RDB RASAYANS
|
RDB RASAYANS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹169 Cr | ₹145 Cr | ₹120 Cr | ₹98 Cr | ₹79 Cr |
Securities Premium | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹138 Cr | ₹114 Cr | ₹89 Cr | ₹67 Cr | ₹48 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹169 Cr | ₹145 Cr | ₹120 Cr | ₹98 Cr | ₹79 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹186 Cr | ₹162 Cr | ₹138 Cr | ₹116 Cr | ₹97 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | ₹0.80 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | ₹0.80 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹0.91 Cr | ₹1.18 Cr | ₹1.25 Cr | ₹2.13 Cr | ₹2.38 Cr |
Deferred Tax Assets | ₹0.30 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.30 Cr | ₹0.29 Cr |
Deferred Tax Liability | ₹1.21 Cr | ₹1.47 Cr | ₹1.51 Cr | ₹2.43 Cr | ₹2.67 Cr |
Other Long Term Liabilities | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.90 Cr | ₹0.71 Cr | ₹0.59 Cr | ₹0.58 Cr | ₹0.51 Cr |
Total Non-Current Liabilities | ₹1.85 Cr | ₹1.93 Cr | ₹1.88 Cr | ₹2.75 Cr | ₹3.72 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹4.39 Cr | ₹3.07 Cr | ₹4.30 Cr | ₹2.85 Cr | ₹5.47 Cr |
Sundry Creditors | ₹4.39 Cr | ₹3.07 Cr | ₹4.30 Cr | ₹2.85 Cr | ₹5.47 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹0.64 Cr | ₹0.65 Cr | ₹0.67 Cr | ₹1.51 Cr | ₹1.54 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | ₹0.02 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | ₹0.00 Cr | ₹0.01 Cr | ₹0.02 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹0.64 Cr | ₹0.64 Cr | ₹0.63 Cr | ₹1.42 Cr | ₹1.51 Cr |
Short Term Borrowings | ₹0.84 Cr | - | ₹4.57 Cr | ₹9.02 Cr | ₹1.63 Cr |
Secured ST Loans repayable on Demands | ₹0.84 Cr | - | ₹4.57 Cr | ₹9.02 Cr | ₹1.63 Cr |
Working Capital Loans- Sec | ₹0.84 Cr | - | ₹4.57 Cr | ₹9.02 Cr | ₹1.63 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.84 Cr | - | ₹-4.57 Cr | ₹-9.02 Cr | ₹-1.63 Cr |
Short Term Provisions | ₹8.40 Cr | ₹8.40 Cr | ₹7.50 Cr | ₹8.11 Cr | ₹5.10 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹8.35 Cr | ₹8.36 Cr | ₹7.47 Cr | ₹8.07 Cr | ₹5.07 Cr |
Provision for post retirement benefits | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹14 Cr | ₹12 Cr | ₹17 Cr | ₹21 Cr | ₹14 Cr |
Total Liabilities | ₹203 Cr | ₹176 Cr | ₹157 Cr | ₹140 Cr | ₹114 Cr |
ASSETS | |||||
Gross Block | ₹22 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | ₹17 Cr |
Less: Accumulated Depreciation | ₹9.06 Cr | ₹7.80 Cr | ₹6.50 Cr | ₹5.25 Cr | ₹4.11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.12 Cr | ₹0.23 Cr | - | ₹1.28 Cr | ₹0.48 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹3.65 Cr | ₹2.05 Cr | ₹2.22 Cr | ₹2.21 Cr | ₹1.94 Cr |
Other Non Current Assets | ₹0.03 Cr | ₹0.05 Cr | ₹0.02 Cr | - | - |
Total Non-Current Assets | ₹17 Cr | ₹15 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹5.00 Cr | ₹59 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr |
Quoted | ₹5.00 Cr | ₹59 Cr | ₹16 Cr | ₹22 Cr | ₹22 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹3.88 Cr | ₹3.41 Cr | ₹3.56 Cr | ₹2.29 Cr | ₹2.03 Cr |
Raw Materials | ₹0.87 Cr | ₹0.96 Cr | ₹1.49 Cr | ₹0.64 Cr | ₹0.23 Cr |
Work-in Progress | ₹1.40 Cr | ₹1.14 Cr | ₹0.84 Cr | ₹0.59 Cr | ₹0.93 Cr |
Finished Goods | - | - | - | - | - |
Packing Materials | ₹0.10 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.05 Cr |
Stores  and Spare | ₹1.51 Cr | ₹1.22 Cr | ₹1.16 Cr | ₹1.00 Cr | ₹0.83 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹14 Cr | ₹18 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Debtors more than Six months | ₹0.11 Cr | ₹0.25 Cr | ₹0.29 Cr | ₹0.36 Cr | - |
Debtors Others | ₹14 Cr | ₹18 Cr | ₹19 Cr | ₹15 Cr | ₹13 Cr |
Cash and Bank | ₹17 Cr | ₹31 Cr | ₹6.17 Cr | ₹8.21 Cr | ₹1.08 Cr |
Cash in hand | ₹0.04 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.08 Cr | ₹0.01 Cr |
Balances at Bank | ₹17 Cr | ₹31 Cr | ₹6.14 Cr | ₹8.13 Cr | ₹1.07 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹3.21 Cr | ₹18 Cr | ₹12 Cr | ₹7.46 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹13 Cr | ₹3.13 Cr | ₹18 Cr | ₹12 Cr | ₹7.39 Cr |
Prepaid Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.06 Cr |
Other current_assets | - | - | ₹0.18 Cr | - | - |
Short Term Loans and Advances | ₹133 Cr | ₹46 Cr | ₹77 Cr | ₹64 Cr | ₹54 Cr |
Advances recoverable in cash or in kind | ₹1.06 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹1.80 Cr | ₹1.30 Cr |
Advance income tax and TDS | ₹8.53 Cr | ₹8.33 Cr | ₹7.68 Cr | ₹3.47 Cr | ₹4.69 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹124 Cr | ₹37 Cr | ₹69 Cr | ₹59 Cr | ₹48 Cr |
Total Current Assets | ₹186 Cr | ₹161 Cr | ₹141 Cr | ₹124 Cr | ₹99 Cr |
Net Current Assets (Including Current Investments) | ₹172 Cr | ₹149 Cr | ₹124 Cr | ₹102 Cr | ₹85 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹203 Cr | ₹176 Cr | ₹157 Cr | ₹140 Cr | ₹114 Cr |
Contingent Liabilities | ₹4.93 Cr | ₹3.80 Cr | ₹1.86 Cr | ₹1.86 Cr | ₹1.86 Cr |
Total Debt | ₹0.84 Cr | - | ₹4.57 Cr | ₹9.82 Cr | ₹3.33 Cr |
Book Value | 105.27 | 91.64 | 77.89 | 65.42 | 54.69 |
Adjusted Book Value | 105.27 | 91.64 | 77.89 | 65.42 | 54.69 |
Compare Balance Sheet of peers of RDB RASAYANS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RDB RASAYANS | ₹259.7 Cr | -9.6% | -11.7% | -8.8% | Stock Analytics | |
SUPREME INDUSTRIES | ₹55,620.0 Cr | -5% | -8.8% | -0.7% | Stock Analytics | |
ASTRAL | ₹40,112.5 Cr | -3.9% | -18.6% | -18.7% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,850.1 Cr | -11% | -22% | -12.2% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,603.9 Cr | -5% | -11.3% | -16.2% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,412.5 Cr | -1.7% | -5.7% | -45.8% | Stock Analytics |
RDB RASAYANS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RDB RASAYANS | -9.6% |
-11.7% |
-8.8% |
SENSEX | -2.2% |
-5.9% |
7.2% |
You may also like the below Video Courses