RAJSHREE POLYPACK
|
RAJSHREE POLYPACK Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
EQUITY AND LIABILITIES | |||
Share Capital | ₹37 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹40 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹37 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹37 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - |
Adjustments to Equity | - | - | - |
Preference Capital Paid Up | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹1.67 Cr | ₹0.01 Cr | - |
Total Reserves | ₹115 Cr | ₹119 Cr | ₹105 Cr |
Securities Premium | ₹38 Cr | ₹50 Cr | ₹46 Cr |
Capital Reserves | - | - | - |
Profit & Loss Account Balance | ₹77 Cr | ₹69 Cr | ₹59 Cr |
General Reserves | - | - | - |
Other Reserves | - | - | - |
Reserve excluding Revaluation Reserve | ₹115 Cr | ₹119 Cr | ₹105 Cr |
Revaluation reserve | - | - | - |
Shareholder's Funds | ₹153 Cr | ₹130 Cr | ₹116 Cr |
Minority Interest | - | - | - |
Long-Term Borrowings | - | - | - |
Secured Loans | ₹15 Cr | ₹20 Cr | ₹12 Cr |
Non Convertible Debentures | - | - | - |
Converible Debentures & Bonds | - | - | - |
Packing Credit - Bank | - | - | - |
Inter Corporate & Security Deposit | - | - | - |
Term Loans - Banks | ₹20 Cr | ₹24 Cr | ₹14 Cr |
Term Loans - Institutions | - | - | - |
Other Secured | ₹-4.60 Cr | ₹-4.12 Cr | ₹-1.38 Cr |
Unsecured Loans | - | - | - |
Fixed Deposits - Public | - | - | - |
Loans and advances from subsidiaries | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - |
Foreign Currency Convertible Notes | - | - | - |
Long Term Loan in Foreign Currency | - | - | - |
Loans - Banks | - | - | - |
Loans - Govt. | - | - | - |
Loans - Others | - | - | - |
Other Unsecured Loan | - | - | - |
Deferred Tax Assets / Liabilities | ₹4.70 Cr | ₹4.46 Cr | ₹3.67 Cr |
Deferred Tax Assets | ₹1.68 Cr | ₹1.21 Cr | ₹0.92 Cr |
Deferred Tax Liability | ₹6.38 Cr | ₹5.67 Cr | ₹4.60 Cr |
Other Long Term Liabilities | ₹11 Cr | ₹12 Cr | ₹11 Cr |
Long Term Trade Payables | - | - | - |
Long Term Provisions | ₹5.96 Cr | ₹3.11 Cr | - |
Total Non-Current Liabilities | ₹37 Cr | ₹40 Cr | ₹27 Cr |
Current Liabilities | - | - | - |
Trade Payables | ₹15 Cr | ₹21 Cr | ₹16 Cr |
Sundry Creditors | ₹15 Cr | ₹21 Cr | ₹16 Cr |
Acceptances | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - |
Other Current Liabilities | ₹27 Cr | ₹25 Cr | ₹8.99 Cr |
Bank Overdraft / Short term credit | - | - | - |
Advances received from customers | ₹17 Cr | ₹16 Cr | ₹1.37 Cr |
Interest Accrued But Not Due | ₹0.19 Cr | ₹0.10 Cr | ₹0.02 Cr |
Share Application Money | - | - | - |
Current maturity of Debentures & Bonds | - | - | - |
Current maturity - Others | - | - | - |
Other Liabilities | ₹9.64 Cr | ₹9.70 Cr | ₹7.60 Cr |
Short Term Borrowings | ₹53 Cr | ₹49 Cr | ₹24 Cr |
Secured ST Loans repayable on Demands | ₹53 Cr | ₹49 Cr | ₹24 Cr |
Working Capital Loans- Sec | ₹53 Cr | ₹49 Cr | ₹24 Cr |
Buyers Credits - Unsec | - | - | - |
Commercial Borrowings- Unsec | - | - | - |
Other Unsecured Loans | ₹-53 Cr | ₹-49 Cr | ₹-24 Cr |
Short Term Provisions | ₹0.67 Cr | ₹0.87 Cr | ₹0.06 Cr |
Proposed Equity Dividend | - | - | - |
Provision for Corporate Dividend Tax | - | - | - |
Provision for Tax | - | ₹0.73 Cr | - |
Provision for post retirement benefits | - | - | - |
Preference Dividend | - | - | - |
Other Provisions | ₹0.67 Cr | ₹0.14 Cr | ₹0.06 Cr |
Total Current Liabilities | ₹96 Cr | ₹96 Cr | ₹49 Cr |
Total Liabilities | ₹287 Cr | ₹266 Cr | ₹192 Cr |
ASSETS | |||
Gross Block | ₹168 Cr | ₹157 Cr | ₹124 Cr |
Less: Accumulated Depreciation | ₹46 Cr | ₹32 Cr | ₹19 Cr |
Less: Impairment of Assets | - | - | - |
Net Block | ₹122 Cr | ₹126 Cr | ₹105 Cr |
Lease Adjustment A/c | - | - | - |
Capital Work in Progress | ₹0.44 Cr | - | ₹1.73 Cr |
Non Current Investments | ₹6.11 Cr | ₹1.99 Cr | ₹0.18 Cr |
Long Term Investment | ₹6.11 Cr | ₹1.99 Cr | ₹0.18 Cr |
Quoted | ₹0.31 Cr | ₹0.20 Cr | ₹0.18 Cr |
Unquoted | ₹5.80 Cr | ₹1.79 Cr | - |
Long Term Loans & Advances | ₹35 Cr | ₹14 Cr | ₹5.30 Cr |
Other Non Current Assets | - | - | ₹0.07 Cr |
Total Non-Current Assets | ₹163 Cr | ₹142 Cr | ₹112 Cr |
Current Assets Loans & Advances | - | - | - |
Currents Investments | - | - | - |
Quoted | - | - | - |
Unquoted | - | - | - |
Inventories | ₹72 Cr | ₹66 Cr | ₹43 Cr |
Raw Materials | ₹31 Cr | ₹31 Cr | ₹16 Cr |
Work-in Progress | ₹20 Cr | ₹17 Cr | ₹14 Cr |
Finished Goods | ₹14 Cr | ₹13 Cr | ₹7.91 Cr |
Packing Materials | ₹1.76 Cr | ₹1.75 Cr | ₹1.59 Cr |
Stores  and Spare | ₹4.34 Cr | ₹3.16 Cr | ₹2.30 Cr |
Other Inventory | ₹0.82 Cr | ₹0.50 Cr | ₹0.48 Cr |
Sundry Debtors | ₹41 Cr | ₹41 Cr | ₹29 Cr |
Debtors more than Six months | ₹3.94 Cr | ₹4.36 Cr | ₹1.41 Cr |
Debtors Others | ₹41 Cr | ₹39 Cr | ₹29 Cr |
Cash and Bank | ₹3.81 Cr | ₹8.86 Cr | ₹1.32 Cr |
Cash in hand | ₹0.07 Cr | ₹0.08 Cr | ₹0.08 Cr |
Balances at Bank | ₹3.73 Cr | ₹8.78 Cr | ₹1.25 Cr |
Other cash and bank balances | - | - | - |
Other Current Assets | ₹1.33 Cr | ₹1.01 Cr | ₹1.05 Cr |
Interest accrued on Investments | - | - | - |
Interest accrued on Debentures | - | - | - |
Deposits with Government | - | - | - |
Interest accrued and or due on loans | - | - | - |
Prepaid Expenses | ₹0.36 Cr | ₹0.51 Cr | ₹0.44 Cr |
Other current_assets | ₹0.97 Cr | ₹0.51 Cr | ₹0.61 Cr |
Short Term Loans and Advances | ₹5.82 Cr | ₹7.41 Cr | ₹5.45 Cr |
Advances recoverable in cash or in kind | ₹2.72 Cr | ₹1.78 Cr | ₹1.95 Cr |
Advance income tax and TDS | - | - | ₹1.09 Cr |
Amounts due from directors | - | - | - |
Due From Subsidiaries | - | - | - |
Inter corporate deposits | - | - | - |
Corporate Deposits | - | - | - |
Other Loans & Advances | ₹3.11 Cr | ₹5.63 Cr | ₹2.40 Cr |
Total Current Assets | ₹123 Cr | ₹124 Cr | ₹80 Cr |
Net Current Assets (Including Current Investments) | ₹27 Cr | ₹28 Cr | ₹30 Cr |
Miscellaneous Expenses not written off | - | - | - |
Total Assets | ₹287 Cr | ₹266 Cr | ₹192 Cr |
Contingent Liabilities | ₹114 Cr | ₹2.68 Cr | ₹2.43 Cr |
Total Debt | ₹73 Cr | ₹74 Cr | ₹38 Cr |
Book Value | 41.38 | 113.60 | 103.03 |
Adjusted Book Value | 20.69 | 18.93 | 17.17 |
Compare Balance Sheet of peers of RAJSHREE POLYPACK
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAJSHREE POLYPACK | ₹275.9 Cr | 12.7% | -1.6% | -6.2% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,378.6 Cr | -1.8% | -17.7% | 3.9% | Stock Analytics | |
ASTRAL | ₹40,371.8 Cr | 2.1% | -16.6% | -16.6% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,909.0 Cr | 0.3% | -15.6% | -12.8% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,670.6 Cr | 3.4% | -3.5% | -9.7% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,402.5 Cr | 0.8% | -5.3% | -44.1% | Stock Analytics |
RAJSHREE POLYPACK Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAJSHREE POLYPACK | 12.7% |
-1.6% |
-6.2% |
SENSEX | -1% |
-5% |
5.6% |
You may also like the below Video Courses