RDB REALTY & INFRASTRUCTURE
|
RDB REALTY & INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity - Authorised | ₹23 Cr | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Paid Up | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹17 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹151 Cr | ₹135 Cr | ₹130 Cr | ₹125 Cr | ₹121 Cr |
Securities Premium | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr | ₹35 Cr |
Capital Reserves | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.39 Cr | ₹6.32 Cr |
Profit & Loss Account Balance | ₹90 Cr | ₹74 Cr | ₹69 Cr | ₹65 Cr | ₹59 Cr |
General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Other Reserves | ₹-0.05 Cr | ₹-0.25 Cr | ₹-0.53 Cr | ₹-0.94 Cr | ₹0.09 Cr |
Reserve excluding Revaluation Reserve | ₹151 Cr | ₹135 Cr | ₹130 Cr | ₹125 Cr | ₹121 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹169 Cr | ₹153 Cr | ₹148 Cr | ₹143 Cr | ₹138 Cr |
Minority Interest | ₹12 Cr | ₹9.12 Cr | ₹8.76 Cr | ₹8.87 Cr | ₹8.54 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹130 Cr | ₹56 Cr | ₹16 Cr | ₹60 Cr | ₹73 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹130 Cr | ₹56 Cr | ₹16 Cr | ₹60 Cr | - |
Term Loans - Institutions | - | - | - | - | ₹71 Cr |
Other Secured | - | - | - | - | ₹1.81 Cr |
Unsecured Loans | ₹47 Cr | ₹8.18 Cr | ₹16 Cr | ₹15 Cr | ₹29 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹47 Cr | ₹8.18 Cr | ₹16 Cr | ₹15 Cr | ₹29 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.19 Cr | ₹-0.20 Cr | ₹-0.29 Cr | ₹-0.42 Cr | ₹-0.55 Cr |
Deferred Tax Assets | ₹0.19 Cr | ₹0.20 Cr | ₹0.29 Cr | ₹0.42 Cr | ₹0.55 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹16 Cr | ₹15 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.12 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr |
Total Non-Current Liabilities | ₹196 Cr | ₹84 Cr | ₹47 Cr | ₹91 Cr | ₹115 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹14 Cr | ₹15 Cr |
Sundry Creditors | ₹18 Cr | ₹18 Cr | ₹24 Cr | ₹14 Cr | ₹15 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹300 Cr | ₹253 Cr | ₹247 Cr | ₹245 Cr | ₹211 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹274 Cr | ₹224 Cr | ₹224 Cr | ₹222 Cr | ₹170 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.02 Cr | ₹0.03 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹26 Cr | ₹29 Cr | ₹23 Cr | ₹23 Cr | ₹41 Cr |
Short Term Borrowings | ₹300 Cr | ₹376 Cr | ₹246 Cr | ₹153 Cr | ₹145 Cr |
Secured ST Loans repayable on Demands | - | ₹5.44 Cr | ₹30 Cr | ₹1.71 Cr | ₹4.46 Cr |
Working Capital Loans- Sec | - | ₹5.44 Cr | ₹30 Cr | ₹1.71 Cr | ₹4.46 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹300 Cr | ₹366 Cr | ₹186 Cr | ₹150 Cr | ₹136 Cr |
Short Term Provisions | ₹3.49 Cr | ₹1.72 Cr | ₹1.73 Cr | ₹1.71 Cr | ₹1.58 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹3.47 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.59 Cr | ₹1.45 Cr |
Provision for post retirement benefits | - | - | - | ₹0.12 Cr | ₹0.12 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.02 Cr | ₹0.01 Cr | ₹0.00 Cr | - | - |
Total Current Liabilities | ₹622 Cr | ₹649 Cr | ₹519 Cr | ₹415 Cr | ₹373 Cr |
Total Liabilities | ₹999 Cr | ₹895 Cr | ₹722 Cr | ₹657 Cr | ₹635 Cr |
ASSETS | |||||
Gross Block | ₹3.07 Cr | ₹3.12 Cr | ₹2.78 Cr | ₹3.87 Cr | ₹2.97 Cr |
Less: Accumulated Depreciation | ₹2.54 Cr | ₹2.44 Cr | ₹2.30 Cr | ₹2.76 Cr | ₹2.09 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹0.53 Cr | ₹0.68 Cr | ₹0.48 Cr | ₹1.11 Cr | ₹0.88 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Long Term Investment | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹14 Cr | ₹20 Cr | ₹16 Cr | ₹15 Cr | ₹15 Cr |
Long Term Loans & Advances | ₹56 Cr | ₹4.00 Cr | ₹8.04 Cr | ₹8.61 Cr | ₹20 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹70 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹36 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹651 Cr | ₹762 Cr | ₹598 Cr | ₹556 Cr | ₹516 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | ₹634 Cr | ₹747 Cr | ₹580 Cr | ₹537 Cr | ₹492 Cr |
Finished Goods | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹19 Cr | ₹24 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹29 Cr | ₹7.77 Cr | ₹9.09 Cr | ₹15 Cr | ₹22 Cr |
Debtors more than Six months | ₹6.90 Cr | ₹5.34 Cr | ₹6.25 Cr | - | - |
Debtors Others | ₹22 Cr | ₹2.43 Cr | ₹2.84 Cr | ₹15 Cr | ₹22 Cr |
Cash and Bank | ₹15 Cr | ₹7.54 Cr | ₹5.50 Cr | ₹5.33 Cr | ₹8.97 Cr |
Cash in hand | ₹0.24 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.36 Cr |
Balances at Bank | ₹14 Cr | ₹7.26 Cr | ₹5.24 Cr | ₹5.04 Cr | ₹8.61 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.04 Cr | ₹0.09 Cr | ₹0.38 Cr | ₹3.65 Cr | ₹0.07 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.04 Cr | ₹0.09 Cr | ₹0.38 Cr | ₹3.65 Cr | ₹0.07 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹234 Cr | ₹93 Cr | ₹85 Cr | ₹53 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹35 Cr | ₹31 Cr | - | ₹0.17 Cr | - |
Advance income tax and TDS | ₹7.24 Cr | ₹4.34 Cr | ₹4.47 Cr | ₹4.88 Cr | ₹4.38 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹192 Cr | ₹57 Cr | ₹80 Cr | ₹48 Cr | ₹48 Cr |
Total Current Assets | ₹929 Cr | ₹870 Cr | ₹698 Cr | ₹633 Cr | ₹599 Cr |
Net Current Assets (Including Current Investments) | ₹307 Cr | ₹221 Cr | ₹179 Cr | ₹218 Cr | ₹226 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹999 Cr | ₹895 Cr | ₹722 Cr | ₹657 Cr | ₹635 Cr |
Contingent Liabilities | ₹1.35 Cr | ₹1.08 Cr | ₹7.03 Cr | ₹149 Cr | ₹149 Cr |
Total Debt | ₹496 Cr | ₹466 Cr | ₹299 Cr | ₹249 Cr | ₹286 Cr |
Book Value | 97.51 | 88.27 | 85.37 | 82.47 | 79.77 |
Adjusted Book Value | 97.51 | 88.27 | 85.37 | 82.47 | 79.77 |
Compare Balance Sheet of peers of RDB REALTY & INFRASTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RDB REALTY & INFRASTRUCTURE | ₹931.2 Cr | 1.6% | 13.9% | 670.3% | Stock Analytics | |
DLF | ₹203,508.0 Cr | 0.5% | 1.4% | 17.1% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹142,422.0 Cr | 0.6% | 9.9% | 50.7% | Stock Analytics | |
GODREJ PROPERTIES | ₹85,058.7 Cr | -0.9% | -0.1% | 44.8% | Stock Analytics | |
OBEROI REALTY | ₹82,577.7 Cr | 3.1% | 16.3% | 65.4% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,946.0 Cr | 6.6% | 0.6% | 50.3% | Stock Analytics |
RDB REALTY & INFRASTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RDB REALTY & INFRASTRUCTURE | 1.6% |
13.9% |
670.3% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses