Home > Balance Sheet > RANE (MADRAS)

RANE (MADRAS)
Balance Sheet

COMMUNITY POLL
for RANE (MADRAS)
Please provide your vote to see the results

RANE (MADRAS) Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr
    Equity - Authorised ₹25 Cr₹25 Cr₹25 Cr₹25 Cr₹25 Cr
    Equity - Issued ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr
    Equity Paid Up ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---₹10.00 Cr₹8.33 Cr
Total Reserves ₹240 Cr₹225 Cr₹212 Cr₹157 Cr₹163 Cr
    Securities Premium ₹188 Cr₹188 Cr₹188 Cr₹150 Cr₹98 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹-132 Cr₹-135 Cr₹-166 Cr₹-177 Cr₹-122 Cr
    General Reserves ₹186 Cr₹186 Cr₹186 Cr₹186 Cr₹186 Cr
    Other Reserves ₹-1.71 Cr₹-14 Cr₹4.17 Cr₹-0.87 Cr₹0.46 Cr
Reserve excluding Revaluation Reserve ₹240 Cr₹225 Cr₹212 Cr₹157 Cr₹163 Cr
Revaluation reserve -----
Shareholder's Funds ₹256 Cr₹242 Cr₹228 Cr₹182 Cr₹184 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹249 Cr₹215 Cr₹189 Cr₹160 Cr₹170 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹222 Cr₹288 Cr₹242 Cr₹222 Cr₹243 Cr
    Term Loans - Institutions ₹111 Cr----
    Other Secured ₹-84 Cr₹-73 Cr₹-53 Cr₹-61 Cr₹-73 Cr
Unsecured Loans ₹13 Cr₹29 Cr₹45 Cr₹29 Cr₹30 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹29 Cr₹45 Cr₹61 Cr₹29 Cr₹30 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-16 Cr₹-16 Cr₹-16 Cr₹-0.42 Cr-
Deferred Tax Assets / Liabilities ₹-111 Cr₹-4.82 Cr₹1.93 Cr₹1.77 Cr₹1.69 Cr
    Deferred Tax Assets ₹114 Cr₹12 Cr₹7.41 Cr₹16 Cr₹20 Cr
    Deferred Tax Liability ₹3.61 Cr₹7.61 Cr₹9.34 Cr₹18 Cr₹21 Cr
Other Long Term Liabilities ₹27 Cr₹19 Cr₹20 Cr₹19 Cr₹8.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.73 Cr₹53 Cr₹35 Cr₹27 Cr₹31 Cr
Total Non-Current Liabilities ₹187 Cr₹312 Cr₹292 Cr₹237 Cr₹241 Cr
Current Liabilities -----
Trade Payables ₹285 Cr₹347 Cr₹319 Cr₹294 Cr₹189 Cr
    Sundry Creditors ₹285 Cr₹347 Cr₹319 Cr₹294 Cr₹189 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹174 Cr₹145 Cr₹127 Cr₹143 Cr₹98 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹19 Cr₹2.31 Cr₹9.82 Cr₹6.84 Cr₹3.16 Cr
    Interest Accrued But Not Due ---₹0.84 Cr₹1.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹155 Cr₹143 Cr₹118 Cr₹136 Cr₹93 Cr
Short Term Borrowings ₹338 Cr₹325 Cr₹273 Cr₹173 Cr₹197 Cr
    Secured ST Loans repayable on Demands ₹278 Cr₹280 Cr₹218 Cr₹144 Cr₹171 Cr
    Working Capital Loans- Sec ---₹144 Cr₹171 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹60 Cr₹45 Cr₹55 Cr₹-115 Cr₹-145 Cr
Short Term Provisions ₹18 Cr₹8.06 Cr₹5.07 Cr₹11 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹18 Cr₹8.06 Cr₹5.07 Cr₹11 Cr₹17 Cr
Total Current Liabilities ₹815 Cr₹826 Cr₹725 Cr₹621 Cr₹501 Cr
Total Liabilities ₹1,259 Cr₹1,379 Cr₹1,245 Cr₹1,039 Cr₹926 Cr
ASSETS
Gross Block ₹908 Cr₹989 Cr₹865 Cr₹721 Cr₹639 Cr
Less: Accumulated Depreciation ₹455 Cr₹499 Cr₹388 Cr₹307 Cr₹257 Cr
Less: Impairment of Assets -----
Net Block ₹453 Cr₹490 Cr₹477 Cr₹415 Cr₹382 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹27 Cr₹29 Cr₹18 Cr₹31 Cr₹50 Cr
Non Current Investments ₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr₹0.60 Cr
Long Term Investment ₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr₹0.60 Cr
    Quoted -----
    Unquoted ₹1.92 Cr₹1.46 Cr₹1.46 Cr₹0.60 Cr₹0.60 Cr
Long Term Loans & Advances ₹69 Cr₹75 Cr₹88 Cr₹90 Cr₹82 Cr
Other Non Current Assets ₹7.10 Cr₹21 Cr₹16 Cr₹21 Cr₹19 Cr
Total Non-Current Assets ₹559 Cr₹615 Cr₹601 Cr₹557 Cr₹533 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹241 Cr₹254 Cr₹211 Cr₹159 Cr₹157 Cr
    Raw Materials ₹64 Cr₹70 Cr₹51 Cr₹41 Cr₹37 Cr
    Work-in Progress ₹23 Cr₹34 Cr₹31 Cr₹25 Cr₹19 Cr
    Finished Goods ₹106 Cr₹98 Cr₹90 Cr₹49 Cr₹67 Cr
    Packing Materials -----
    Stores  and Spare ₹36 Cr₹44 Cr₹31 Cr₹31 Cr₹31 Cr
    Other Inventory ₹11 Cr₹7.76 Cr₹7.03 Cr₹13 Cr₹3.66 Cr
Sundry Debtors ₹339 Cr₹420 Cr₹355 Cr₹270 Cr₹191 Cr
    Debtors more than Six months ₹4.30 Cr₹2.17 Cr₹72 Cr₹2.26 Cr₹2.15 Cr
    Debtors Others ₹344 Cr₹423 Cr₹288 Cr₹272 Cr₹191 Cr
Cash and Bank ₹24 Cr₹29 Cr₹12 Cr₹7.28 Cr₹19 Cr
    Cash in hand ₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.20 Cr₹0.20 Cr
    Balances at Bank ₹24 Cr₹29 Cr₹12 Cr₹7.08 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹42 Cr₹27 Cr₹22 Cr₹16 Cr₹14 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.49 Cr₹0.34 Cr-₹0.48 Cr₹0.36 Cr
    Prepaid Expenses ₹12 Cr₹8.63 Cr₹7.92 Cr₹5.61 Cr₹6.20 Cr
    Other current_assets ₹29 Cr₹18 Cr₹14 Cr₹10 Cr₹7.77 Cr
Short Term Loans and Advances ₹55 Cr₹35 Cr₹43 Cr₹29 Cr₹12 Cr
    Advances recoverable in cash or in kind ₹18 Cr₹11 Cr₹19 Cr₹18 Cr₹4.31 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹24 Cr₹24 Cr₹12 Cr₹7.75 Cr
Total Current Assets ₹700 Cr₹764 Cr₹643 Cr₹482 Cr₹393 Cr
Net Current Assets (Including Current Investments) ₹-115 Cr₹-62 Cr₹-82 Cr₹-139 Cr₹-108 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,259 Cr₹1,379 Cr₹1,245 Cr₹1,039 Cr₹926 Cr
Contingent Liabilities ₹34 Cr₹32 Cr₹32 Cr₹38 Cr₹156 Cr
Total Debt ₹701 Cr₹658 Cr₹576 Cr₹460 Cr₹470 Cr
Book Value 157.32148.52140.22117.98139.86
Adjusted Book Value 157.32148.52140.22117.98139.86

Compare Balance Sheet of peers of RANE (MADRAS)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RANE (MADRAS) ₹1,297.0 Cr -2.5% -23.9% 0.9% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹113,882.0 Cr 1.2% -18.9% 81.3% Stock Analytics
BOSCH ₹100,537.0 Cr 2.6% -7.4% 66.4% Stock Analytics
UNO MINDA ₹62,006.8 Cr 12.4% 14.9% 62.4% Stock Analytics
SONA BLW PRECISION FORGINGS ₹42,496.9 Cr 2.7% 7.8% 17.5% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹28,276.3 Cr 1% 6.1% -8.9% Stock Analytics


RANE (MADRAS) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RANE (MADRAS)

-2.5%

-23.9%

0.9%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses