RAILTEL CORPORATION OF INDIA
|
RAILTEL CORPORATION OF INDIA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity - Authorised | ₹1,050 Cr | ₹1,050 Cr | ₹1,000 Cr | ₹1,000 Cr | ₹1,000 Cr |
Equity - Issued | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity Paid Up | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr | ₹321 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹1,506 Cr | ₹1,328 Cr | ₹1,195 Cr | ₹1,082 Cr | ₹1,040 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹899 Cr | ₹722 Cr | ₹591 Cr | ₹519 Cr | ₹518 Cr |
General Reserves | ₹600 Cr | ₹600 Cr | ₹600 Cr | ₹560 Cr | ₹520 Cr |
Other Reserves | ₹6.86 Cr | ₹5.47 Cr | ₹4.21 Cr | ₹3.09 Cr | ₹2.08 Cr |
Reserve excluding Revaluation Reserve | ₹1,506 Cr | ₹1,328 Cr | ₹1,195 Cr | ₹1,082 Cr | ₹1,040 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,827 Cr | ₹1,649 Cr | ₹1,516 Cr | ₹1,403 Cr | ₹1,361 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-45 Cr | ₹-31 Cr | ₹-25 Cr | ₹-24 Cr | ₹3.53 Cr |
Deferred Tax Assets | ₹54 Cr | ₹40 Cr | ₹38 Cr | ₹45 Cr | ₹21 Cr |
Deferred Tax Liability | ₹8.46 Cr | ₹8.99 Cr | ₹13 Cr | ₹20 Cr | ₹24 Cr |
Other Long Term Liabilities | ₹128 Cr | ₹169 Cr | ₹123 Cr | ₹159 Cr | ₹131 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | - | ₹8.69 Cr | ₹9.45 Cr | ₹9.77 Cr | ₹9.90 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹147 Cr | ₹107 Cr | ₹144 Cr | ₹144 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹771 Cr | ₹569 Cr | ₹483 Cr | ₹521 Cr | ₹354 Cr |
Sundry Creditors | ₹771 Cr | ₹569 Cr | ₹483 Cr | ₹521 Cr | ₹354 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,255 Cr | ₹912 Cr | ₹600 Cr | ₹511 Cr | ₹376 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹576 Cr | ₹354 Cr | ₹216 Cr | ₹232 Cr | ₹142 Cr |
Interest Accrued But Not Due | - | - | ₹0.03 Cr | ₹0.07 Cr | ₹0.11 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹679 Cr | ₹558 Cr | ₹385 Cr | ₹279 Cr | ₹234 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹68 Cr | ₹42 Cr | ₹28 Cr | ₹13 Cr | ₹20 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹23 Cr | ₹9.65 Cr | - | - | - |
Provision for post retirement benefits | ₹35 Cr | ₹20 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹11 Cr | ₹12 Cr | ₹4.55 Cr | ₹1.89 Cr | ₹8.82 Cr |
Total Current Liabilities | ₹2,094 Cr | ₹1,522 Cr | ₹1,111 Cr | ₹1,045 Cr | ₹751 Cr |
Total Liabilities | ₹4,004 Cr | ₹3,318 Cr | ₹2,734 Cr | ₹2,592 Cr | ₹2,256 Cr |
ASSETS | |||||
Gross Block | ₹2,569 Cr | ₹2,331 Cr | ₹2,143 Cr | ₹1,981 Cr | ₹1,942 Cr |
Less: Accumulated Depreciation | ₹1,656 Cr | ₹1,510 Cr | ₹1,368 Cr | ₹1,221 Cr | ₹1,153 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹913 Cr | ₹821 Cr | ₹775 Cr | ₹760 Cr | ₹789 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹130 Cr | ₹157 Cr | ₹164 Cr | ₹215 Cr | ₹253 Cr |
Non Current Investments | - | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Long Term Investment | - | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Long Term Loans & Advances | ₹15 Cr | ₹7.09 Cr | ₹4.95 Cr | ₹4.82 Cr | ₹21 Cr |
Other Non Current Assets | ₹422 Cr | ₹227 Cr | ₹336 Cr | ₹59 Cr | ₹220 Cr |
Total Non-Current Assets | ₹1,480 Cr | ₹1,212 Cr | ₹1,289 Cr | ₹1,048 Cr | ₹1,292 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹90 Cr | ₹40 Cr | ₹30 Cr | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹90 Cr | ₹40 Cr | ₹30 Cr | - | - |
Inventories | ₹3.01 Cr | ₹0.92 Cr | ₹0.94 Cr | ₹1.21 Cr | ₹0.49 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.01 Cr | ₹0.92 Cr | ₹0.94 Cr | ₹1.21 Cr | ₹0.49 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,268 Cr | ₹1,048 Cr | ₹666 Cr | ₹761 Cr | ₹475 Cr |
Debtors more than Six months | ₹589 Cr | ₹552 Cr | ₹334 Cr | ₹313 Cr | ₹42 Cr |
Debtors Others | ₹777 Cr | ₹572 Cr | ₹404 Cr | ₹574 Cr | ₹475 Cr |
Cash and Bank | ₹485 Cr | ₹273 Cr | ₹276 Cr | ₹520 Cr | ₹170 Cr |
Cash in hand | ₹0.25 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.19 Cr |
Balances at Bank | ₹485 Cr | ₹272 Cr | ₹276 Cr | ₹520 Cr | ₹170 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹90 Cr | ₹108 Cr | ₹14 Cr | ₹42 Cr | ₹15 Cr |
Interest accrued on Investments | ₹17 Cr | ₹15 Cr | ₹3.25 Cr | ₹23 Cr | ₹2.85 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.96 Cr | ₹0.67 Cr | ₹1.01 Cr | ₹2.39 Cr | ₹1.86 Cr |
Other current_assets | ₹70 Cr | ₹92 Cr | ₹9.59 Cr | ₹17 Cr | ₹9.83 Cr |
Short Term Loans and Advances | ₹588 Cr | ₹635 Cr | ₹458 Cr | ₹218 Cr | ₹304 Cr |
Advances recoverable in cash or in kind | ₹258 Cr | ₹239 Cr | ₹339 Cr | ₹99 Cr | ₹199 Cr |
Advance income tax and TDS | ₹23 Cr | ₹25 Cr | ₹11 Cr | ₹12 Cr | ₹24 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹308 Cr | ₹371 Cr | ₹108 Cr | ₹107 Cr | ₹81 Cr |
Total Current Assets | ₹2,524 Cr | ₹2,105 Cr | ₹1,445 Cr | ₹1,544 Cr | ₹964 Cr |
Net Current Assets (Including Current Investments) | ₹430 Cr | ₹583 Cr | ₹334 Cr | ₹498 Cr | ₹213 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,004 Cr | ₹3,318 Cr | ₹2,734 Cr | ₹2,592 Cr | ₹2,256 Cr |
Contingent Liabilities | ₹1,372 Cr | ₹923 Cr | ₹512 Cr | ₹233 Cr | ₹212 Cr |
Total Debt | - | - | - | - | - |
Book Value | 56.93 | 51.38 | 47.24 | 43.71 | 42.42 |
Adjusted Book Value | 56.93 | 51.38 | 47.24 | 43.71 | 42.42 |
Compare Balance Sheet of peers of RAILTEL CORPORATION OF INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RAILTEL CORPORATION OF INDIA | ₹9,023.7 Cr | -7.9% | -26.8% | -36.6% | Stock Analytics | |
BHARTI AIRTEL | ₹956,576.0 Cr | -4.2% | -4.3% | 46.3% | Stock Analytics | |
INDUS TOWERS | ₹85,252.2 Cr | -4% | -6.6% | 40.7% | Stock Analytics | |
BHARTI HEXACOM | ₹64,935.0 Cr | -1.5% | -4.3% | NA | Stock Analytics | |
VODAFONE IDEA | ₹53,973.1 Cr | -6.1% | -16% | -50.9% | Stock Analytics | |
TATA COMMUNICATIONS | ₹38,590.4 Cr | -6.7% | -14.7% | -27.3% | Stock Analytics |
RAILTEL CORPORATION OF INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RAILTEL CORPORATION OF INDIA | -7.9% |
-26.8% |
-36.6% |
SENSEX | -3.4% |
-4.4% |
0.6% |
You may also like the below Video Courses