RAMA PHOSPHATES
|
RAMA PHOSPHATES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹335 Cr | ₹291 Cr | ₹252 Cr | ₹187 Cr | ₹148 Cr |
Securities Premium | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹41 Cr |
Capital Reserves | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Profit & Loss Account Balance | ₹187 Cr | ₹220 Cr | ₹180 Cr | ₹114 Cr | ₹75 Cr |
General Reserves | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Other Reserves | ₹75 Cr | ₹-1.21 Cr | ₹-1.05 Cr | ₹-0.83 Cr | ₹-0.45 Cr |
Reserve excluding Revaluation Reserve | ₹258 Cr | ₹291 Cr | ₹252 Cr | ₹187 Cr | ₹148 Cr |
Revaluation reserve | ₹77 Cr | - | - | - | - |
Shareholder's Funds | ₹353 Cr | ₹309 Cr | ₹270 Cr | ₹204 Cr | ₹166 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.10 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹0.00 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.10 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹11 Cr | ₹2.51 Cr | ₹2.28 Cr | ₹2.75 Cr | ₹2.48 Cr |
Deferred Tax Assets | ₹12 Cr | ₹1.22 Cr | ₹1.32 Cr | ₹1.40 Cr | ₹1.37 Cr |
Deferred Tax Liability | ₹22 Cr | ₹3.73 Cr | ₹3.60 Cr | ₹4.15 Cr | ₹3.85 Cr |
Other Long Term Liabilities | ₹3.45 Cr | ₹5.17 Cr | ₹2.99 Cr | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.16 Cr | ₹1.12 Cr | ₹1.24 Cr | ₹0.71 Cr | ₹0.71 Cr |
Total Non-Current Liabilities | ₹15 Cr | ₹8.80 Cr | ₹6.55 Cr | ₹3.55 Cr | ₹3.28 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹96 Cr | ₹81 Cr | ₹60 Cr | ₹74 Cr | ₹85 Cr |
Sundry Creditors | ₹96 Cr | ₹81 Cr | ₹60 Cr | ₹74 Cr | ₹85 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹18 Cr | ₹23 Cr | ₹46 Cr | ₹20 Cr | ₹18 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹3.91 Cr | ₹5.99 Cr | ₹17 Cr | ₹8.07 Cr | ₹9.90 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹14 Cr | ₹17 Cr | ₹28 Cr | ₹12 Cr | ₹8.49 Cr |
Short Term Borrowings | ₹143 Cr | ₹111 Cr | ₹55 Cr | ₹5.39 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹67 Cr | ₹47 Cr | ₹44 Cr | ₹5.39 Cr | ₹23 Cr |
Working Capital Loans- Sec | ₹67 Cr | ₹47 Cr | ₹44 Cr | ₹5.39 Cr | ₹23 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹9.36 Cr | ₹17 Cr | ₹-33 Cr | ₹-5.39 Cr | ₹-22 Cr |
Short Term Provisions | ₹1.24 Cr | ₹1.78 Cr | ₹5.73 Cr | ₹4.62 Cr | ₹2.70 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | ₹0.58 Cr | ₹4.52 Cr | ₹3.39 Cr | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.24 Cr | ₹1.20 Cr | ₹1.21 Cr | ₹1.23 Cr | ₹2.70 Cr |
Total Current Liabilities | ₹258 Cr | ₹217 Cr | ₹167 Cr | ₹103 Cr | ₹130 Cr |
Total Liabilities | ₹626 Cr | ₹534 Cr | ₹443 Cr | ₹311 Cr | ₹299 Cr |
ASSETS | |||||
Gross Block | ₹216 Cr | ₹116 Cr | ₹108 Cr | ₹90 Cr | ₹56 Cr |
Less: Accumulated Depreciation | ₹48 Cr | ₹39 Cr | ₹29 Cr | ₹18 Cr | ₹13 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹168 Cr | ₹77 Cr | ₹79 Cr | ₹72 Cr | ₹43 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹23 Cr | ₹20 Cr | ₹14 Cr | ₹4.56 Cr | ₹20 Cr |
Non Current Investments | ₹0.19 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.26 Cr |
Long Term Investment | ₹0.19 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.17 Cr | ₹0.26 Cr |
Quoted | ₹0.16 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.11 Cr | ₹0.20 Cr |
Unquoted | ₹0.03 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr |
Long Term Loans & Advances | ₹2.33 Cr | ₹2.14 Cr | ₹2.40 Cr | ₹2.01 Cr | ₹2.21 Cr |
Other Non Current Assets | ₹7.28 Cr | ₹9.07 Cr | ₹9.63 Cr | ₹0.15 Cr | ₹0.36 Cr |
Total Non-Current Assets | ₹200 Cr | ₹108 Cr | ₹106 Cr | ₹79 Cr | ₹65 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹215 Cr | ₹177 Cr | ₹177 Cr | ₹117 Cr | ₹107 Cr |
Raw Materials | ₹71 Cr | ₹60 Cr | ₹94 Cr | ₹46 Cr | ₹47 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | ₹128 Cr | ₹98 Cr | ₹66 Cr | ₹57 Cr | ₹49 Cr |
Packing Materials | ₹4.37 Cr | ₹5.86 Cr | ₹5.98 Cr | ₹4.29 Cr | ₹3.52 Cr |
Stores  and Spare | ₹11 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹7.61 Cr |
Other Inventory | ₹0.52 Cr | ₹0.22 Cr | ₹0.15 Cr | ₹0.06 Cr | - |
Sundry Debtors | ₹75 Cr | ₹63 Cr | ₹21 Cr | ₹38 Cr | ₹48 Cr |
Debtors more than Six months | ₹6.04 Cr | ₹3.30 Cr | ₹4.28 Cr | ₹7.97 Cr | - |
Debtors Others | ₹70 Cr | ₹61 Cr | ₹18 Cr | ₹34 Cr | ₹51 Cr |
Cash and Bank | ₹10 Cr | ₹6.38 Cr | ₹6.02 Cr | ₹8.16 Cr | ₹5.58 Cr |
Cash in hand | ₹0.18 Cr | ₹0.18 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.12 Cr |
Balances at Bank | ₹10 Cr | ₹6.21 Cr | ₹5.86 Cr | ₹7.98 Cr | ₹5.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹81 Cr | ₹135 Cr | ₹97 Cr | ₹45 Cr | ₹54 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.25 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.36 Cr | ₹0.26 Cr |
Prepaid Expenses | ₹0.79 Cr | ₹0.61 Cr | ₹0.98 Cr | ₹0.70 Cr | ₹0.65 Cr |
Other current_assets | ₹80 Cr | ₹134 Cr | ₹96 Cr | ₹44 Cr | ₹53 Cr |
Short Term Loans and Advances | ₹45 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr | ₹19 Cr |
Advances recoverable in cash or in kind | ₹0.21 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.08 Cr |
Advance income tax and TDS | ₹4.09 Cr | ₹2.79 Cr | ₹2.10 Cr | ₹1.79 Cr | ₹1.79 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹40 Cr | ₹43 Cr | ₹34 Cr | ₹21 Cr | ₹17 Cr |
Total Current Assets | ₹426 Cr | ₹426 Cr | ₹337 Cr | ₹232 Cr | ₹234 Cr |
Net Current Assets (Including Current Investments) | ₹168 Cr | ₹210 Cr | ₹170 Cr | ₹129 Cr | ₹104 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹626 Cr | ₹534 Cr | ₹443 Cr | ₹311 Cr | ₹299 Cr |
Contingent Liabilities | ₹104 Cr | ₹11 Cr | ₹13 Cr | ₹22 Cr | ₹25 Cr |
Total Debt | ₹143 Cr | ₹111 Cr | ₹55 Cr | ₹5.50 Cr | ₹24 Cr |
Book Value | 156.23 | 174.83 | 152.56 | 115.58 | 93.97 |
Adjusted Book Value | 156.23 | 174.83 | 152.56 | 115.58 | 93.97 |
Compare Balance Sheet of peers of RAMA PHOSPHATES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAMA PHOSPHATES | ₹351.2 Cr | 0.1% | 3.9% | -6.6% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
RAMA PHOSPHATES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAMA PHOSPHATES | 0.1% |
3.9% |
-6.6% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses