,383 Cr | ₹2,902 Cr | ₹3,673 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹32 Cr | ₹43 Cr | ₹34 Cr | ₹45 Cr | ₹52 Cr |
Other Inventory | ₹6,621 Cr | ₹7,043 Cr | ₹4,349 Cr | ₹2,857 Cr | ₹3,621 Cr |
Sundry Debtors | ₹13,934 Cr | ₹12,030 Cr | ₹8,675 Cr | ₹6,801 Cr | ₹7,032 Cr |
Debtors more than Six months | ₹318 Cr | ₹273 Cr | ₹214 Cr | ₹196 Cr | - |
Debtors Others | ₹13,872 Cr | ₹12,000 Cr | ₹8,669 Cr | ₹6,771 Cr | ₹7,195 Cr |
Cash and Bank | ₹1,621 Cr | ₹1,951 Cr | ₹3,659 Cr | ₹3,493 Cr | ₹2,377 Cr |
Cash in hand | ₹4.80 Cr | ₹1.52 Cr | ₹1.85 Cr | ₹2.42 Cr | ₹1.87 Cr |
Balances at Bank | ₹1,616 Cr | ₹1,949 Cr | ₹3,657 Cr | ₹3,491 Cr | ₹2,375 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹230 Cr | ₹178 Cr | ₹158 Cr | ₹273 Cr | ₹248 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.29 Cr | ₹11 Cr | ₹13 Cr | ₹8.65 Cr | ₹1.97 Cr |
Prepaid Expenses | ₹134 Cr | ₹76 Cr | ₹72 Cr | ₹50 Cr | ₹43 Cr |
Other current_assets | ₹92 Cr | ₹91 Cr | ₹73 Cr | ₹214 Cr | ₹203 Cr |
Short Term Loans and Advances | ₹724 Cr | ₹1,222 Cr | ₹765 Cr | ₹524 Cr | ₹405 Cr |
Advances recoverable in cash or in kind | ₹342 Cr | ₹433 Cr | ₹208 Cr | ₹82 Cr | ₹163 Cr |
Advance income tax and TDS | - | ₹363 Cr | ₹281 Cr | ₹292 Cr | ₹81 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹383 Cr | ₹426 Cr | ₹276 Cr | ₹150 Cr | ₹161 Cr |
Total Current Assets | ₹23,162 Cr | ₹22,501 Cr | ₹17,640 Cr | ₹13,992 Cr | ₹13,734 Cr |
Net Current Assets (Including Current Investments) | ₹6,954 Cr | ₹6,504 Cr | ₹5,457 Cr | ₹4,713 Cr | ₹3,982 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹24,305 Cr | ₹23,641 Cr | ₹18,669 Cr | ₹14,855 Cr | ₹14,711 Cr |
Contingent Liabilities | ₹473 Cr | ₹431 Cr | ₹147 Cr | ₹171 Cr | ₹199 Cr |
Total Debt | ₹2,807 Cr | ₹3,127 Cr | ₹633 Cr | ₹445 Cr | ₹2,537 Cr |
Book Value | 96.55 | 88.58 | 73.97 | 126.08 | 110.19 |
Adjusted Book Value | 96.55 | 88.58 | 73.97 | 63.04 | 55.09 |
Compare Balance Sheet of peers of REDINGTON
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
REDINGTON | ₹15,221.6 Cr | 0.7% | 15% | 21% | Stock Analytics | |
ADANI ENTERPRISES | ₹257,342.0 Cr | -21.1% | -21.1% | -1.2% | Stock Analytics | |
MMTC | ₹11,148.0 Cr | -1.4% | -1.5% | 42.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,285.8 Cr | -39.3% | -44.7% | -28.5% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹5,606.3 Cr | -0% | -9.5% | 12.5% | Stock Analytics | |
MSTC | ₹4,412.7 Cr | 7.5% | -8.5% | 36.9% | Stock Analytics |
REDINGTON Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
REDINGTON | 0.7% |
15% |
21% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses