RANA SUGARS
|
RANA SUGARS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr | ₹182 Cr |
Equity - Authorised | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr | ₹160 Cr |
Equity - Issued | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr |
Equity Paid Up | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr | ₹154 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹359 Cr | ₹331 Cr | ₹267 Cr | ₹181 Cr | ₹23 Cr |
Securities Premium | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr | ₹83 Cr |
Capital Reserves | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹1.32 Cr |
Profit & Loss Account Balance | ₹253 Cr | ₹225 Cr | ₹161 Cr | ₹75 Cr | ₹-83 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹22 Cr | ₹21 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Reserve excluding Revaluation Reserve | ₹359 Cr | ₹331 Cr | ₹267 Cr | ₹181 Cr | ₹23 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹540 Cr | ₹512 Cr | ₹449 Cr | ₹363 Cr | ₹205 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹60 Cr | ₹63 Cr | ₹70 Cr | ₹65 Cr | ₹63 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹84 Cr | ₹73 Cr | ₹21 Cr |
Term Loans - Institutions | ₹78 Cr | ₹76 Cr | ₹0.45 Cr | - | ₹69 Cr |
Other Secured | ₹-18 Cr | ₹-14 Cr | ₹-14 Cr | ₹-8.11 Cr | ₹-26 Cr |
Unsecured Loans | ₹38 Cr | ₹53 Cr | ₹45 Cr | ₹46 Cr | ₹78 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹0.05 Cr | ₹0.05 Cr | ₹1.03 Cr | ₹0.15 Cr | ₹14 Cr |
Other Unsecured Loan | ₹38 Cr | ₹53 Cr | ₹44 Cr | ₹46 Cr | ₹64 Cr |
Deferred Tax Assets / Liabilities | ₹37 Cr | ₹34 Cr | ₹24 Cr | - | - |
Deferred Tax Assets | ₹11 Cr | ₹10 Cr | ₹15 Cr | ₹40 Cr | - |
Deferred Tax Liability | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹40 Cr | - |
Other Long Term Liabilities | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹1.20 Cr | ₹1.04 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.09 Cr | ₹4.92 Cr | ₹4.93 Cr | ₹7.42 Cr | ₹8.14 Cr |
Total Non-Current Liabilities | ₹154 Cr | ₹171 Cr | ₹160 Cr | ₹119 Cr | ₹150 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹437 Cr | ₹429 Cr | ₹527 Cr | ₹498 Cr | ₹455 Cr |
Sundry Creditors | ₹437 Cr | ₹429 Cr | ₹527 Cr | ₹498 Cr | ₹455 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹81 Cr | ₹103 Cr | ₹92 Cr | ₹95 Cr | ₹143 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹20 Cr | ₹18 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹34 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹69 Cr | ₹91 Cr | ₹79 Cr | ₹74 Cr | ₹92 Cr |
Short Term Borrowings | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr | ₹110 Cr |
Secured ST Loans repayable on Demands | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr | ₹110 Cr |
Working Capital Loans- Sec | ₹286 Cr | ₹244 Cr | ₹60 Cr | ₹60 Cr | ₹110 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-286 Cr | ₹-244 Cr | ₹-60 Cr | ₹-60 Cr | ₹-110 Cr |
Short Term Provisions | ₹4.01 Cr | ₹2.46 Cr | ₹2.37 Cr | ₹1.03 Cr | ₹1.05 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.48 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | ₹1.03 Cr | ₹1.05 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.53 Cr | ₹2.46 Cr | ₹2.37 Cr | - | - |
Total Current Liabilities | ₹809 Cr | ₹779 Cr | ₹682 Cr | ₹654 Cr | ₹709 Cr |
Total Liabilities | ₹1,503 Cr | ₹1,462 Cr | ₹1,290 Cr | ₹1,136 Cr | ₹1,064 Cr |
ASSETS | |||||
Gross Block | ₹887 Cr | ₹795 Cr | ₹699 Cr | ₹641 Cr | ₹574 Cr |
Less: Accumulated Depreciation | ₹309 Cr | ₹275 Cr | ₹247 Cr | ₹220 Cr | ₹196 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹578 Cr | ₹520 Cr | ₹451 Cr | ₹421 Cr | ₹378 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.45 Cr | ₹14 Cr | ₹57 Cr | ₹28 Cr | ₹38 Cr |
Non Current Investments | - | - | - | ₹0.00 Cr | - |
Long Term Investment | - | - | - | ₹0.00 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹0.00 Cr | - |
Long Term Loans & Advances | ₹45 Cr | ₹57 Cr | ₹24 Cr | ₹4.15 Cr | ₹0.80 Cr |
Other Non Current Assets | ₹10 Cr | ₹9.30 Cr | ₹3.86 Cr | ₹1.43 Cr | ₹1.86 Cr |
Total Non-Current Assets | ₹640 Cr | ₹603 Cr | ₹536 Cr | ₹454 Cr | ₹418 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹592 Cr | ₹585 Cr | ₹514 Cr | ₹373 Cr | ₹303 Cr |
Raw Materials | ₹41 Cr | ₹19 Cr | ₹19 Cr | ₹20 Cr | ₹9.25 Cr |
Work-in Progress | ₹10 Cr | ₹13 Cr | ₹7.24 Cr | ₹4.00 Cr | ₹3.04 Cr |
Finished Goods | ₹479 Cr | ₹509 Cr | ₹446 Cr | ₹314 Cr | ₹255 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹62 Cr | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹35 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹139 Cr | ₹128 Cr | ₹107 Cr | ₹138 Cr | ₹144 Cr |
Debtors more than Six months | ₹24 Cr | ₹25 Cr | ₹26 Cr | ₹8.08 Cr | - |
Debtors Others | ₹115 Cr | ₹103 Cr | ₹82 Cr | ₹130 Cr | ₹144 Cr |
Cash and Bank | ₹32 Cr | ₹30 Cr | ₹43 Cr | ₹77 Cr | ₹69 Cr |
Cash in hand | ₹0.49 Cr | ₹0.57 Cr | ₹0.62 Cr | ₹0.15 Cr | ₹0.12 Cr |
Balances at Bank | ₹27 Cr | ₹26 Cr | ₹41 Cr | ₹56 Cr | ₹68 Cr |
Other cash and bank balances | ₹4.35 Cr | ₹3.89 Cr | ₹0.64 Cr | ₹20 Cr | - |
Other Current Assets | ₹11 Cr | ₹11 Cr | ₹8.84 Cr | ₹6.14 Cr | ₹7.38 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹5.17 Cr | ₹5.15 Cr | ₹1.17 Cr | - | - |
Interest accrued and or due on loans | ₹3.29 Cr | ₹4.03 Cr | ₹5.00 Cr | ₹3.85 Cr | ₹3.85 Cr |
Prepaid Expenses | ₹2.65 Cr | ₹1.39 Cr | ₹2.66 Cr | ₹2.29 Cr | ₹3.53 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹88 Cr | ₹105 Cr | ₹80 Cr | ₹87 Cr | ₹123 Cr |
Advances recoverable in cash or in kind | ₹56 Cr | ₹61 Cr | ₹62 Cr | ₹50 Cr | ₹53 Cr |
Advance income tax and TDS | - | ₹0.24 Cr | ₹0.91 Cr | ₹0.43 Cr | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹44 Cr | ₹17 Cr | ₹37 Cr | ₹70 Cr |
Total Current Assets | ₹862 Cr | ₹859 Cr | ₹753 Cr | ₹681 Cr | ₹645 Cr |
Net Current Assets (Including Current Investments) | ₹54 Cr | ₹80 Cr | ₹71 Cr | ₹27 Cr | ₹-63 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,503 Cr | ₹1,462 Cr | ₹1,290 Cr | ₹1,136 Cr | ₹1,064 Cr |
Contingent Liabilities | ₹137 Cr | ₹137 Cr | ₹123 Cr | ₹40 Cr | ₹45 Cr |
Total Debt | ₹403 Cr | ₹374 Cr | ₹189 Cr | ₹179 Cr | ₹275 Cr |
Book Value | 33.37 | 31.54 | 27.41 | 21.82 | 11.52 |
Adjusted Book Value | 33.37 | 31.54 | 27.41 | 21.82 | 11.52 |
Compare Balance Sheet of peers of RANA SUGARS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RANA SUGARS | ₹290.5 Cr | -1.7% | 1.2% | -19% | Stock Analytics | |
EID PARRY (INDIA) | ₹15,878.9 Cr | -7.1% | 4.5% | 69.9% | Stock Analytics | |
TRIVENI ENGINEERING & INDUSTRIES | ₹10,809.2 Cr | 4.7% | 29.2% | 38.2% | Stock Analytics | |
BALRAMPUR CHINI MILLS | ₹10,495.9 Cr | -9.9% | -2.4% | 36.2% | Stock Analytics | |
SHREE RENUKA SUGARS | ₹8,452.2 Cr | -1.3% | 0.2% | -13.9% | Stock Analytics | |
BAJAJ HINDUSTHAN SUGAR | ₹3,936.8 Cr | -2.8% | -0.3% | 13.7% | Stock Analytics |
RANA SUGARS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RANA SUGARS | -1.7% |
1.2% |
-19% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses