RATTANINDIA POWER
|
RATTANINDIA POWER Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr |
| Equity - Authorised | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr |
| Equity - Issued | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr |
| Equity Paid Up | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | ₹0.39 Cr | ₹0.39 Cr |
| Total Reserves | ₹-785 Cr | ₹-1,006 Cr | ₹-9,903 Cr | ₹-8,032 Cr | ₹-5,996 Cr |
| Securities Premium | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr |
| Capital Reserves | ₹242 Cr | ₹242 Cr | ₹242 Cr | ₹242 Cr | ₹242 Cr |
| Profit & Loss Account Balance | ₹-2,898 Cr | ₹-3,119 Cr | ₹-12,325 Cr | ₹-10,455 Cr | ₹-8,418 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹309 Cr | ₹309 Cr | ₹309 Cr |
| Reserve excluding Revaluation Reserve | ₹-785 Cr | ₹-1,006 Cr | ₹-9,903 Cr | ₹-8,032 Cr | ₹-5,996 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹4,585 Cr | ₹4,364 Cr | ₹-4,533 Cr | ₹-2,662 Cr | ₹-625 Cr |
| Minority Interest | - | - | - | - | ₹-3.86 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹552 Cr | ₹694 Cr | ₹377 Cr | ₹5,154 Cr | ₹7,396 Cr |
| Non Convertible Debentures | ₹202 Cr | ₹482 Cr | ₹1,066 Cr | ₹1,820 Cr | ₹2,530 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹23 Cr | - | ₹605 Cr | ₹751 Cr |
| Term Loans - Institutions | - | - | ₹5,700 Cr | ₹5,700 Cr | ₹5,829 Cr |
| Other Secured | ₹350 Cr | ₹189 Cr | ₹-6,389 Cr | ₹-2,971 Cr | ₹-1,713 Cr |
| Unsecured Loans | ₹2,711 Cr | ₹2,405 Cr | ₹2,177 Cr | ₹1,976 Cr | ₹1,807 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | ₹2,382 Cr | ₹2,079 Cr | ₹1,816 Cr | ₹1,515 Cr | ₹1,386 Cr |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹329 Cr | ₹326 Cr | ₹361 Cr | ₹461 Cr | ₹421 Cr |
| Deferred Tax Assets / Liabilities | - | - | ₹20 Cr | - | ₹-0.01 Cr |
| Deferred Tax Assets | ₹1,554 Cr | ₹1,627 Cr | ₹1,020 Cr | ₹1,001 Cr | ₹2,341 Cr |
| Deferred Tax Liability | ₹1,554 Cr | ₹1,627 Cr | ₹1,041 Cr | ₹1,001 Cr | ₹2,341 Cr |
| Other Long Term Liabilities | ₹838 Cr | ₹838 Cr | ₹901 Cr | ₹1,014 Cr | ₹1,108 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹11 Cr | ₹9.03 Cr | ₹9.33 Cr | ₹8.08 Cr | ₹7.31 Cr |
| Total Non-Current Liabilities | ₹4,112 Cr | ₹3,946 Cr | ₹3,485 Cr | ₹8,152 Cr | ₹10,318 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹173 Cr | ₹157 Cr | ₹283 Cr | ₹213 Cr | ₹27 Cr |
| Sundry Creditors | ₹173 Cr | ₹157 Cr | ₹283 Cr | ₹213 Cr | ₹27 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹886 Cr | ₹1,058 Cr | ₹18,079 Cr | ₹11,901 Cr | ₹8,824 Cr |
| Bank Overdraft / Short term credit | - | - | ₹0.39 Cr | ₹4.78 Cr | ₹5.23 Cr |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹247 Cr | ₹180 Cr | ₹9,073 Cr | ₹7,014 Cr | ₹5,179 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | ₹1,246 Cr | ₹500 Cr |
| Current maturity - Others | ₹3.78 Cr | ₹9.17 Cr | ₹9.70 Cr | ₹8.62 Cr | ₹1.86 Cr |
| Other Liabilities | ₹635 Cr | ₹868 Cr | ₹8,997 Cr | ₹3,627 Cr | ₹3,138 Cr |
| Short Term Borrowings | ₹0.11 Cr | ₹0.11 Cr | ₹17 Cr | ₹14 Cr | ₹35 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹0.11 Cr | ₹0.11 Cr | ₹17 Cr | ₹14 Cr | ₹35 Cr |
| Short Term Provisions | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr |
| Total Current Liabilities | ₹1,100 Cr | ₹1,256 Cr | ₹18,420 Cr | ₹12,168 Cr | ₹8,926 Cr |
| Total Liabilities | ₹9,796 Cr | ₹9,566 Cr | ₹17,372 Cr | ₹17,658 Cr | ₹18,615 Cr |
| ASSETS | |||||
| Gross Block | ₹8,624 Cr | ₹8,559 Cr | ₹16,262 Cr | ₹16,191 Cr | ₹16,374 Cr |
| Less: Accumulated Depreciation | ₹2,372 Cr | ₹2,147 Cr | ₹3,211 Cr | ₹2,810 Cr | ₹2,379 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹6,253 Cr | ₹6,412 Cr | ₹13,051 Cr | ₹13,381 Cr | ₹13,995 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹65 Cr | ₹67 Cr | ₹1,110 Cr | ₹1,142 Cr | ₹1,574 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹27 Cr | ₹26 Cr | ₹29 Cr | ₹27 Cr | ₹30 Cr |
| Other Non Current Assets | ₹209 Cr | ₹199 Cr | ₹71 Cr | ₹25 Cr | ₹67 Cr |
| Total Non-Current Assets | ₹6,554 Cr | ₹6,703 Cr | ₹14,261 Cr | ₹14,574 Cr | ₹15,666 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹7.99 Cr | ₹3.79 Cr | ₹0.34 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹7.99 Cr | ₹3.79 Cr | ₹0.34 Cr |
| Inventories | ₹263 Cr | ₹238 Cr | ₹136 Cr | ₹137 Cr | ₹277 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹235 Cr | ₹206 Cr | ₹110 Cr | ₹115 Cr | ₹263 Cr |
| Other Inventory | ₹28 Cr | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹15 Cr |
| Sundry Debtors | ₹2,435 Cr | ₹2,064 Cr | ₹2,492 Cr | ₹2,509 Cr | ₹1,951 Cr |
| Debtors more than Six months | ₹1,581 Cr | ₹1,248 Cr | ₹1,606 Cr | ₹1,644 Cr | ₹1,419 Cr |
| Debtors Others | ₹854 Cr | ₹817 Cr | ₹886 Cr | ₹865 Cr | ₹533 Cr |
| Cash and Bank | ₹363 Cr | ₹462 Cr | ₹234 Cr | ₹270 Cr | ₹248 Cr |
| Cash in hand | ₹0.24 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr |
| Balances at Bank | ₹362 Cr | ₹461 Cr | ₹233 Cr | ₹270 Cr | ₹248 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹15 Cr | ₹14 Cr | ₹25 Cr | ₹15 Cr | ₹20 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.33 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | - |
| Prepaid Expenses | ₹14 Cr | ₹11 Cr | ₹22 Cr | ₹13 Cr | ₹19 Cr |
| Other current_assets | ₹0.56 Cr | ₹2.77 Cr | ₹2.53 Cr | ₹2.25 Cr | ₹0.48 Cr |
| Short Term Loans and Advances | ₹166 Cr | ₹84 Cr | ₹216 Cr | ₹149 Cr | ₹453 Cr |
| Advances recoverable in cash or in kind | ₹167 Cr | ₹81 Cr | ₹216 Cr | ₹147 Cr | ₹451 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹-1.22 Cr | ₹3.20 Cr | ₹0.70 Cr | ₹1.69 Cr | ₹2.24 Cr |
| Total Current Assets | ₹3,242 Cr | ₹2,862 Cr | ₹3,111 Cr | ₹3,084 Cr | ₹2,949 Cr |
| Net Current Assets (Including Current Investments) | ₹2,143 Cr | ₹1,607 Cr | ₹-15,310 Cr | ₹-9,084 Cr | ₹-5,977 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,796 Cr | ₹9,566 Cr | ₹17,372 Cr | ₹17,658 Cr | ₹18,615 Cr |
| Contingent Liabilities | ₹432 Cr | ₹431 Cr | ₹1,415 Cr | ₹711 Cr | ₹1,398 Cr |
| Total Debt | ₹3,543 Cr | ₹3,547 Cr | ₹10,994 Cr | ₹11,517 Cr | ₹12,240 Cr |
| Book Value | 8.54 | 8.13 | -8.44 | -4.96 | -1.16 |
| Adjusted Book Value | 8.54 | 8.13 | -8.44 | -4.96 | -1.16 |
Compare Balance Sheet of peers of RATTANINDIA POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RATTANINDIA POWER | ₹5,966.2 Cr | 0.6% | -8.2% | -26.5% | Stock Analytics | |
| NTPC | ₹329,153.0 Cr | -0.5% | -1.1% | -19.4% | Stock Analytics | |
| ADANI POWER | ₹323,404.0 Cr | 1.1% | 3.3% | 36.9% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹268,369.0 Cr | -0.4% | -0% | -12.5% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹169,544.0 Cr | -0.7% | -9% | -38.9% | Stock Analytics | |
| TATA POWER COMPANY | ₹126,983.0 Cr | -0.1% | 0.5% | -12.4% | Stock Analytics | |
RATTANINDIA POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RATTANINDIA POWER | 0.6% |
-8.2% |
-26.5% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses