RASHI PERIPHERALS
|
RASHI PERIPHERALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Authorised | ₹35 Cr | ₹30 Cr | ₹30 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity - Issued | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity Paid Up | ₹33 Cr | ₹21 Cr | ₹21 Cr | ₹1.00 Cr | ₹1.00 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,518 Cr | ₹679 Cr | ₹554 Cr | ₹393 Cr | ₹235 Cr |
Securities Premium | ₹703 Cr | - | ₹0.91 Cr | ₹7.59 Cr | ₹6.68 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹85 Cr | ₹46 Cr | ₹17 Cr | ₹43 Cr | ₹3.76 Cr |
General Reserves | ₹740 Cr | ₹640 Cr | ₹540 Cr | ₹345 Cr | ₹225 Cr |
Other Reserves | ₹-11 Cr | ₹-6.87 Cr | ₹-3.52 Cr | ₹-2.61 Cr | ₹0.05 Cr |
Reserve excluding Revaluation Reserve | ₹1,518 Cr | ₹679 Cr | ₹554 Cr | ₹393 Cr | ₹235 Cr |
Revaluation reserve | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - |
Shareholder's Funds | ₹1,551 Cr | ₹700 Cr | ₹575 Cr | ₹394 Cr | ₹236 Cr |
Minority Interest | ₹0.12 Cr | ₹-1.92 Cr | ₹3.19 Cr | ₹2.74 Cr | ₹-0.47 Cr |
Long-Term Borrowings | ₹0.48 Cr | ₹32 Cr | - | - | - |
Secured Loans | - | ₹32 Cr | ₹60 Cr | ₹64 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | ₹32 Cr | ₹48 Cr | ₹52 Cr | ₹0.08 Cr |
Term Loans - Institutions | - | - | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹0.48 Cr | ₹0.59 Cr | ₹1.07 Cr | ₹0.98 Cr | ₹7.03 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | ₹0.06 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.48 Cr | ₹0.59 Cr | ₹1.07 Cr | ₹0.98 Cr | ₹6.97 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-6.84 Cr | ₹0.96 Cr | ₹5.47 Cr | ₹9.67 Cr | ₹-0.23 Cr |
Deferred Tax Assets | ₹11 Cr | ₹6.47 Cr | ₹5.37 Cr | ₹1.89 Cr | ₹1.49 Cr |
Deferred Tax Liability | ₹4.61 Cr | ₹7.43 Cr | ₹11 Cr | ₹12 Cr | ₹1.26 Cr |
Other Long Term Liabilities | ₹9.60 Cr | ₹13 Cr | ₹3.36 Cr | ₹1.16 Cr | ₹0.82 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.08 Cr | ₹1.07 Cr | ₹2.56 Cr | ₹0.79 Cr | ₹0.62 Cr |
Total Non-Current Liabilities | ₹4.30 Cr | ₹47 Cr | ₹72 Cr | ₹77 Cr | ₹20 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,503 Cr | ₹956 Cr | ₹1,128 Cr | ₹664 Cr | ₹438 Cr |
Sundry Creditors | ₹1,503 Cr | ₹956 Cr | ₹1,128 Cr | ₹664 Cr | ₹438 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹67 Cr | ₹71 Cr | ₹78 Cr | ₹19 Cr | ₹36 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹19 Cr | ₹17 Cr | ₹26 Cr | ₹9.08 Cr | ₹20 Cr |
Interest Accrued But Not Due | ₹0.91 Cr | ₹1.88 Cr | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹47 Cr | ₹52 Cr | ₹52 Cr | ₹10 Cr | ₹16 Cr |
Short Term Borrowings | ₹685 Cr | ₹1,017 Cr | ₹806 Cr | ₹424 Cr | ₹305 Cr |
Secured ST Loans repayable on Demands | ₹645 Cr | ₹940 Cr | ₹763 Cr | ₹411 Cr | ₹305 Cr |
Working Capital Loans- Sec | ₹645 Cr | ₹940 Cr | ₹763 Cr | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-606 Cr | ₹-863 Cr | ₹-720 Cr | ₹13 Cr | - |
Short Term Provisions | ₹1.89 Cr | ₹2.70 Cr | ₹3.35 Cr | ₹12 Cr | ₹3.71 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.93 Cr | ₹0.71 Cr | ₹0.40 Cr | ₹9.47 Cr | ₹2.16 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.97 Cr | ₹2.00 Cr | ₹2.95 Cr | ₹2.38 Cr | ₹1.56 Cr |
Total Current Liabilities | ₹2,257 Cr | ₹2,047 Cr | ₹2,015 Cr | ₹1,119 Cr | ₹782 Cr |
Total Liabilities | ₹3,812 Cr | ₹2,793 Cr | ₹2,666 Cr | ₹1,593 Cr | ₹1,039 Cr |
ASSETS | |||||
Gross Block | ₹147 Cr | ₹137 Cr | ₹118 Cr | ₹100 Cr | ₹57 Cr |
Less: Accumulated Depreciation | ₹76 Cr | ₹60 Cr | ₹48 Cr | ₹38 Cr | ₹35 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹71 Cr | ₹77 Cr | ₹70 Cr | ₹62 Cr | ₹21 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹3.97 Cr | ₹0.09 Cr | ₹3.16 Cr | ₹0.77 Cr |
Non Current Investments | ₹0.00 Cr | ₹5.62 Cr | ₹7.33 Cr | ₹0.00 Cr | ₹13 Cr |
Long Term Investment | ₹0.00 Cr | ₹5.62 Cr | ₹7.33 Cr | ₹0.00 Cr | ₹13 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.00 Cr | ₹5.62 Cr | ₹7.33 Cr | ₹0.00 Cr | ₹13 Cr |
Long Term Loans & Advances | ₹36 Cr | ₹24 Cr | ₹21 Cr | ₹16 Cr | ₹12 Cr |
Other Non Current Assets | ₹0.29 Cr | ₹9.07 Cr | ₹16 Cr | ₹14 Cr | - |
Total Non-Current Assets | ₹107 Cr | ₹120 Cr | ₹114 Cr | ₹95 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹1,825 Cr | ₹1,493 Cr | ₹1,199 Cr | ₹573 Cr | ₹489 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹1,825 Cr | ₹1,493 Cr | ₹1,199 Cr | ₹573 Cr | ₹489 Cr |
Sundry Debtors | ₹1,384 Cr | ₹872 Cr | ₹1,152 Cr | ₹792 Cr | ₹412 Cr |
Debtors more than Six months | ₹13 Cr | ₹5.98 Cr | ₹18 Cr | ₹17 Cr | ₹6.81 Cr |
Debtors Others | ₹1,372 Cr | ₹866 Cr | ₹1,145 Cr | ₹784 Cr | ₹405 Cr |
Cash and Bank | ₹145 Cr | ₹35 Cr | ₹45 Cr | ₹29 Cr | ₹5.04 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.07 Cr | ₹0.08 Cr |
Balances at Bank | ₹145 Cr | ₹35 Cr | ₹45 Cr | ₹29 Cr | ₹4.97 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹4.20 Cr | ₹4.08 Cr | ₹3.26 Cr | ₹1.83 Cr | ₹80 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹3.97 Cr | ₹3.80 Cr | ₹3.16 Cr | ₹1.58 Cr | ₹1.32 Cr |
Other current_assets | ₹0.23 Cr | ₹0.28 Cr | ₹0.10 Cr | ₹0.25 Cr | ₹79 Cr |
Short Term Loans and Advances | ₹346 Cr | ₹270 Cr | ₹152 Cr | ₹102 Cr | ₹4.80 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹8.59 Cr | ₹14 Cr | ₹13 Cr | ₹2.46 Cr |
Advance income tax and TDS | - | - | - | - | ₹0.38 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹329 Cr | ₹261 Cr | ₹138 Cr | ₹88 Cr | ₹1.96 Cr |
Total Current Assets | ₹3,705 Cr | ₹2,673 Cr | ₹2,552 Cr | ₹1,497 Cr | ₹992 Cr |
Net Current Assets (Including Current Investments) | ₹1,448 Cr | ₹626 Cr | ₹536 Cr | ₹378 Cr | ₹209 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹3,812 Cr | ₹2,793 Cr | ₹2,666 Cr | ₹1,593 Cr | ₹1,039 Cr |
Contingent Liabilities | ₹583 Cr | ₹414 Cr | ₹209 Cr | ₹177 Cr | ₹45 Cr |
Total Debt | ₹686 Cr | ₹1,066 Cr | ₹882 Cr | ₹489 Cr | ₹325 Cr |
Book Value | 235.28 | 167.56 | 137.63 | 3,961.70 | 2,377.10 |
Adjusted Book Value | 235.28 | 167.56 | 6.55 | 94.33 | 56.60 |
Compare Balance Sheet of peers of RASHI PERIPHERALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RASHI PERIPHERALS | ₹1,929.9 Cr | 2.8% | -19.2% | -17.1% | Stock Analytics | |
ADANI ENTERPRISES | ₹246,464.0 Cr | -4.1% | -7.9% | -32.4% | Stock Analytics | |
REDINGTON | ₹19,649.9 Cr | 3.4% | 12.7% | 21.9% | Stock Analytics | |
MMTC | ₹8,457.0 Cr | 0% | -18.6% | -32.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,271.2 Cr | 0.1% | -8.2% | -47.3% | Stock Analytics | |
LLOYDS ENTERPRISES | ₹6,360.6 Cr | 11.6% | -15.7% | 27.9% | Stock Analytics |
RASHI PERIPHERALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RASHI PERIPHERALS | 2.8% |
-19.2% |
-17.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses