RANE ENGINE VALVE
|
RANE ENGINE VALVE Last 5 Year Balance Sheet History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹7.23 Cr | ₹7.06 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
| Equity - Authorised | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Equity - Issued | ₹7.23 Cr | ₹7.06 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
| Equity Paid Up | ₹7.23 Cr | ₹7.06 Cr | ₹6.72 Cr | ₹6.72 Cr | ₹6.72 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | ₹1.25 Cr | ₹3.75 Cr | - | - |
| Total Reserves | ₹114 Cr | ₹97 Cr | ₹87 Cr | ₹98 Cr | ₹104 Cr |
| Securities Premium | ₹14 Cr | ₹9.66 Cr | - | - | - |
| Capital Reserves | ₹1.34 Cr | ₹1.34 Cr | ₹1.34 Cr | ₹1.34 Cr | ₹1.34 Cr |
| Profit & Loss Account Balance | ₹-35 Cr | ₹-47 Cr | ₹-48 Cr | ₹-36 Cr | ₹-30 Cr |
| General Reserves | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr | ₹133 Cr |
| Other Reserves | - | - | - | - | ₹-0.12 Cr |
| Reserve excluding Revaluation Reserve | ₹114 Cr | ₹97 Cr | ₹87 Cr | ₹98 Cr | ₹104 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹121 Cr | ₹105 Cr | ₹97 Cr | ₹105 Cr | ₹111 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹43 Cr | ₹44 Cr | ₹31 Cr | ₹52 Cr | ₹34 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹43 Cr | ₹44 Cr | ₹31 Cr | ₹52 Cr | ₹43 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | ₹-9.67 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-31 Cr | ₹-32 Cr | ₹-32 Cr | ₹-29 Cr | ₹-26 Cr |
| Deferred Tax Assets | ₹31 Cr | ₹32 Cr | ₹32 Cr | ₹29 Cr | ₹26 Cr |
| Deferred Tax Liability | - | - | ₹0.15 Cr | ₹0.09 Cr | ₹0.02 Cr |
| Other Long Term Liabilities | ₹1.39 Cr | ₹1.27 Cr | ₹1.97 Cr | ₹0.03 Cr | ₹0.35 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹57 Cr | ₹77 Cr | ₹77 Cr | ₹78 Cr | ₹75 Cr |
| Total Non-Current Liabilities | ₹70 Cr | ₹90 Cr | ₹78 Cr | ₹101 Cr | ₹84 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹79 Cr | ₹78 Cr | ₹54 Cr | ₹56 Cr | ₹48 Cr |
| Sundry Creditors | ₹79 Cr | ₹78 Cr | ₹54 Cr | ₹56 Cr | ₹48 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹15 Cr | ₹15 Cr | ₹8.85 Cr | ₹18 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.23 Cr | ₹0.62 Cr | ₹0.37 Cr | ₹0.04 Cr | ₹0.71 Cr |
| Interest Accrued But Not Due | ₹0.63 Cr | ₹0.57 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.47 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹8.47 Cr | ₹16 Cr |
| Short Term Borrowings | ₹79 Cr | ₹92 Cr | ₹97 Cr | ₹63 Cr | ₹77 Cr |
| Secured ST Loans repayable on Demands | ₹76 Cr | ₹88 Cr | ₹94 Cr | ₹58 Cr | ₹75 Cr |
| Working Capital Loans- Sec | ₹62 Cr | ₹72 Cr | ₹79 Cr | ₹46 Cr | ₹75 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-59 Cr | ₹-68 Cr | ₹-76 Cr | ₹-41 Cr | ₹-73 Cr |
| Short Term Provisions | ₹6.81 Cr | ₹1.22 Cr | ₹1.14 Cr | ₹1.29 Cr | ₹0.85 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹3.27 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹3.54 Cr | ₹1.22 Cr | ₹1.14 Cr | ₹1.29 Cr | ₹0.85 Cr |
| Total Current Liabilities | ₹180 Cr | ₹187 Cr | ₹166 Cr | ₹129 Cr | ₹144 Cr |
| Total Liabilities | ₹371 Cr | ₹382 Cr | ₹341 Cr | ₹335 Cr | ₹338 Cr |
| ASSETS | |||||
| Gross Block | ₹282 Cr | ₹262 Cr | ₹239 Cr | ₹230 Cr | ₹224 Cr |
| Less: Accumulated Depreciation | ₹194 Cr | ₹176 Cr | ₹157 Cr | ₹138 Cr | ₹115 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹87 Cr | ₹86 Cr | ₹82 Cr | ₹92 Cr | ₹109 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹11 Cr | ₹5.01 Cr | ₹4.75 Cr | ₹1.70 Cr | ₹1.50 Cr |
| Non Current Investments | ₹2.87 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Long Term Investment | ₹2.87 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹2.87 Cr | ₹2.15 Cr | ₹2.15 Cr | ₹0.94 Cr | ₹0.94 Cr |
| Long Term Loans & Advances | ₹57 Cr | ₹74 Cr | ₹76 Cr | ₹75 Cr | ₹74 Cr |
| Other Non Current Assets | - | - | - | - | ₹0.03 Cr |
| Total Non-Current Assets | ₹158 Cr | ₹166 Cr | ₹165 Cr | ₹170 Cr | ₹185 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹87 Cr | ₹92 Cr | ₹88 Cr | ₹56 Cr | ₹76 Cr |
| Raw Materials | ₹24 Cr | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹17 Cr |
| Work-in Progress | ₹24 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹11 Cr |
| Finished Goods | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹15 Cr | ₹28 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
| Other Inventory | ₹7.38 Cr | ₹8.35 Cr | ₹11 Cr | ₹0.69 Cr | ₹8.30 Cr |
| Sundry Debtors | ₹114 Cr | ₹108 Cr | ₹79 Cr | ₹77 Cr | ₹63 Cr |
| Debtors more than Six months | ₹1.29 Cr | ₹1.21 Cr | ₹0.72 Cr | ₹1.01 Cr | - |
| Debtors Others | ₹116 Cr | ₹109 Cr | ₹80 Cr | ₹78 Cr | ₹66 Cr |
| Cash and Bank | ₹2.48 Cr | ₹7.99 Cr | ₹0.97 Cr | ₹24 Cr | ₹1.07 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.06 Cr |
| Balances at Bank | ₹2.46 Cr | ₹7.98 Cr | ₹0.95 Cr | ₹24 Cr | ₹1.01 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.14 Cr | ₹5.38 Cr | ₹5.98 Cr | ₹6.11 Cr | ₹7.92 Cr |
| Interest accrued on Investments | ₹0.27 Cr | ₹0.23 Cr | ₹0.36 Cr | ₹0.36 Cr | ₹0.39 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.72 Cr | ₹2.62 Cr | ₹2.20 Cr | ₹1.66 Cr | ₹1.93 Cr |
| Other current_assets | ₹3.15 Cr | ₹2.53 Cr | ₹3.42 Cr | ₹4.09 Cr | ₹5.60 Cr |
| Short Term Loans and Advances | ₹3.31 Cr | ₹2.51 Cr | ₹1.04 Cr | ₹1.95 Cr | ₹5.24 Cr |
| Advances recoverable in cash or in kind | ₹2.41 Cr | ₹2.07 Cr | ₹0.52 Cr | ₹0.82 Cr | ₹1.27 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.90 Cr | ₹0.44 Cr | ₹0.52 Cr | ₹1.13 Cr | ₹3.97 Cr |
| Total Current Assets | ₹213 Cr | ₹215 Cr | ₹176 Cr | ₹165 Cr | ₹153 Cr |
| Net Current Assets (Including Current Investments) | ₹33 Cr | ₹29 Cr | ₹9.47 Cr | ₹36 Cr | ₹9.41 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹371 Cr | ₹382 Cr | ₹341 Cr | ₹335 Cr | ₹338 Cr |
| Contingent Liabilities | ₹1.32 Cr | ₹3.64 Cr | ₹3.77 Cr | ₹5.24 Cr | ₹5.24 Cr |
| Total Debt | ₹122 Cr | ₹136 Cr | ₹128 Cr | ₹114 Cr | ₹121 Cr |
| Book Value | 167.10 | 146.76 | 139.00 | 156.49 | 165.18 |
| Adjusted Book Value | 167.10 | 146.76 | 139.00 | 156.49 | 165.18 |
Compare Balance Sheet of peers of RANE ENGINE VALVE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANE ENGINE VALVE | ₹229.0 Cr | 10% | 21.4% | -5.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹116,046.0 Cr | 4.2% | 4.9% | -5.8% | Stock Analytics | |
| BOSCH | ₹110,352.0 Cr | 2.1% | -2.5% | 5.7% | Stock Analytics | |
| UNO MINDA | ₹74,971.5 Cr | -0.9% | 7.6% | 41.7% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,733.5 Cr | -4.1% | -5% | 6.5% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,209.4 Cr | -0.8% | 7.4% | -30.5% | Stock Analytics | |
RANE ENGINE VALVE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANE ENGINE VALVE | 10% |
21.4% |
-5.5% |
| SENSEX | 1.7% |
3.6% |
6.9% |
You may also like the below Video Courses