Home > Balance Sheet > RACL GEARTECH

RACL GEARTECH
Balance Sheet

COMMUNITY POLL
for RACL GEARTECH
Please provide your vote to see the results

RACL GEARTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹194 Cr₹157 Cr₹121 Cr₹97 Cr₹74 Cr
    Securities Premium ₹6.95 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr₹6.95 Cr
    Capital Reserves ₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr₹0.42 Cr
    Profit & Loss Account Balance ₹187 Cr₹149 Cr₹113 Cr₹90 Cr₹67 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹194 Cr₹157 Cr₹121 Cr₹97 Cr₹74 Cr
Revaluation reserve -----
Shareholder's Funds ₹205 Cr₹167 Cr₹131 Cr₹108 Cr₹85 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹102 Cr₹80 Cr₹63 Cr₹41 Cr₹26 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹147 Cr₹114 Cr₹88 Cr₹57 Cr₹37 Cr
    Term Loans - Institutions -----
    Other Secured ₹-45 Cr₹-34 Cr₹-25 Cr₹-16 Cr₹-11 Cr
Unsecured Loans ₹2.89 Cr₹5.44 Cr₹7.89 Cr₹10 Cr₹4.88 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹5.09 Cr₹8.33 Cr₹11 Cr₹14 Cr₹6.27 Cr
    Other Unsecured Loan ₹-2.20 Cr₹-2.90 Cr₹-3.19 Cr₹-3.19 Cr₹-1.39 Cr
Deferred Tax Assets / Liabilities ₹12 Cr₹8.78 Cr₹6.73 Cr₹5.31 Cr₹6.95 Cr
    Deferred Tax Assets ₹4.46 Cr₹3.07 Cr₹3.15 Cr₹2.92 Cr₹3.59 Cr
    Deferred Tax Liability ₹17 Cr₹12 Cr₹9.88 Cr₹8.23 Cr₹11 Cr
Other Long Term Liabilities ₹5.87 Cr₹0.75 Cr₹1.58 Cr₹2.32 Cr₹3.82 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.37 Cr₹8.02 Cr₹7.70 Cr₹6.91 Cr₹6.98 Cr
Total Non-Current Liabilities ₹132 Cr₹103 Cr₹87 Cr₹66 Cr₹48 Cr
Current Liabilities -----
Trade Payables ₹47 Cr₹38 Cr₹29 Cr₹28 Cr₹19 Cr
    Sundry Creditors ₹47 Cr₹38 Cr₹29 Cr₹28 Cr₹19 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹67 Cr₹51 Cr₹39 Cr₹31 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.20 Cr₹0.75 Cr₹1.51 Cr₹0.47 Cr₹1.43 Cr
    Interest Accrued But Not Due ₹0.03 Cr₹0.04 Cr₹0.06 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹1.56 Cr₹1.38 Cr₹1.62 Cr₹1.07 Cr₹1.05 Cr
    Other Liabilities ₹64 Cr₹49 Cr₹36 Cr₹30 Cr₹22 Cr
Short Term Borrowings ₹127 Cr₹79 Cr₹63 Cr₹35 Cr₹44 Cr
    Secured ST Loans repayable on Demands ₹127 Cr₹79 Cr₹63 Cr₹35 Cr₹44 Cr
    Working Capital Loans- Sec ₹127 Cr₹79 Cr₹63 Cr₹35 Cr₹44 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-127 Cr₹-79 Cr₹-63 Cr₹-35 Cr₹-44 Cr
Short Term Provisions ₹17 Cr₹14 Cr₹9.21 Cr₹9.69 Cr₹6.87 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹15 Cr₹12 Cr₹7.58 Cr₹8.39 Cr₹5.59 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹1.92 Cr₹2.05 Cr₹1.62 Cr₹1.30 Cr₹1.28 Cr
Total Current Liabilities ₹258 Cr₹181 Cr₹140 Cr₹104 Cr₹94 Cr
Total Liabilities ₹595 Cr₹452 Cr₹359 Cr₹278 Cr₹228 Cr
ASSETS
Gross Block ₹387 Cr₹292 Cr₹227 Cr₹175 Cr₹130 Cr
Less: Accumulated Depreciation ₹83 Cr₹64 Cr₹48 Cr₹34 Cr₹20 Cr
Less: Impairment of Assets ₹0.86 Cr₹0.92 Cr₹0.92 Cr₹0.98 Cr₹1.03 Cr
Net Block ₹304 Cr₹227 Cr₹178 Cr₹140 Cr₹108 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.41 Cr₹1.77 Cr₹3.91 Cr₹0.80 Cr₹0.29 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹4.43 Cr₹17 Cr₹7.55 Cr₹9.23 Cr₹1.94 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹315 Cr₹246 Cr₹189 Cr₹150 Cr₹111 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹127 Cr₹95 Cr₹57 Cr₹42 Cr₹41 Cr
    Raw Materials ₹16 Cr₹13 Cr₹6.63 Cr₹6.76 Cr₹4.28 Cr
    Work-in Progress ₹18 Cr₹15 Cr₹11 Cr₹8.14 Cr₹7.28 Cr
    Finished Goods ₹4.84 Cr₹5.32 Cr₹2.88 Cr₹1.89 Cr₹2.46 Cr
    Packing Materials -----
    Stores  and Spare ₹9.30 Cr₹7.52 Cr₹5.09 Cr₹4.34 Cr₹4.55 Cr
    Other Inventory ₹79 Cr₹54 Cr₹31 Cr₹21 Cr₹23 Cr
Sundry Debtors ₹107 Cr₹84 Cr₹77 Cr₹55 Cr₹54 Cr
    Debtors more than Six months ₹0.20 Cr----
    Debtors Others ₹107 Cr₹84 Cr₹77 Cr₹55 Cr₹54 Cr
Cash and Bank ₹1.07 Cr₹2.75 Cr₹9.61 Cr₹0.81 Cr₹0.75 Cr
    Cash in hand ₹0.06 Cr₹0.11 Cr₹0.07 Cr₹0.09 Cr₹0.12 Cr
    Balances at Bank ₹1.01 Cr₹2.64 Cr₹9.55 Cr₹0.72 Cr₹0.63 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.87 Cr₹5.30 Cr₹6.07 Cr₹4.77 Cr₹1.47 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government ₹5.51 Cr₹3.95 Cr₹5.07 Cr₹4.06 Cr₹0.72 Cr
    Interest accrued and or due on loans ₹0.06 Cr₹0.07 Cr₹0.16 Cr₹0.12 Cr₹0.15 Cr
    Prepaid Expenses --₹0.84 Cr₹0.59 Cr₹0.60 Cr
    Other current_assets ₹1.30 Cr₹1.28 Cr--₹0.01 Cr
Short Term Loans and Advances ₹38 Cr₹18 Cr₹20 Cr₹24 Cr₹20 Cr
    Advances recoverable in cash or in kind ₹5.28 Cr₹2.26 Cr₹11 Cr₹11 Cr₹9.61 Cr
    Advance income tax and TDS ₹15 Cr₹7.51 Cr₹9.93 Cr₹8.76 Cr₹5.33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹7.93 Cr-₹4.60 Cr₹4.60 Cr
Total Current Assets ₹280 Cr₹206 Cr₹170 Cr₹128 Cr₹117 Cr
Net Current Assets (Including Current Investments) ₹22 Cr₹24 Cr₹30 Cr₹24 Cr₹23 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹595 Cr₹452 Cr₹359 Cr₹278 Cr₹228 Cr
Contingent Liabilities ₹0.03 Cr₹0.18 Cr₹0.20 Cr₹0.89 Cr₹2.87 Cr
Total Debt ₹283 Cr₹203 Cr₹163 Cr₹108 Cr₹89 Cr
Book Value 189.97155.34121.88100.2078.96
Adjusted Book Value 189.97155.34121.88100.2078.96

Compare Balance Sheet of peers of RACL GEARTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
RACL GEARTECH ₹928.0 Cr 1% 1.9% -29% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹108,429.0 Cr 0.8% -4% 64.8% Stock Analytics
BOSCH ₹99,880.1 Cr -1.4% -2.3% 58.2% Stock Analytics
UNO MINDA ₹59,477.6 Cr -2% -1.3% 56.6% Stock Analytics
SONA BLW PRECISION FORGINGS ₹37,227.4 Cr 1.9% -10.9% 2.8% Stock Analytics
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA ₹22,599.6 Cr 1.5% -4.9% -24.8% Stock Analytics


RACL GEARTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
RACL GEARTECH

1%

1.9%

-29%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses