RANE (MADRAS)
|
RANE (MADRAS) Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Equity - Issued | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Equity Paid Up | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | ₹10.00 Cr | ₹8.33 Cr |
Total Reserves | ₹240 Cr | ₹225 Cr | ₹212 Cr | ₹157 Cr | ₹163 Cr |
Securities Premium | ₹188 Cr | ₹188 Cr | ₹188 Cr | ₹150 Cr | ₹98 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-132 Cr | ₹-135 Cr | ₹-166 Cr | ₹-177 Cr | ₹-122 Cr |
General Reserves | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr | ₹186 Cr |
Other Reserves | ₹-1.71 Cr | ₹-14 Cr | ₹4.17 Cr | ₹-0.87 Cr | ₹0.46 Cr |
Reserve excluding Revaluation Reserve | ₹240 Cr | ₹225 Cr | ₹212 Cr | ₹157 Cr | ₹163 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹256 Cr | ₹242 Cr | ₹228 Cr | ₹182 Cr | ₹184 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹249 Cr | ₹215 Cr | ₹189 Cr | ₹160 Cr | ₹170 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹222 Cr | ₹288 Cr | ₹242 Cr | ₹222 Cr | ₹243 Cr |
Term Loans - Institutions | ₹111 Cr | - | - | - | - |
Other Secured | ₹-84 Cr | ₹-73 Cr | ₹-53 Cr | ₹-61 Cr | ₹-73 Cr |
Unsecured Loans | ₹13 Cr | ₹29 Cr | ₹45 Cr | ₹29 Cr | ₹30 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹29 Cr | ₹45 Cr | ₹61 Cr | ₹29 Cr | ₹30 Cr |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-16 Cr | ₹-16 Cr | ₹-16 Cr | ₹-0.42 Cr | - |
Deferred Tax Assets / Liabilities | ₹-111 Cr | ₹-4.82 Cr | ₹1.93 Cr | ₹1.77 Cr | ₹1.69 Cr |
Deferred Tax Assets | ₹114 Cr | ₹12 Cr | ₹7.41 Cr | ₹16 Cr | ₹20 Cr |
Deferred Tax Liability | ₹3.61 Cr | ₹7.61 Cr | ₹9.34 Cr | ₹18 Cr | ₹21 Cr |
Other Long Term Liabilities | ₹27 Cr | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹8.24 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.73 Cr | ₹53 Cr | ₹35 Cr | ₹27 Cr | ₹31 Cr |
Total Non-Current Liabilities | ₹187 Cr | ₹312 Cr | ₹292 Cr | ₹237 Cr | ₹241 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹285 Cr | ₹347 Cr | ₹319 Cr | ₹294 Cr | ₹189 Cr |
Sundry Creditors | ₹285 Cr | ₹347 Cr | ₹319 Cr | ₹294 Cr | ₹189 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹174 Cr | ₹145 Cr | ₹127 Cr | ₹143 Cr | ₹98 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹19 Cr | ₹2.31 Cr | ₹9.82 Cr | ₹6.84 Cr | ₹3.16 Cr |
Interest Accrued But Not Due | - | - | - | ₹0.84 Cr | ₹1.32 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹155 Cr | ₹143 Cr | ₹118 Cr | ₹136 Cr | ₹93 Cr |
Short Term Borrowings | ₹338 Cr | ₹325 Cr | ₹273 Cr | ₹173 Cr | ₹197 Cr |
Secured ST Loans repayable on Demands | ₹278 Cr | ₹280 Cr | ₹218 Cr | ₹144 Cr | ₹171 Cr |
Working Capital Loans- Sec | - | - | - | ₹144 Cr | ₹171 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹60 Cr | ₹45 Cr | ₹55 Cr | ₹-115 Cr | ₹-145 Cr |
Short Term Provisions | ₹18 Cr | ₹8.06 Cr | ₹5.07 Cr | ₹11 Cr | ₹17 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹18 Cr | ₹8.06 Cr | ₹5.07 Cr | ₹11 Cr | ₹17 Cr |
Total Current Liabilities | ₹815 Cr | ₹826 Cr | ₹725 Cr | ₹621 Cr | ₹501 Cr |
Total Liabilities | ₹1,259 Cr | ₹1,379 Cr | ₹1,245 Cr | ₹1,039 Cr | ₹926 Cr |
ASSETS | |||||
Gross Block | ₹908 Cr | ₹989 Cr | ₹865 Cr | ₹721 Cr | ₹639 Cr |
Less: Accumulated Depreciation | ₹455 Cr | ₹499 Cr | ₹388 Cr | ₹307 Cr | ₹257 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹453 Cr | ₹490 Cr | ₹477 Cr | ₹415 Cr | ₹382 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹27 Cr | ₹29 Cr | ₹18 Cr | ₹31 Cr | ₹50 Cr |
Non Current Investments | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr | ₹0.60 Cr |
Long Term Investment | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr | ₹0.60 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.92 Cr | ₹1.46 Cr | ₹1.46 Cr | ₹0.60 Cr | ₹0.60 Cr |
Long Term Loans & Advances | ₹69 Cr | ₹75 Cr | ₹88 Cr | ₹90 Cr | ₹82 Cr |
Other Non Current Assets | ₹7.10 Cr | ₹21 Cr | ₹16 Cr | ₹21 Cr | ₹19 Cr |
Total Non-Current Assets | ₹559 Cr | ₹615 Cr | ₹601 Cr | ₹557 Cr | ₹533 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹241 Cr | ₹254 Cr | ₹211 Cr | ₹159 Cr | ₹157 Cr |
Raw Materials | ₹64 Cr | ₹70 Cr | ₹51 Cr | ₹41 Cr | ₹37 Cr |
Work-in Progress | ₹23 Cr | ₹34 Cr | ₹31 Cr | ₹25 Cr | ₹19 Cr |
Finished Goods | ₹106 Cr | ₹98 Cr | ₹90 Cr | ₹49 Cr | ₹67 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹36 Cr | ₹44 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Other Inventory | ₹11 Cr | ₹7.76 Cr | ₹7.03 Cr | ₹13 Cr | ₹3.66 Cr |
Sundry Debtors | ₹339 Cr | ₹420 Cr | ₹355 Cr | ₹270 Cr | ₹191 Cr |
Debtors more than Six months | ₹4.30 Cr | ₹2.17 Cr | ₹72 Cr | ₹2.26 Cr | ₹2.15 Cr |
Debtors Others | ₹344 Cr | ₹423 Cr | ₹288 Cr | ₹272 Cr | ₹191 Cr |
Cash and Bank | ₹24 Cr | ₹29 Cr | ₹12 Cr | ₹7.28 Cr | ₹19 Cr |
Cash in hand | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.20 Cr |
Balances at Bank | ₹24 Cr | ₹29 Cr | ₹12 Cr | ₹7.08 Cr | ₹18 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹42 Cr | ₹27 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.49 Cr | ₹0.34 Cr | - | ₹0.48 Cr | ₹0.36 Cr |
Prepaid Expenses | ₹12 Cr | ₹8.63 Cr | ₹7.92 Cr | ₹5.61 Cr | ₹6.20 Cr |
Other current_assets | ₹29 Cr | ₹18 Cr | ₹14 Cr | ₹10 Cr | ₹7.77 Cr |
Short Term Loans and Advances | ₹55 Cr | ₹35 Cr | ₹43 Cr | ₹29 Cr | ₹12 Cr |
Advances recoverable in cash or in kind | ₹18 Cr | ₹11 Cr | ₹19 Cr | ₹18 Cr | ₹4.31 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹36 Cr | ₹24 Cr | ₹24 Cr | ₹12 Cr | ₹7.75 Cr |
Total Current Assets | ₹700 Cr | ₹764 Cr | ₹643 Cr | ₹482 Cr | ₹393 Cr |
Net Current Assets (Including Current Investments) | ₹-115 Cr | ₹-62 Cr | ₹-82 Cr | ₹-139 Cr | ₹-108 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,259 Cr | ₹1,379 Cr | ₹1,245 Cr | ₹1,039 Cr | ₹926 Cr |
Contingent Liabilities | ₹34 Cr | ₹32 Cr | ₹32 Cr | ₹38 Cr | ₹156 Cr |
Total Debt | ₹701 Cr | ₹658 Cr | ₹576 Cr | ₹460 Cr | ₹470 Cr |
Book Value | 157.32 | 148.52 | 140.22 | 117.98 | 139.86 |
Adjusted Book Value | 157.32 | 148.52 | 140.22 | 117.98 | 139.86 |
Compare Balance Sheet of peers of RANE (MADRAS)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RANE (MADRAS) | ₹1,297.0 Cr | -2.5% | -23.9% | 0.9% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹113,882.0 Cr | 1.2% | -18.9% | 81.3% | Stock Analytics | |
BOSCH | ₹100,537.0 Cr | 2.6% | -7.4% | 66.4% | Stock Analytics | |
UNO MINDA | ₹62,006.8 Cr | 12.4% | 14.9% | 62.4% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹42,496.9 Cr | 2.7% | 7.8% | 17.5% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹28,276.3 Cr | 1% | 6.1% | -8.9% | Stock Analytics |
RANE (MADRAS) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RANE (MADRAS) | -2.5% |
-23.9% |
0.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses