RAMKY INFRASTRUCTURE
|
RAMKY INFRASTRUCTURE Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity - Authorised | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹73 Cr | ₹70 Cr |
| Equity - Issued | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Paid Up | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr | ₹69 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,835 Cr | ₹1,643 Cr | ₹1,342 Cr | ₹207 Cr | ₹271 Cr |
| Securities Premium | ₹517 Cr | ₹517 Cr | ₹517 Cr | ₹517 Cr | ₹517 Cr |
| Capital Reserves | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr | ₹9.93 Cr |
| Profit & Loss Account Balance | ₹1,281 Cr | ₹1,088 Cr | ₹787 Cr | ₹-349 Cr | ₹-284 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Other Reserves | ₹1.53 Cr | ₹2.44 Cr | ₹3.43 Cr | ₹3.98 Cr | ₹1.99 Cr |
| Reserve excluding Revaluation Reserve | ₹1,835 Cr | ₹1,643 Cr | ₹1,342 Cr | ₹207 Cr | ₹271 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,904 Cr | ₹1,712 Cr | ₹1,412 Cr | ₹276 Cr | ₹340 Cr |
| Minority Interest | ₹165 Cr | ₹152 Cr | ₹136 Cr | ₹124 Cr | ₹23 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹50 Cr | ₹425 Cr | ₹208 Cr | ₹212 Cr | ₹1,297 Cr |
| Non Convertible Debentures | ₹50 Cr | ₹200 Cr | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | ₹225 Cr | ₹208 Cr | - | - |
| Term Loans - Banks | - | - | - | - | ₹1,484 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | ₹212 Cr | ₹-187 Cr |
| Unsecured Loans | ₹72 Cr | ₹155 Cr | ₹160 Cr | ₹175 Cr | ₹293 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹72 Cr | ₹155 Cr | ₹160 Cr | ₹175 Cr | ₹293 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-47 Cr | ₹-57 Cr | ₹-105 Cr | ₹-336 Cr | ₹-390 Cr |
| Deferred Tax Assets | ₹58 Cr | ₹64 Cr | ₹140 Cr | ₹372 Cr | ₹484 Cr |
| Deferred Tax Liability | ₹12 Cr | ₹7.18 Cr | ₹34 Cr | ₹36 Cr | ₹94 Cr |
| Other Long Term Liabilities | ₹167 Cr | ₹189 Cr | ₹149 Cr | ₹174 Cr | ₹215 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹7.55 Cr | ₹8.92 Cr |
| Total Non-Current Liabilities | ₹258 Cr | ₹727 Cr | ₹425 Cr | ₹233 Cr | ₹1,424 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹679 Cr | ₹638 Cr | ₹564 Cr | ₹548 Cr | ₹576 Cr |
| Sundry Creditors | ₹679 Cr | ₹638 Cr | ₹564 Cr | ₹548 Cr | ₹576 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹392 Cr | ₹461 Cr | ₹608 Cr | ₹1,174 Cr | ₹1,194 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹30 Cr | ₹23 Cr | ₹224 Cr | ₹180 Cr | ₹85 Cr |
| Interest Accrued But Not Due | ₹47 Cr | ₹38 Cr | ₹54 Cr | ₹848 Cr | ₹602 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹50 Cr | ₹100 Cr | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹266 Cr | ₹300 Cr | ₹330 Cr | ₹147 Cr | ₹507 Cr |
| Short Term Borrowings | ₹398 Cr | ₹154 Cr | ₹1,282 Cr | ₹1,737 Cr | ₹322 Cr |
| Secured ST Loans repayable on Demands | ₹375 Cr | ₹142 Cr | ₹1,262 Cr | ₹1,723 Cr | ₹300 Cr |
| Working Capital Loans- Sec | ₹132 Cr | ₹142 Cr | ₹1,262 Cr | ₹1,723 Cr | ₹300 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-109 Cr | ₹-129 Cr | ₹-1,242 Cr | ₹-1,709 Cr | ₹-279 Cr |
| Short Term Provisions | ₹83 Cr | ₹86 Cr | ₹109 Cr | ₹125 Cr | ₹108 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹24 Cr | - | ₹0.17 Cr | ₹4.74 Cr | ₹5.96 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹60 Cr | ₹86 Cr | ₹108 Cr | ₹120 Cr | ₹102 Cr |
| Total Current Liabilities | ₹1,553 Cr | ₹1,339 Cr | ₹2,562 Cr | ₹3,583 Cr | ₹2,200 Cr |
| Total Liabilities | ₹4,134 Cr | ₹4,199 Cr | ₹4,535 Cr | ₹4,216 Cr | ₹3,987 Cr |
| ASSETS | |||||
| Gross Block | ₹334 Cr | ₹315 Cr | ₹582 Cr | ₹506 Cr | ₹429 Cr |
| Less: Accumulated Depreciation | ₹129 Cr | ₹99 Cr | ₹253 Cr | ₹241 Cr | ₹227 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹206 Cr | ₹217 Cr | ₹329 Cr | ₹265 Cr | ₹202 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.09 Cr | - | ₹58 Cr | ₹28 Cr | ₹28 Cr |
| Non Current Investments | ₹0.24 Cr | ₹0.28 Cr | ₹7.15 Cr | ₹6.78 Cr | ₹6.60 Cr |
| Long Term Investment | ₹0.24 Cr | ₹0.28 Cr | ₹7.15 Cr | ₹6.78 Cr | ₹6.60 Cr |
| Quoted | - | - | ₹6.76 Cr | ₹6.40 Cr | ₹6.22 Cr |
| Unquoted | ₹0.39 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.38 Cr |
| Long Term Loans & Advances | ₹60 Cr | ₹74 Cr | ₹193 Cr | ₹114 Cr | ₹97 Cr |
| Other Non Current Assets | ₹1,726 Cr | ₹1,719 Cr | ₹1,684 Cr | ₹1,529 Cr | ₹1,673 Cr |
| Total Non-Current Assets | ₹1,992 Cr | ₹2,010 Cr | ₹2,274 Cr | ₹1,943 Cr | ₹2,006 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹112 Cr | ₹115 Cr | ₹177 Cr | ₹169 Cr | ₹147 Cr |
| Raw Materials | ₹94 Cr | ₹95 Cr | ₹76 Cr | ₹68 Cr | ₹44 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹18 Cr | ₹21 Cr | ₹102 Cr | ₹102 Cr | ₹103 Cr |
| Sundry Debtors | ₹377 Cr | ₹413 Cr | ₹377 Cr | ₹443 Cr | ₹331 Cr |
| Debtors more than Six months | ₹192 Cr | ₹110 Cr | ₹238 Cr | ₹250 Cr | ₹326 Cr |
| Debtors Others | ₹198 Cr | ₹325 Cr | ₹198 Cr | ₹281 Cr | ₹119 Cr |
| Cash and Bank | ₹160 Cr | ₹153 Cr | ₹863 Cr | ₹324 Cr | ₹255 Cr |
| Cash in hand | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Balances at Bank | ₹160 Cr | ₹153 Cr | ₹863 Cr | ₹324 Cr | ₹255 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹161 Cr | ₹294 Cr | ₹364 Cr | ₹559 Cr | ₹449 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹2.50 Cr | ₹3.41 Cr | ₹6.26 Cr | ₹3.22 Cr | ₹0.78 Cr |
| Prepaid Expenses | ₹9.64 Cr | ₹6.91 Cr | ₹7.15 Cr | ₹9.27 Cr | ₹5.88 Cr |
| Other current_assets | ₹149 Cr | ₹283 Cr | ₹350 Cr | ₹547 Cr | ₹442 Cr |
| Short Term Loans and Advances | ₹559 Cr | ₹526 Cr | ₹481 Cr | ₹778 Cr | ₹798 Cr |
| Advances recoverable in cash or in kind | ₹487 Cr | ₹381 Cr | ₹361 Cr | ₹144 Cr | ₹125 Cr |
| Advance income tax and TDS | ₹1.32 Cr | ₹17 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹71 Cr | ₹128 Cr | ₹120 Cr | ₹634 Cr | ₹673 Cr |
| Total Current Assets | ₹1,368 Cr | ₹1,501 Cr | ₹2,262 Cr | ₹2,273 Cr | ₹1,980 Cr |
| Net Current Assets (Including Current Investments) | ₹-185 Cr | ₹162 Cr | ₹-300 Cr | ₹-1,310 Cr | ₹-219 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,134 Cr | ₹4,199 Cr | ₹4,535 Cr | ₹4,216 Cr | ₹3,987 Cr |
| Contingent Liabilities | ₹681 Cr | ₹635 Cr | ₹1,116 Cr | ₹1,252 Cr | ₹1,302 Cr |
| Total Debt | ₹570 Cr | ₹834 Cr | ₹1,650 Cr | ₹2,124 Cr | ₹2,303 Cr |
| Book Value | - | 247.43 | 204.01 | 39.90 | 49.10 |
| Adjusted Book Value | 275.20 | 247.43 | 204.01 | 39.90 | 49.10 |
Compare Balance Sheet of peers of RAMKY INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| RAMKY INFRASTRUCTURE | ₹4,434.3 Cr | 0.5% | 11.9% | 8.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹548,544.0 Cr | 0.9% | 5.9% | 15.4% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹69,097.6 Cr | 0.9% | -1.5% | -25.7% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,933.9 Cr | 3.2% | 9% | -15.1% | Stock Analytics | |
| KEC INTERNATIONAL | ₹21,946.9 Cr | -2.5% | -2.2% | -9.3% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,588.9 Cr | 1.9% | 3.3% | NA | Stock Analytics | |
RAMKY INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| RAMKY INFRASTRUCTURE | 0.5% |
11.9% |
8.4% |
| SENSEX | -0.2% |
5% |
5.4% |
You may also like the below Video Courses