RAM RATNA WIRES
|
RAM RATNA WIRES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹22 Cr | ₹22 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹0.74 Cr | - | - | - | - |
Total Reserves | ₹388 Cr | ₹290 Cr | ₹260 Cr | ₹189 Cr | ₹168 Cr |
Securities Premium | - | - | ₹7.63 Cr | ₹7.63 Cr | ₹7.63 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹386 Cr | ₹235 Cr | ₹201 Cr | ₹151 Cr | ₹137 Cr |
General Reserves | ₹1.76 Cr | ₹1.76 Cr | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr |
Other Reserves | ₹0.01 Cr | ₹53 Cr | ₹46 Cr | ₹25 Cr | ₹18 Cr |
Reserve excluding Revaluation Reserve | ₹388 Cr | ₹290 Cr | ₹260 Cr | ₹189 Cr | ₹168 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹410 Cr | ₹312 Cr | ₹271 Cr | ₹200 Cr | ₹179 Cr |
Minority Interest | ₹22 Cr | ₹14 Cr | ₹11 Cr | ₹8.52 Cr | ₹6.63 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹65 Cr | ₹55 Cr | ₹72 Cr | ₹63 Cr | ₹39 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹85 Cr | ₹67 Cr | ₹91 Cr | ₹85 Cr | ₹62 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-20 Cr | ₹-12 Cr | ₹-19 Cr | ₹-21 Cr | ₹-23 Cr |
Unsecured Loans | ₹37 Cr | ₹42 Cr | ₹41 Cr | ₹43 Cr | ₹35 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹25 Cr | ₹29 Cr | ₹32 Cr | ₹30 Cr | ₹22 Cr |
Other Unsecured Loan | ₹13 Cr | ₹13 Cr | ₹8.30 Cr | ₹13 Cr | ₹13 Cr |
Deferred Tax Assets / Liabilities | ₹4.44 Cr | ₹21 Cr | ₹19 Cr | ₹12 Cr | ₹9.52 Cr |
Deferred Tax Assets | ₹4.09 Cr | ₹3.77 Cr | ₹3.51 Cr | ₹4.60 Cr | ₹4.84 Cr |
Deferred Tax Liability | ₹8.54 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr |
Other Long Term Liabilities | ₹12 Cr | ₹0.64 Cr | ₹0.71 Cr | ₹0.29 Cr | ₹0.84 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.52 Cr | ₹1.20 Cr | ₹0.88 Cr | ₹0.81 Cr | ₹1.10 Cr |
Total Non-Current Liabilities | ₹121 Cr | ₹119 Cr | ₹133 Cr | ₹119 Cr | ₹85 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹244 Cr | ₹192 Cr | ₹131 Cr | ₹45 Cr | ₹31 Cr |
Sundry Creditors | ₹244 Cr | ₹192 Cr | ₹131 Cr | ₹45 Cr | ₹31 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹52 Cr | ₹32 Cr | ₹31 Cr | ₹40 Cr | ₹43 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹5.32 Cr | ₹6.28 Cr | ₹1.84 Cr | ₹3.02 Cr | ₹4.01 Cr |
Interest Accrued But Not Due | ₹1.26 Cr | ₹1.51 Cr | ₹1.09 Cr | ₹1.23 Cr | ₹2.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹45 Cr | ₹25 Cr | ₹28 Cr | ₹35 Cr | ₹37 Cr |
Short Term Borrowings | ₹103 Cr | ₹156 Cr | ₹136 Cr | ₹233 Cr | ₹195 Cr |
Secured ST Loans repayable on Demands | ₹103 Cr | ₹156 Cr | ₹103 Cr | ₹175 Cr | ₹140 Cr |
Working Capital Loans- Sec | ₹103 Cr | ₹43 Cr | ₹33 Cr | ₹32 Cr | ₹47 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-103 Cr | ₹-43 Cr | ₹0.13 Cr | ₹26 Cr | ₹7.71 Cr |
Short Term Provisions | ₹2.39 Cr | ₹3.19 Cr | ₹2.37 Cr | ₹1.17 Cr | ₹1.14 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.29 Cr | ₹1.70 Cr | ₹0.95 Cr | ₹0.93 Cr | ₹0.78 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.10 Cr | ₹1.48 Cr | ₹1.42 Cr | ₹0.24 Cr | ₹0.36 Cr |
Total Current Liabilities | ₹401 Cr | ₹383 Cr | ₹300 Cr | ₹319 Cr | ₹270 Cr |
Total Liabilities | ₹953 Cr | ₹829 Cr | ₹715 Cr | ₹646 Cr | ₹541 Cr |
ASSETS | |||||
Gross Block | ₹337 Cr | ₹252 Cr | ₹238 Cr | ₹229 Cr | ₹220 Cr |
Less: Accumulated Depreciation | ₹121 Cr | ₹105 Cr | ₹87 Cr | ₹70 Cr | ₹53 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹216 Cr | ₹147 Cr | ₹151 Cr | ₹158 Cr | ₹167 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹29 Cr | ₹3.53 Cr | ₹5.65 Cr | ₹3.43 Cr | ₹0.59 Cr |
Non Current Investments | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr | ₹27 Cr |
Long Term Investment | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr | ₹27 Cr |
Quoted | - | - | - | ₹0.46 Cr | ₹0.43 Cr |
Unquoted | ₹5.87 Cr | ₹75 Cr | ₹66 Cr | ₹37 Cr | ₹27 Cr |
Long Term Loans & Advances | ₹56 Cr | ₹16 Cr | ₹3.62 Cr | ₹3.79 Cr | ₹2.93 Cr |
Other Non Current Assets | ₹1.23 Cr | ₹0.76 Cr | ₹1.59 Cr | ₹4.10 Cr | ₹4.13 Cr |
Total Non-Current Assets | ₹307 Cr | ₹242 Cr | ₹229 Cr | ₹207 Cr | ₹202 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹37 Cr | ₹5.00 Cr | - | - | - |
Quoted | ₹37 Cr | ₹5.00 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹196 Cr | ₹187 Cr | ₹126 Cr | ₹133 Cr | ₹102 Cr |
Raw Materials | ₹31 Cr | ₹37 Cr | ₹28 Cr | ₹16 Cr | ₹14 Cr |
Work-in Progress | ₹31 Cr | ₹43 Cr | ₹30 Cr | ₹46 Cr | ₹24 Cr |
Finished Goods | ₹24 Cr | ₹24 Cr | ₹9.63 Cr | ₹19 Cr | ₹29 Cr |
Packing Materials | ₹1.93 Cr | ₹1.84 Cr | ₹1.78 Cr | ₹1.36 Cr | ₹0.96 Cr |
Stores  and Spare | ₹4.49 Cr | ₹4.20 Cr | ₹3.38 Cr | ₹2.50 Cr | ₹1.98 Cr |
Other Inventory | ₹104 Cr | ₹77 Cr | ₹53 Cr | ₹48 Cr | ₹32 Cr |
Sundry Debtors | ₹323 Cr | ₹341 Cr | ₹314 Cr | ₹284 Cr | ₹218 Cr |
Debtors more than Six months | ₹1.41 Cr | ₹1.99 Cr | ₹1.84 Cr | ₹9.76 Cr | - |
Debtors Others | ₹322 Cr | ₹341 Cr | ₹313 Cr | ₹280 Cr | ₹224 Cr |
Cash and Bank | ₹29 Cr | ₹10 Cr | ₹16 Cr | ₹4.92 Cr | ₹1.90 Cr |
Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.05 Cr |
Balances at Bank | ₹29 Cr | ₹10 Cr | ₹16 Cr | ₹4.87 Cr | ₹1.85 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.35 Cr | ₹2.42 Cr | ₹13 Cr | ₹8.40 Cr | ₹8.33 Cr |
Interest accrued on Investments | ₹0.84 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹5.51 Cr | ₹2.35 Cr | ₹13 Cr | ₹8.36 Cr | ₹8.30 Cr |
Short Term Loans and Advances | ₹51 Cr | ₹30 Cr | ₹17 Cr | ₹8.42 Cr | ₹8.76 Cr |
Advances recoverable in cash or in kind | ₹34 Cr | ₹17 Cr | ₹16 Cr | ₹8.04 Cr | ₹8.13 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹16 Cr | ₹13 Cr | ₹0.61 Cr | ₹0.39 Cr | ₹0.63 Cr |
Total Current Assets | ₹642 Cr | ₹576 Cr | ₹486 Cr | ₹439 Cr | ₹339 Cr |
Net Current Assets (Including Current Investments) | ₹241 Cr | ₹192 Cr | ₹186 Cr | ₹121 Cr | ₹69 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹953 Cr | ₹829 Cr | ₹715 Cr | ₹646 Cr | ₹541 Cr |
Contingent Liabilities | ₹43 Cr | ₹38 Cr | ₹54 Cr | ₹9.37 Cr | ₹8.17 Cr |
Total Debt | ₹228 Cr | ₹266 Cr | ₹269 Cr | ₹361 Cr | ₹292 Cr |
Book Value | - | 70.83 | 123.38 | 91.03 | 81.26 |
Adjusted Book Value | 93.11 | 70.83 | 61.69 | 45.51 | 40.63 |
Compare Balance Sheet of peers of RAM RATNA WIRES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAM RATNA WIRES | ₹2,451.0 Cr | -0.5% | 7.2% | 110.3% | Stock Analytics | |
HINDUSTAN ZINC | ₹191,724.0 Cr | 2.1% | 10.3% | 57.3% | Stock Analytics | |
VEDANTA | ₹178,802.0 Cr | -1% | 13% | 70.9% | Stock Analytics | |
HINDALCO INDUSTRIES | ₹149,115.0 Cr | -4.3% | 5% | 22.4% | Stock Analytics | |
HINDUSTAN COPPER | ₹21,448.6 Cr | -3% | 4.5% | -22.6% | Stock Analytics | |
GRAVITA INDIA | ₹13,026.5 Cr | -0.8% | 4.3% | 83.7% | Stock Analytics |
RAM RATNA WIRES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAM RATNA WIRES | -0.5% |
7.2% |
110.3% |
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses