RACL GEARTECH
|
RACL GEARTECH Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹194 Cr | ₹157 Cr | ₹121 Cr | ₹97 Cr | ₹74 Cr |
Securities Premium | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr | ₹6.95 Cr |
Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
Profit & Loss Account Balance | ₹187 Cr | ₹149 Cr | ₹113 Cr | ₹90 Cr | ₹67 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹194 Cr | ₹157 Cr | ₹121 Cr | ₹97 Cr | ₹74 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹205 Cr | ₹167 Cr | ₹131 Cr | ₹108 Cr | ₹85 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹102 Cr | ₹80 Cr | ₹63 Cr | ₹41 Cr | ₹26 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹147 Cr | ₹114 Cr | ₹88 Cr | ₹57 Cr | ₹37 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-45 Cr | ₹-34 Cr | ₹-25 Cr | ₹-16 Cr | ₹-11 Cr |
Unsecured Loans | ₹2.89 Cr | ₹5.44 Cr | ₹7.89 Cr | ₹10 Cr | ₹4.88 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹5.09 Cr | ₹8.33 Cr | ₹11 Cr | ₹14 Cr | ₹6.27 Cr |
Other Unsecured Loan | ₹-2.20 Cr | ₹-2.90 Cr | ₹-3.19 Cr | ₹-3.19 Cr | ₹-1.39 Cr |
Deferred Tax Assets / Liabilities | ₹12 Cr | ₹8.78 Cr | ₹6.73 Cr | ₹5.31 Cr | ₹6.95 Cr |
Deferred Tax Assets | ₹4.46 Cr | ₹3.07 Cr | ₹3.15 Cr | ₹2.92 Cr | ₹3.59 Cr |
Deferred Tax Liability | ₹17 Cr | ₹12 Cr | ₹9.88 Cr | ₹8.23 Cr | ₹11 Cr |
Other Long Term Liabilities | ₹5.87 Cr | ₹0.75 Cr | ₹1.58 Cr | ₹2.32 Cr | ₹3.82 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.37 Cr | ₹8.02 Cr | ₹7.70 Cr | ₹6.91 Cr | ₹6.98 Cr |
Total Non-Current Liabilities | ₹132 Cr | ₹103 Cr | ₹87 Cr | ₹66 Cr | ₹48 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹47 Cr | ₹38 Cr | ₹29 Cr | ₹28 Cr | ₹19 Cr |
Sundry Creditors | ₹47 Cr | ₹38 Cr | ₹29 Cr | ₹28 Cr | ₹19 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹67 Cr | ₹51 Cr | ₹39 Cr | ₹31 Cr | ₹24 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.20 Cr | ₹0.75 Cr | ₹1.51 Cr | ₹0.47 Cr | ₹1.43 Cr |
Interest Accrued But Not Due | ₹0.03 Cr | ₹0.04 Cr | ₹0.06 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹1.56 Cr | ₹1.38 Cr | ₹1.62 Cr | ₹1.07 Cr | ₹1.05 Cr |
Other Liabilities | ₹64 Cr | ₹49 Cr | ₹36 Cr | ₹30 Cr | ₹22 Cr |
Short Term Borrowings | ₹127 Cr | ₹79 Cr | ₹63 Cr | ₹35 Cr | ₹44 Cr |
Secured ST Loans repayable on Demands | ₹127 Cr | ₹79 Cr | ₹63 Cr | ₹35 Cr | ₹44 Cr |
Working Capital Loans- Sec | ₹127 Cr | ₹79 Cr | ₹63 Cr | ₹35 Cr | ₹44 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-127 Cr | ₹-79 Cr | ₹-63 Cr | ₹-35 Cr | ₹-44 Cr |
Short Term Provisions | ₹17 Cr | ₹14 Cr | ₹9.21 Cr | ₹9.69 Cr | ₹6.87 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹15 Cr | ₹12 Cr | ₹7.58 Cr | ₹8.39 Cr | ₹5.59 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.92 Cr | ₹2.05 Cr | ₹1.62 Cr | ₹1.30 Cr | ₹1.28 Cr |
Total Current Liabilities | ₹258 Cr | ₹181 Cr | ₹140 Cr | ₹104 Cr | ₹94 Cr |
Total Liabilities | ₹595 Cr | ₹452 Cr | ₹359 Cr | ₹278 Cr | ₹228 Cr |
ASSETS | |||||
Gross Block | ₹387 Cr | ₹292 Cr | ₹227 Cr | ₹175 Cr | ₹130 Cr |
Less: Accumulated Depreciation | ₹83 Cr | ₹64 Cr | ₹48 Cr | ₹34 Cr | ₹20 Cr |
Less: Impairment of Assets | ₹0.86 Cr | ₹0.92 Cr | ₹0.92 Cr | ₹0.98 Cr | ₹1.03 Cr |
Net Block | ₹304 Cr | ₹227 Cr | ₹178 Cr | ₹140 Cr | ₹108 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹6.41 Cr | ₹1.77 Cr | ₹3.91 Cr | ₹0.80 Cr | ₹0.29 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹4.43 Cr | ₹17 Cr | ₹7.55 Cr | ₹9.23 Cr | ₹1.94 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹315 Cr | ₹246 Cr | ₹189 Cr | ₹150 Cr | ₹111 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹127 Cr | ₹95 Cr | ₹57 Cr | ₹42 Cr | ₹41 Cr |
Raw Materials | ₹16 Cr | ₹13 Cr | ₹6.63 Cr | ₹6.76 Cr | ₹4.28 Cr |
Work-in Progress | ₹18 Cr | ₹15 Cr | ₹11 Cr | ₹8.14 Cr | ₹7.28 Cr |
Finished Goods | ₹4.84 Cr | ₹5.32 Cr | ₹2.88 Cr | ₹1.89 Cr | ₹2.46 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹9.30 Cr | ₹7.52 Cr | ₹5.09 Cr | ₹4.34 Cr | ₹4.55 Cr |
Other Inventory | ₹79 Cr | ₹54 Cr | ₹31 Cr | ₹21 Cr | ₹23 Cr |
Sundry Debtors | ₹107 Cr | ₹84 Cr | ₹77 Cr | ₹55 Cr | ₹54 Cr |
Debtors more than Six months | ₹0.20 Cr | - | - | - | - |
Debtors Others | ₹107 Cr | ₹84 Cr | ₹77 Cr | ₹55 Cr | ₹54 Cr |
Cash and Bank | ₹1.07 Cr | ₹2.75 Cr | ₹9.61 Cr | ₹0.81 Cr | ₹0.75 Cr |
Cash in hand | ₹0.06 Cr | ₹0.11 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.12 Cr |
Balances at Bank | ₹1.01 Cr | ₹2.64 Cr | ₹9.55 Cr | ₹0.72 Cr | ₹0.63 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹6.87 Cr | ₹5.30 Cr | ₹6.07 Cr | ₹4.77 Cr | ₹1.47 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | ₹5.51 Cr | ₹3.95 Cr | ₹5.07 Cr | ₹4.06 Cr | ₹0.72 Cr |
Interest accrued and or due on loans | ₹0.06 Cr | ₹0.07 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.15 Cr |
Prepaid Expenses | - | - | ₹0.84 Cr | ₹0.59 Cr | ₹0.60 Cr |
Other current_assets | ₹1.30 Cr | ₹1.28 Cr | - | - | ₹0.01 Cr |
Short Term Loans and Advances | ₹38 Cr | ₹18 Cr | ₹20 Cr | ₹24 Cr | ₹20 Cr |
Advances recoverable in cash or in kind | ₹5.28 Cr | ₹2.26 Cr | ₹11 Cr | ₹11 Cr | ₹9.61 Cr |
Advance income tax and TDS | ₹15 Cr | ₹7.51 Cr | ₹9.93 Cr | ₹8.76 Cr | ₹5.33 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹18 Cr | ₹7.93 Cr | - | ₹4.60 Cr | ₹4.60 Cr |
Total Current Assets | ₹280 Cr | ₹206 Cr | ₹170 Cr | ₹128 Cr | ₹117 Cr |
Net Current Assets (Including Current Investments) | ₹22 Cr | ₹24 Cr | ₹30 Cr | ₹24 Cr | ₹23 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹595 Cr | ₹452 Cr | ₹359 Cr | ₹278 Cr | ₹228 Cr |
Contingent Liabilities | ₹0.03 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.89 Cr | ₹2.87 Cr |
Total Debt | ₹283 Cr | ₹203 Cr | ₹163 Cr | ₹108 Cr | ₹89 Cr |
Book Value | 189.97 | 155.34 | 121.88 | 100.20 | 78.96 |
Adjusted Book Value | 189.97 | 155.34 | 121.88 | 100.20 | 78.96 |
Compare Balance Sheet of peers of RACL GEARTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
RACL GEARTECH | ₹928.0 Cr | 1% | 1.9% | -29% | Stock Analytics | |
SAMVARDHANA MOTHERSON INTERNATIONAL | ₹108,429.0 Cr | 0.8% | -4% | 64.8% | Stock Analytics | |
BOSCH | ₹99,880.1 Cr | -1.4% | -2.3% | 58.2% | Stock Analytics | |
UNO MINDA | ₹59,477.6 Cr | -2% | -1.3% | 56.6% | Stock Analytics | |
SONA BLW PRECISION FORGINGS | ₹37,227.4 Cr | 1.9% | -10.9% | 2.8% | Stock Analytics | |
ZF COMMERCIAL VEHICLE CONTROL SYSTEMS INDIA | ₹22,599.6 Cr | 1.5% | -4.9% | -24.8% | Stock Analytics |
RACL GEARTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
RACL GEARTECH | 1% |
1.9% |
-29% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses