RANA SUGARS
|
RANA SUGARS Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr |
| Equity - Authorised | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr |
| Equity - Issued | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr |
| Equity Paid Up | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹394 Cr | ₹359 Cr | ₹331 Cr | ₹267 Cr | ₹181 Cr |
| Securities Premium | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
| Capital Reserves | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr |
| Profit & Loss Account Balance | ₹287 Cr | ₹253 Cr | ₹225 Cr | ₹161 Cr | ₹75 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹22 Cr | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr |
| Reserve excluding Revaluation Reserve | ₹394 Cr | ₹359 Cr | ₹331 Cr | ₹267 Cr | ₹181 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹575 Cr | ₹540 Cr | ₹512 Cr | ₹449 Cr | ₹363 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹45 Cr | ₹60 Cr | ₹63 Cr | ₹70 Cr | ₹65 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹84 Cr | ₹73 Cr |
| Term Loans - Institutions | ₹68 Cr | ₹78 Cr | ₹76 Cr | ₹0.45 Cr | - |
| Other Secured | ₹-23 Cr | ₹-18 Cr | ₹-14 Cr | ₹-14 Cr | ₹-8.11 Cr |
| Unsecured Loans | ₹42 Cr | ₹38 Cr | ₹53 Cr | ₹45 Cr | ₹46 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹1.03 Cr | ₹0.15 Cr |
| Other Unsecured Loan | ₹42 Cr | ₹38 Cr | ₹53 Cr | ₹44 Cr | ₹46 Cr |
| Deferred Tax Assets / Liabilities | ₹43 Cr | ₹37 Cr | ₹34 Cr | ₹24 Cr | - |
| Deferred Tax Assets | ₹14 Cr | ₹11 Cr | ₹10 Cr | ₹15 Cr | ₹40 Cr |
| Deferred Tax Liability | ₹57 Cr | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹40 Cr |
| Other Long Term Liabilities | ₹15 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹1.20 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.82 Cr | ₹5.09 Cr | ₹4.92 Cr | ₹4.93 Cr | ₹7.42 Cr |
| Total Non-Current Liabilities | ₹149 Cr | ₹154 Cr | ₹171 Cr | ₹160 Cr | ₹119 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹406 Cr | ₹437 Cr | ₹429 Cr | ₹527 Cr | ₹498 Cr |
| Sundry Creditors | ₹406 Cr | ₹437 Cr | ₹429 Cr | ₹527 Cr | ₹498 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹110 Cr | ₹81 Cr | ₹103 Cr | ₹92 Cr | ₹95 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹26 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹20 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹84 Cr | ₹69 Cr | ₹91 Cr | ₹79 Cr | ₹74 Cr |
| Short Term Borrowings | ₹278 Cr | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr |
| Secured ST Loans repayable on Demands | ₹278 Cr | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr |
| Working Capital Loans- Sec | ₹278 Cr | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-278 Cr | ₹-286 Cr | ₹-244 Cr | ₹-60 Cr | ₹-60 Cr |
| Short Term Provisions | ₹3.84 Cr | ₹4.01 Cr | ₹2.46 Cr | ₹2.37 Cr | ₹1.03 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.94 Cr | ₹1.48 Cr | - | - | - |
| Provision for post retirement benefits | - | - | - | - | ₹1.03 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.90 Cr | ₹2.53 Cr | ₹2.46 Cr | ₹2.37 Cr | - |
| Total Current Liabilities | ₹797 Cr | ₹809 Cr | ₹779 Cr | ₹682 Cr | ₹654 Cr |
| Total Liabilities | ₹1,522 Cr | ₹1,503 Cr | ₹1,462 Cr | ₹1,290 Cr | ₹1,136 Cr |
| ASSETS | |||||
| Gross Block | ₹903 Cr | ₹887 Cr | ₹795 Cr | ₹699 Cr | ₹641 Cr |
| Less: Accumulated Depreciation | ₹335 Cr | ₹309 Cr | ₹275 Cr | ₹247 Cr | ₹220 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹568 Cr | ₹578 Cr | ₹520 Cr | ₹451 Cr | ₹421 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹5.69 Cr | ₹6.45 Cr | ₹14 Cr | ₹57 Cr | ₹28 Cr |
| Non Current Investments | - | - | - | - | ₹0.00 Cr |
| Long Term Investment | - | - | - | - | ₹0.00 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹0.00 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹45 Cr | ₹57 Cr | ₹24 Cr | ₹4.15 Cr |
| Other Non Current Assets | ₹20 Cr | ₹10 Cr | ₹9.30 Cr | ₹3.86 Cr | ₹1.43 Cr |
| Total Non-Current Assets | ₹629 Cr | ₹640 Cr | ₹603 Cr | ₹536 Cr | ₹454 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹571 Cr | ₹592 Cr | ₹585 Cr | ₹514 Cr | ₹373 Cr |
| Raw Materials | ₹20 Cr | ₹41 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr |
| Work-in Progress | ₹4.40 Cr | ₹10 Cr | ₹13 Cr | ₹7.24 Cr | ₹4.00 Cr |
| Finished Goods | ₹462 Cr | ₹479 Cr | ₹509 Cr | ₹446 Cr | ₹314 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹84 Cr | ₹62 Cr | ₹45 Cr | ₹41 Cr | ₹36 Cr |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹166 Cr | ₹139 Cr | ₹128 Cr | ₹107 Cr | ₹138 Cr |
| Debtors more than Six months | ₹23 Cr | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹8.08 Cr |
| Debtors Others | ₹142 Cr | ₹115 Cr | ₹103 Cr | ₹82 Cr | ₹130 Cr |
| Cash and Bank | ₹54 Cr | ₹32 Cr | ₹30 Cr | ₹43 Cr | ₹77 Cr |
| Cash in hand | ₹0.28 Cr | ₹0.49 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.15 Cr |
| Balances at Bank | ₹49 Cr | ₹27 Cr | ₹26 Cr | ₹41 Cr | ₹56 Cr |
| Other cash and bank balances | ₹5.07 Cr | ₹4.35 Cr | ₹3.89 Cr | ₹0.64 Cr | ₹20 Cr |
| Other Current Assets | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.84 Cr | ₹6.14 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹5.37 Cr | ₹5.17 Cr | ₹5.15 Cr | ₹1.17 Cr | - |
| Interest accrued and or due on loans | ₹3.67 Cr | ₹3.29 Cr | ₹4.03 Cr | ₹5.00 Cr | ₹3.85 Cr |
| Prepaid Expenses | ₹3.41 Cr | ₹2.65 Cr | ₹1.39 Cr | ₹2.66 Cr | ₹2.29 Cr |
| Other current_assets | - | - | - | - | - |
| Short Term Loans and Advances | ₹90 Cr | ₹88 Cr | ₹105 Cr | ₹80 Cr | ₹87 Cr |
| Advances recoverable in cash or in kind | ₹55 Cr | ₹56 Cr | ₹61 Cr | ₹62 Cr | ₹50 Cr |
| Advance income tax and TDS | - | - | ₹0.24 Cr | ₹0.91 Cr | ₹0.43 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹35 Cr | ₹32 Cr | ₹44 Cr | ₹17 Cr | ₹37 Cr |
| Total Current Assets | ₹892 Cr | ₹862 Cr | ₹859 Cr | ₹753 Cr | ₹681 Cr |
| Net Current Assets (Including Current Investments) | ₹95 Cr | ₹54 Cr | ₹80 Cr | ₹71 Cr | ₹27 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,522 Cr | ₹1,503 Cr | ₹1,462 Cr | ₹1,290 Cr | ₹1,136 Cr |
| Contingent Liabilities | ₹110 Cr | ₹137 Cr | ₹137 Cr | ₹123 Cr | ₹40 Cr |
| Total Debt | ₹389 Cr | ₹403 Cr | ₹374 Cr | ₹189 Cr | ₹179 Cr |
| Book Value | - | 33.37 | 31.54 | 27.41 | 21.82 |
| Adjusted Book Value | 35.64 | 33.37 | 31.54 | 27.41 | 21.82 |
Compare Balance Sheet of peers of RANA SUGARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RANA SUGARS | ₹220.9 Cr | 0.7% | -0.8% | -28.3% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,983.2 Cr | 2.8% | 0.5% | 38% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,478.2 Cr | 0.3% | -0.9% | -24.6% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,692.1 Cr | -1.3% | 2.8% | -12% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,234.4 Cr | -1.8% | -6.6% | -28.5% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,525.6 Cr | 6.2% | -1.1% | 6.8% | Stock Analytics | |
RANA SUGARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RANA SUGARS | 0.7% |
-0.8% |
-28.3% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses