RATEGAIN TRAVEL TECHNOLOGIES
|
RATEGAIN TRAVEL TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.80 Cr | ₹0.74 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹0.85 Cr | ₹0.85 Cr |
Equity - Issued | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.66 Cr |
Equity Paid Up | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹0.66 Cr | ₹0.66 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | ₹0.15 Cr | ₹0.09 Cr |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹15 Cr | ₹12 Cr | ₹20 Cr | ₹38 Cr | ₹6.39 Cr |
Total Reserves | ₹1,424 Cr | ₹687 Cr | ₹589 Cr | ₹206 Cr | ₹131 Cr |
Securities Premium | ₹1,162 Cr | ₹571 Cr | ₹554 Cr | ₹180 Cr | ₹76 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹243 Cr | ₹98 Cr | ₹29 Cr | ₹19 Cr | ₹47 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹20 Cr | ₹18 Cr | ₹5.76 Cr | ₹7.47 Cr | ₹7.46 Cr |
Reserve excluding Revaluation Reserve | ₹1,424 Cr | ₹687 Cr | ₹589 Cr | ₹206 Cr | ₹131 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,450 Cr | ₹710 Cr | ₹619 Cr | ₹245 Cr | ₹138 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | ₹80 Cr | ₹87 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | ₹80 Cr | ₹87 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | ₹18 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹18 Cr | ₹14 Cr |
Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-6.39 Cr | ₹4.43 Cr | ₹-2.99 Cr | ₹-3.79 Cr |
Deferred Tax Assets | ₹25 Cr | ₹23 Cr | ₹5.03 Cr | ₹4.07 Cr | ₹4.48 Cr |
Deferred Tax Liability | ₹13 Cr | ₹17 Cr | ₹9.46 Cr | ₹1.08 Cr | ₹0.69 Cr |
Other Long Term Liabilities | ₹18 Cr | ₹29 Cr | ₹20 Cr | ₹2.62 Cr | ₹38 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.80 Cr | ₹3.44 Cr | ₹3.76 Cr | ₹25 Cr | ₹3.03 Cr |
Total Non-Current Liabilities | ₹12 Cr | ₹26 Cr | ₹28 Cr | ₹123 Cr | ₹138 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹80 Cr | ₹82 Cr | ₹42 Cr | ₹24 Cr | ₹39 Cr |
Sundry Creditors | ₹80 Cr | ₹82 Cr | ₹42 Cr | ₹24 Cr | ₹39 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹128 Cr | ₹105 Cr | ₹81 Cr | ₹64 Cr | ₹77 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.65 Cr | ₹1.75 Cr | ₹2.18 Cr | ₹1.37 Cr | ₹0.02 Cr |
Interest Accrued But Not Due | - | - | - | ₹1.37 Cr | ₹1.19 Cr |
Share Application Money | ₹0.12 Cr | - | ₹0.28 Cr | ₹0.04 Cr | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹126 Cr | ₹103 Cr | ₹78 Cr | ₹61 Cr | ₹76 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹39 Cr | ₹6.27 Cr | ₹6.87 Cr | ₹2.92 Cr | ₹1.99 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹37 Cr | ₹4.95 Cr | ₹6.62 Cr | ₹2.71 Cr | ₹1.79 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.08 Cr | ₹1.32 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.20 Cr |
Total Current Liabilities | ₹248 Cr | ₹193 Cr | ₹130 Cr | ₹91 Cr | ₹117 Cr |
Total Liabilities | ₹1,710 Cr | ₹930 Cr | ₹777 Cr | ₹459 Cr | ₹393 Cr |
ASSETS | |||||
Gross Block | ₹635 Cr | ₹624 Cr | ₹406 Cr | ₹319 Cr | ₹345 Cr |
Less: Accumulated Depreciation | ₹270 Cr | ₹228 Cr | ₹183 Cr | ₹151 Cr | ₹130 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹364 Cr | ₹396 Cr | ₹222 Cr | ₹168 Cr | ₹216 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | ₹23 Cr | ₹24 Cr | ₹23 Cr | - | - |
Long Term Investment | ₹23 Cr | ₹24 Cr | ₹23 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹23 Cr | ₹24 Cr | ₹23 Cr | - | - |
Long Term Loans & Advances | ₹2.67 Cr | ₹2.83 Cr | ₹2.39 Cr | ₹23 Cr | ₹6.52 Cr |
Other Non Current Assets | ₹5.53 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹0.05 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹397 Cr | ₹425 Cr | ₹249 Cr | ₹191 Cr | ₹223 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹156 Cr | ₹116 Cr | ₹142 Cr | ₹129 Cr | ₹45 Cr |
Quoted | - | ₹0.60 Cr | ₹40 Cr | ₹129 Cr | - |
Unquoted | ₹156 Cr | ₹115 Cr | ₹102 Cr | - | ₹45 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹205 Cr | ₹161 Cr | ₹101 Cr | ₹67 Cr | ₹78 Cr |
Debtors more than Six months | ₹29 Cr | ₹23 Cr | ₹25 Cr | ₹28 Cr | - |
Debtors Others | ₹199 Cr | ₹159 Cr | ₹94 Cr | ₹63 Cr | ₹103 Cr |
Cash and Bank | ₹391 Cr | ₹201 Cr | ₹245 Cr | ₹57 Cr | ₹24 Cr |
Cash in hand | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.09 Cr |
Balances at Bank | ₹391 Cr | ₹201 Cr | ₹245 Cr | ₹57 Cr | ₹24 Cr |
Other cash and bank balances | - | - | - | ₹0.28 Cr | - |
Other Current Assets | ₹35 Cr | ₹12 Cr | ₹31 Cr | ₹9.74 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹14 Cr | ₹0.48 Cr | ₹2.20 Cr | ₹0.06 Cr | ₹0.08 Cr |
Prepaid Expenses | ₹21 Cr | ₹11 Cr | ₹8.34 Cr | ₹7.22 Cr | ₹12 Cr |
Other current_assets | ₹0.01 Cr | ₹0.00 Cr | ₹20 Cr | ₹2.46 Cr | ₹2.10 Cr |
Short Term Loans and Advances | ₹526 Cr | ₹15 Cr | ₹9.77 Cr | ₹4.56 Cr | ₹9.34 Cr |
Advances recoverable in cash or in kind | ₹1.78 Cr | ₹0.96 Cr | ₹1.68 Cr | ₹0.27 Cr | ₹2.77 Cr |
Advance income tax and TDS | - | - | - | ₹0.27 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹524 Cr | ₹14 Cr | ₹8.08 Cr | ₹4.02 Cr | ₹6.57 Cr |
Total Current Assets | ₹1,313 Cr | ₹505 Cr | ₹528 Cr | ₹268 Cr | ₹171 Cr |
Net Current Assets (Including Current Investments) | ₹1,066 Cr | ₹311 Cr | ₹399 Cr | ₹176 Cr | ₹53 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,710 Cr | ₹930 Cr | ₹777 Cr | ₹459 Cr | ₹393 Cr |
Contingent Liabilities | ₹70 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr | ₹68 Cr |
Total Debt | - | - | - | ₹112 Cr | ₹116 Cr |
Book Value | 121.90 | 64.43 | 55.86 | 3,157.74 | 2,003.77 |
Adjusted Book Value | 121.90 | 64.43 | 55.86 | 26.31 | 16.70 |
Compare Balance Sheet of peers of RATEGAIN TRAVEL TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RATEGAIN TRAVEL TECHNOLOGIES | ₹8,521.2 Cr | 3% | -5.2% | 7.3% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,575,710.0 Cr | 2.5% | 9.3% | 23.1% | Stock Analytics | |
INFOSYS | ₹784,899.0 Cr | 1.8% | 7.3% | 30% | Stock Analytics | |
HCL TECHNOLOGIES | ₹514,443.0 Cr | 2.9% | 7.8% | 40.9% | Stock Analytics | |
WIPRO | ₹307,804.0 Cr | 2.8% | 6.7% | 41.2% | Stock Analytics | |
LTIMINDTREE | ₹184,235.0 Cr | 1% | 8.5% | 11.2% | Stock Analytics |
RATEGAIN TRAVEL TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RATEGAIN TRAVEL TECHNOLOGIES | 3% |
-5.2% |
7.3% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses