Home > Balance Sheet > RAJAPALAYAM MILLS

RAJAPALAYAM MILLS
Balance Sheet

COMMUNITY POLL
for RAJAPALAYAM MILLS
Please provide your vote to see the results

RAJAPALAYAM MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹9.20 Cr₹9.20 Cr₹8.59 Cr₹7.36 Cr₹7.36 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹9.20 Cr₹9.20 Cr₹8.59 Cr₹7.36 Cr₹7.36 Cr
    Equity Paid Up ₹9.20 Cr₹9.20 Cr₹8.59 Cr₹7.36 Cr₹7.36 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹2,292 Cr₹2,233 Cr₹2,117 Cr₹1,883 Cr₹1,781 Cr
    Securities Premium ₹117 Cr₹117 Cr₹83 Cr₹15 Cr₹15 Cr
    Capital Reserves ₹1,022 Cr₹1,040 Cr₹1,040 Cr₹1,054 Cr₹1,054 Cr
    Profit & Loss Account Balance ₹279 Cr₹235 Cr₹179 Cr₹5.02 Cr₹32 Cr
    General Reserves ₹860 Cr₹840 Cr₹815 Cr₹808 Cr₹680 Cr
    Other Reserves ₹15 Cr₹1.09 Cr₹0.14 Cr₹0.39 Cr₹0.05 Cr
Reserve excluding Revaluation Reserve ₹2,292 Cr₹2,233 Cr₹2,117 Cr₹1,883 Cr₹1,781 Cr
Revaluation reserve -----
Shareholder's Funds ₹2,302 Cr₹2,242 Cr₹2,126 Cr₹1,890 Cr₹1,789 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹496 Cr₹478 Cr₹299 Cr₹278 Cr₹275 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹496 Cr₹478 Cr₹299 Cr₹278 Cr₹275 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -₹2.62 Cr₹13 Cr₹24 Cr₹35 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -₹2.62 Cr₹13 Cr₹24 Cr-
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ----₹35 Cr
Deferred Tax Assets / Liabilities ₹45 Cr₹49 Cr₹44 Cr₹6.01 Cr₹18 Cr
    Deferred Tax Assets ₹28 Cr₹9.11 Cr₹10 Cr₹74 Cr₹52 Cr
    Deferred Tax Liability ₹73 Cr₹58 Cr₹55 Cr₹80 Cr₹70 Cr
Other Long Term Liabilities ₹5.48 Cr₹4.96 Cr₹4.99 Cr--
Long Term Trade Payables -----
Long Term Provisions ----₹4.00 Cr
Total Non-Current Liabilities ₹547 Cr₹535 Cr₹361 Cr₹308 Cr₹332 Cr
Current Liabilities -----
Trade Payables ₹24 Cr₹15 Cr₹18 Cr₹15 Cr₹15 Cr
    Sundry Creditors ₹24 Cr₹15 Cr₹18 Cr₹15 Cr₹15 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹130 Cr₹100 Cr₹133 Cr₹103 Cr₹15 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.03 Cr₹1.03 Cr₹1.41 Cr₹1.24 Cr₹0.92 Cr
    Interest Accrued But Not Due ₹4.75 Cr₹4.23 Cr₹2.06 Cr₹2.01 Cr₹2.54 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹124 Cr₹95 Cr₹130 Cr₹99 Cr₹12 Cr
Short Term Borrowings ₹486 Cr₹554 Cr₹336 Cr₹241 Cr₹273 Cr
    Secured ST Loans repayable on Demands ₹284 Cr₹241 Cr₹200 Cr₹141 Cr₹158 Cr
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹202 Cr₹313 Cr₹136 Cr₹100 Cr₹115 Cr
Short Term Provisions ₹28 Cr₹28 Cr₹24 Cr₹15 Cr₹6.97 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹1.55 Cr₹0.15 Cr--
    Provision for post retirement benefits --₹13 Cr₹6.86 Cr₹5.50 Cr
    Preference Dividend -----
    Other Provisions ₹28 Cr₹27 Cr₹12 Cr₹8.23 Cr₹1.47 Cr
Total Current Liabilities ₹668 Cr₹697 Cr₹511 Cr₹374 Cr₹311 Cr
Total Liabilities ₹3,516 Cr₹3,473 Cr₹2,997 Cr₹2,572 Cr₹2,431 Cr
ASSETS
Gross Block ₹1,596 Cr₹1,230 Cr₹1,159 Cr₹1,031 Cr₹1,005 Cr
Less: Accumulated Depreciation ₹609 Cr₹549 Cr₹500 Cr₹468 Cr₹427 Cr
Less: Impairment of Assets -----
Net Block ₹987 Cr₹682 Cr₹659 Cr₹562 Cr₹578 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹15 Cr₹262 Cr₹37 Cr₹10 Cr₹3.64 Cr
Non Current Investments ₹1,936 Cr₹1,860 Cr₹1,844 Cr₹1,716 Cr₹1,589 Cr
Long Term Investment ₹1,936 Cr₹1,860 Cr₹1,844 Cr₹1,716 Cr₹1,589 Cr
    Quoted ₹1,904 Cr₹1,858 Cr₹1,817 Cr₹1,690 Cr₹1,562 Cr
    Unquoted ₹33 Cr₹2.37 Cr₹26 Cr₹26 Cr₹27 Cr
Long Term Loans & Advances ₹29 Cr₹75 Cr₹48 Cr₹28 Cr₹28 Cr
Other Non Current Assets ₹4.02 Cr₹7.59 Cr₹0.72 Cr₹1.34 Cr₹1.43 Cr
Total Non-Current Assets ₹2,972 Cr₹2,886 Cr₹2,590 Cr₹2,318 Cr₹2,200 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹324 Cr₹364 Cr₹249 Cr₹130 Cr₹147 Cr
    Raw Materials ₹182 Cr₹212 Cr₹151 Cr₹87 Cr₹67 Cr
    Work-in Progress ₹83 Cr₹75 Cr₹55 Cr₹26 Cr₹22 Cr
    Finished Goods ₹52 Cr₹63 Cr₹20 Cr₹7.45 Cr₹44 Cr
    Packing Materials -----
    Stores  and Spare ₹4.62 Cr₹5.67 Cr₹6.02 Cr₹4.43 Cr₹4.13 Cr
    Other Inventory ₹3.35 Cr₹7.70 Cr₹17 Cr₹5.06 Cr₹8.82 Cr
Sundry Debtors ₹168 Cr₹159 Cr₹103 Cr₹77 Cr₹51 Cr
    Debtors more than Six months ₹1.06 Cr₹1.05 Cr₹3.45 Cr₹4.68 Cr-
    Debtors Others ₹167 Cr₹158 Cr₹100 Cr₹72 Cr₹51 Cr
Cash and Bank ₹6.13 Cr₹6.23 Cr₹6.61 Cr₹5.66 Cr₹6.40 Cr
    Cash in hand ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Balances at Bank ₹6.12 Cr₹6.22 Cr₹6.61 Cr₹5.65 Cr₹6.38 Cr
    Other cash and bank balances -----
Other Current Assets ₹17 Cr₹14 Cr₹11 Cr₹36 Cr₹25 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.87 Cr₹1.95 Cr₹1.96 Cr₹1.58 Cr₹1.52 Cr
    Other current_assets ₹14 Cr₹12 Cr₹9.27 Cr₹35 Cr₹24 Cr
Short Term Loans and Advances ₹30 Cr₹44 Cr₹38 Cr₹4.74 Cr₹1.93 Cr
    Advances recoverable in cash or in kind ₹2.35 Cr₹2.93 Cr₹4.89 Cr₹2.80 Cr₹1.93 Cr
    Advance income tax and TDS ₹1.65 Cr₹2.04 Cr₹2.56 Cr₹1.25 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹40 Cr₹30 Cr₹0.70 Cr-
Total Current Assets ₹544 Cr₹587 Cr₹408 Cr₹253 Cr₹231 Cr
Net Current Assets (Including Current Investments) ₹-124 Cr₹-110 Cr₹-103 Cr₹-120 Cr₹-79 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹3,516 Cr₹3,473 Cr₹2,997 Cr₹2,572 Cr₹2,431 Cr
Contingent Liabilities ₹239 Cr₹161 Cr₹157 Cr₹146 Cr₹163 Cr
Total Debt ₹1,082 Cr₹1,109 Cr₹742 Cr₹618 Cr₹583 Cr
Book Value 2,500.652,435.562,474.612,568.212,430.40
Adjusted Book Value 2,500.652,435.562,439.792,532.082,298.59

Compare Balance Sheet of peers of RAJAPALAYAM MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS ₹894.7 Cr -3.1% -10.8% -12% Stock Analytics
TRIDENT ₹15,858.6 Cr 0.1% -4.4% -32.1% Stock Analytics
NITIN SPINNERS ₹2,257.5 Cr -2.5% -0.2% 16% Stock Analytics
FILATEX INDIA ₹2,206.0 Cr 1.1% -16.3% -17.6% Stock Analytics
SUTLEJ TEXTILES AND INDUSTRIES ₹899.1 Cr -2% -11.4% -19.8% Stock Analytics
NAHAR SPINNING MILLS ₹836.9 Cr -1.8% -9.2% -26.7% Stock Analytics


RAJAPALAYAM MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RAJAPALAYAM MILLS

-3.1%

-10.8%

-12%

SENSEX

2%

0.1%

8.6%


You may also like the below Video Courses