RATTANINDIA POWER
|
RATTANINDIA POWER Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹4,940 Cr |
Equity - Authorised | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr | ₹8,500 Cr |
Equity - Issued | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹4,940 Cr |
Equity Paid Up | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹5,370 Cr | ₹4,940 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | ₹0.39 Cr | ₹0.39 Cr | ₹0.34 Cr |
Total Reserves | ₹-1,006 Cr | ₹-9,903 Cr | ₹-8,032 Cr | ₹-5,996 Cr | ₹-4,511 Cr |
Securities Premium | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr | ₹1,871 Cr |
Capital Reserves | ₹242 Cr | ₹242 Cr | ₹242 Cr | ₹242 Cr | ₹242 Cr |
Profit & Loss Account Balance | ₹-3,119 Cr | ₹-12,325 Cr | ₹-10,455 Cr | ₹-8,418 Cr | ₹-6,933 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | ₹309 Cr | ₹309 Cr | ₹309 Cr | ₹309 Cr |
Reserve excluding Revaluation Reserve | ₹-1,006 Cr | ₹-9,903 Cr | ₹-8,032 Cr | ₹-5,996 Cr | ₹-4,511 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,364 Cr | ₹-4,533 Cr | ₹-2,662 Cr | ₹-625 Cr | ₹430 Cr |
Minority Interest | - | - | - | ₹-3.86 Cr | ₹-3.60 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹694 Cr | ₹377 Cr | ₹5,154 Cr | ₹7,396 Cr | ₹8,229 Cr |
Non Convertible Debentures | ₹482 Cr | ₹1,066 Cr | ₹1,820 Cr | ₹2,530 Cr | ₹634 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹23 Cr | - | ₹605 Cr | ₹751 Cr | ₹1,409 Cr |
Term Loans - Institutions | - | ₹5,700 Cr | ₹5,700 Cr | ₹5,829 Cr | ₹5,836 Cr |
Other Secured | ₹189 Cr | ₹-6,389 Cr | ₹-2,971 Cr | ₹-1,713 Cr | ₹350 Cr |
Unsecured Loans | ₹2,405 Cr | ₹2,177 Cr | ₹1,976 Cr | ₹1,807 Cr | ₹1,646 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹2,079 Cr | ₹1,816 Cr | ₹1,515 Cr | ₹1,386 Cr | ₹1,181 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹0.72 Cr |
Other Unsecured Loan | ₹326 Cr | ₹361 Cr | ₹461 Cr | ₹421 Cr | ₹465 Cr |
Deferred Tax Assets / Liabilities | - | ₹20 Cr | - | ₹-0.01 Cr | ₹-0.01 Cr |
Deferred Tax Assets | ₹1,627 Cr | ₹1,020 Cr | ₹1,001 Cr | ₹2,341 Cr | ₹2,709 Cr |
Deferred Tax Liability | ₹1,627 Cr | ₹1,041 Cr | ₹1,001 Cr | ₹2,341 Cr | ₹2,709 Cr |
Other Long Term Liabilities | ₹838 Cr | ₹901 Cr | ₹1,014 Cr | ₹1,108 Cr | ₹1,256 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹9.03 Cr | ₹9.33 Cr | ₹8.08 Cr | ₹7.31 Cr | ₹213 Cr |
Total Non-Current Liabilities | ₹3,946 Cr | ₹3,485 Cr | ₹8,152 Cr | ₹10,318 Cr | ₹11,343 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹162 Cr | ₹283 Cr | ₹213 Cr | ₹27 Cr | ₹11 Cr |
Sundry Creditors | ₹162 Cr | ₹283 Cr | ₹213 Cr | ₹27 Cr | ₹11 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,052 Cr | ₹18,079 Cr | ₹11,901 Cr | ₹8,824 Cr | ₹6,979 Cr |
Bank Overdraft / Short term credit | - | ₹0.39 Cr | ₹4.78 Cr | ₹5.23 Cr | ₹5.17 Cr |
Advances received from customers | - | - | - | - | ₹0.36 Cr |
Interest Accrued But Not Due | ₹180 Cr | ₹9,073 Cr | ₹7,014 Cr | ₹5,179 Cr | ₹3,581 Cr |
Share Application Money | - | - | - | - | ₹0.01 Cr |
Current maturity of Debentures & Bonds | - | - | ₹1,246 Cr | ₹500 Cr | - |
Current maturity - Others | ₹9.17 Cr | ₹9.70 Cr | ₹8.62 Cr | ₹1.86 Cr | ₹2.20 Cr |
Other Liabilities | ₹863 Cr | ₹8,997 Cr | ₹3,627 Cr | ₹3,138 Cr | ₹3,391 Cr |
Short Term Borrowings | ₹0.11 Cr | ₹17 Cr | ₹14 Cr | ₹35 Cr | ₹294 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | ₹229 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.11 Cr | ₹17 Cr | ₹14 Cr | ₹35 Cr | ₹65 Cr |
Short Term Provisions | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹41 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹41 Cr | ₹41 Cr | ₹40 Cr | ₹40 Cr | ₹41 Cr |
Total Current Liabilities | ₹1,256 Cr | ₹18,420 Cr | ₹12,168 Cr | ₹8,926 Cr | ₹7,326 Cr |
Total Liabilities | ₹9,566 Cr | ₹17,372 Cr | ₹17,658 Cr | ₹18,615 Cr | ₹19,095 Cr |
ASSETS | |||||
Gross Block | ₹8,559 Cr | ₹16,262 Cr | ₹16,191 Cr | ₹16,374 Cr | ₹16,378 Cr |
Less: Accumulated Depreciation | ₹2,147 Cr | ₹3,211 Cr | ₹2,810 Cr | ₹2,379 Cr | ₹1,968 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹6,412 Cr | ₹13,051 Cr | ₹13,381 Cr | ₹13,995 Cr | ₹14,410 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹67 Cr | ₹1,110 Cr | ₹1,142 Cr | ₹1,574 Cr | ₹1,584 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹25 Cr | ₹29 Cr | ₹27 Cr | ₹30 Cr | ₹85 Cr |
Other Non Current Assets | ₹199 Cr | ₹71 Cr | ₹25 Cr | ₹67 Cr | ₹19 Cr |
Total Non-Current Assets | ₹6,703 Cr | ₹14,261 Cr | ₹14,574 Cr | ₹15,666 Cr | ₹16,098 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | ₹7.99 Cr | ₹3.79 Cr | ₹0.34 Cr | ₹275 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | ₹7.99 Cr | ₹3.79 Cr | ₹0.34 Cr | ₹275 Cr |
Inventories | ₹238 Cr | ₹136 Cr | ₹137 Cr | ₹277 Cr | ₹654 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹223 Cr | ₹122 Cr | ₹115 Cr | ₹263 Cr | ₹644 Cr |
Other Inventory | ₹15 Cr | ₹14 Cr | ₹22 Cr | ₹15 Cr | ₹9.52 Cr |
Sundry Debtors | ₹2,064 Cr | ₹2,492 Cr | ₹2,509 Cr | ₹1,951 Cr | ₹1,535 Cr |
Debtors more than Six months | ₹1,248 Cr | ₹1,606 Cr | ₹1,644 Cr | ₹1,419 Cr | - |
Debtors Others | ₹817 Cr | ₹886 Cr | ₹865 Cr | ₹533 Cr | ₹1,535 Cr |
Cash and Bank | ₹462 Cr | ₹234 Cr | ₹270 Cr | ₹248 Cr | ₹126 Cr |
Cash in hand | ₹0.24 Cr | ₹0.23 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.13 Cr |
Balances at Bank | ₹461 Cr | ₹233 Cr | ₹270 Cr | ₹248 Cr | ₹126 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹14 Cr | ₹25 Cr | ₹15 Cr | ₹20 Cr | ₹168 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.22 Cr | ₹0.22 Cr | ₹0.22 Cr | - | - |
Prepaid Expenses | ₹11 Cr | ₹22 Cr | ₹13 Cr | ₹19 Cr | ₹23 Cr |
Other current_assets | ₹2.77 Cr | ₹2.53 Cr | ₹2.25 Cr | ₹0.48 Cr | ₹145 Cr |
Short Term Loans and Advances | ₹84 Cr | ₹216 Cr | ₹149 Cr | ₹453 Cr | ₹239 Cr |
Advances recoverable in cash or in kind | ₹81 Cr | ₹216 Cr | ₹147 Cr | ₹451 Cr | ₹237 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹3.21 Cr | ₹0.70 Cr | ₹1.69 Cr | ₹2.24 Cr | ₹2.58 Cr |
Total Current Assets | ₹2,863 Cr | ₹3,111 Cr | ₹3,084 Cr | ₹2,949 Cr | ₹2,998 Cr |
Net Current Assets (Including Current Investments) | ₹1,607 Cr | ₹-15,310 Cr | ₹-9,084 Cr | ₹-5,977 Cr | ₹-4,328 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,566 Cr | ₹17,372 Cr | ₹17,658 Cr | ₹18,615 Cr | ₹19,095 Cr |
Contingent Liabilities | ₹1,241 Cr | ₹1,240 Cr | ₹711 Cr | ₹1,398 Cr | ₹60 Cr |
Total Debt | ₹3,547 Cr | ₹10,994 Cr | ₹11,517 Cr | ₹12,240 Cr | ₹12,510 Cr |
Book Value | - | -8.44 | -4.96 | -1.16 | 0.87 |
Adjusted Book Value | 8.13 | -8.44 | -4.96 | -1.16 | 0.87 |
Compare Balance Sheet of peers of RATTANINDIA POWER
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RATTANINDIA POWER | ₹7,050.9 Cr | -4.3% | 0.2% | 45.4% | Stock Analytics | |
NTPC | ₹321,251.0 Cr | 0.5% | -9.3% | 10.5% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹286,784.0 Cr | -2% | -8.7% | 33.9% | Stock Analytics | |
ADANI POWER | ₹208,159.0 Cr | 1.7% | -3.2% | -0.9% | Stock Analytics | |
ADANI GREEN ENERGY | ₹170,767.0 Cr | 2% | 6.5% | -30.6% | Stock Analytics | |
TATA POWER COMPANY | ₹124,714.0 Cr | -0.5% | -4.5% | 23.6% | Stock Analytics |
RATTANINDIA POWER Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RATTANINDIA POWER | -4.3% |
0.2% |
45.4% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses