Home > Balance Sheet > PYRAMID TECHNOPLAST

PYRAMID TECHNOPLAST
Balance Sheet

COMMUNITY POLL
for PYRAMID TECHNOPLAST
Please provide your vote to see the results

PYRAMID TECHNOPLAST Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹37 Cr₹31 Cr₹3.91 Cr₹3.91 Cr₹3.91 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹4.00 Cr₹4.00 Cr₹4.00 Cr
    Equity - Issued ₹37 Cr₹31 Cr₹3.91 Cr₹3.91 Cr₹3.91 Cr
    Equity Paid Up ₹37 Cr₹31 Cr₹3.91 Cr₹3.91 Cr₹3.91 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹185 Cr₹76 Cr₹71 Cr₹45 Cr₹28 Cr
    Securities Premium ₹80 Cr-₹4.15 Cr₹4.15 Cr₹4.15 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹105 Cr₹76 Cr₹67 Cr₹41 Cr₹24 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹185 Cr₹76 Cr₹71 Cr₹45 Cr₹28 Cr
Revaluation reserve -----
Shareholder's Funds ₹222 Cr₹107 Cr₹75 Cr₹49 Cr₹32 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹1.54 Cr₹18 Cr₹11 Cr₹21 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹3.80 Cr₹23 Cr₹18 Cr₹25 Cr₹21 Cr
    Term Loans - Institutions -----
    Other Secured ₹-2.26 Cr₹-5.93 Cr₹-6.84 Cr₹-3.84 Cr₹-5.52 Cr
Unsecured Loans ---₹0.68 Cr₹3.44 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.30 Cr₹3.06 Cr
    Other Unsecured Loan ---₹0.38 Cr₹0.39 Cr
Deferred Tax Assets / Liabilities ₹5.66 Cr₹4.64 Cr₹4.24 Cr₹4.01 Cr₹3.84 Cr
    Deferred Tax Assets ₹0.17 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr₹0.11 Cr
    Deferred Tax Liability ₹5.82 Cr₹4.76 Cr₹4.36 Cr₹4.13 Cr₹3.95 Cr
Other Long Term Liabilities -₹0.10 Cr₹0.44 Cr₹0.78 Cr₹1.13 Cr
Long Term Trade Payables -----
Long Term Provisions ₹2.47 Cr₹1.99 Cr₹1.80 Cr₹1.59 Cr₹1.21 Cr
Total Non-Current Liabilities ₹9.67 Cr₹24 Cr₹18 Cr₹28 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹45 Cr₹49 Cr₹32 Cr₹42 Cr₹36 Cr
    Sundry Creditors ₹45 Cr₹49 Cr₹32 Cr₹42 Cr₹36 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹9.88 Cr₹10 Cr₹12 Cr₹8.42 Cr₹9.73 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.06 Cr₹0.14 Cr₹1.16 Cr₹0.07 Cr₹0.18 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹9.82 Cr₹10 Cr₹11 Cr₹8.35 Cr₹9.56 Cr
Short Term Borrowings ₹16 Cr₹32 Cr₹47 Cr₹26 Cr₹22 Cr
    Secured ST Loans repayable on Demands ₹16 Cr₹32 Cr₹47 Cr₹26 Cr₹22 Cr
    Working Capital Loans- Sec ₹16 Cr₹32 Cr₹47 Cr₹26 Cr₹22 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-16 Cr₹-32 Cr₹-47 Cr₹-26 Cr₹-22 Cr
Short Term Provisions ₹0.39 Cr₹2.57 Cr₹0.45 Cr₹0.86 Cr₹0.83 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹2.28 Cr₹0.22 Cr₹0.68 Cr₹0.73 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.39 Cr₹0.29 Cr₹0.24 Cr₹0.18 Cr₹0.10 Cr
Total Current Liabilities ₹71 Cr₹94 Cr₹91 Cr₹77 Cr₹68 Cr
Total Liabilities ₹303 Cr₹226 Cr₹184 Cr₹153 Cr₹125 Cr
ASSETS
Gross Block ₹131 Cr₹95 Cr₹78 Cr₹76 Cr₹69 Cr
Less: Accumulated Depreciation ₹39 Cr₹33 Cr₹28 Cr₹24 Cr₹20 Cr
Less: Impairment of Assets -----
Net Block ₹92 Cr₹62 Cr₹49 Cr₹51 Cr₹49 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹7.27 Cr₹2.45 Cr--
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹7.60 Cr₹2.20 Cr₹3.03 Cr₹4.63 Cr₹2.22 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹118 Cr₹74 Cr₹56 Cr₹57 Cr₹52 Cr
Current Assets Loans & Advances -----
Currents Investments ₹9.31 Cr----
    Quoted -----
    Unquoted ₹9.31 Cr----
Inventories ₹59 Cr₹45 Cr₹37 Cr₹22 Cr₹14 Cr
    Raw Materials ₹30 Cr₹29 Cr₹24 Cr₹16 Cr₹8.32 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare ₹25 Cr₹14 Cr₹11 Cr₹3.57 Cr₹3.92 Cr
    Other Inventory ₹3.52 Cr₹2.37 Cr₹1.90 Cr₹1.99 Cr₹1.89 Cr
Sundry Debtors ₹99 Cr₹77 Cr₹75 Cr₹64 Cr₹49 Cr
    Debtors more than Six months ₹0.91 Cr₹0.53 Cr₹0.43 Cr₹0.50 Cr-
    Debtors Others ₹99 Cr₹77 Cr₹75 Cr₹64 Cr₹49 Cr
Cash and Bank ₹6.48 Cr₹5.79 Cr₹3.50 Cr₹4.58 Cr₹2.42 Cr
    Cash in hand ₹0.42 Cr₹0.23 Cr₹0.15 Cr₹0.12 Cr₹0.22 Cr
    Balances at Bank ₹6.06 Cr₹5.56 Cr₹3.34 Cr₹4.47 Cr₹2.20 Cr
    Other cash and bank balances -----
Other Current Assets ₹1.46 Cr₹3.42 Cr₹1.16 Cr₹0.54 Cr₹0.73 Cr
    Interest accrued on Investments ₹0.03 Cr₹0.01 Cr₹0.02 Cr₹0.01 Cr₹0.08 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.12 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr-
    Prepaid Expenses ₹0.91 Cr₹2.27 Cr₹1.04 Cr₹0.25 Cr₹0.33 Cr
    Other current_assets ₹0.40 Cr₹1.04 Cr₹0.01 Cr₹0.22 Cr₹0.33 Cr
Short Term Loans and Advances ₹9.93 Cr₹20 Cr₹11 Cr₹5.31 Cr₹6.78 Cr
    Advances recoverable in cash or in kind ₹6.27 Cr₹17 Cr₹8.68 Cr₹4.22 Cr₹5.61 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.66 Cr₹2.38 Cr₹2.01 Cr₹1.08 Cr₹1.17 Cr
Total Current Assets ₹185 Cr₹152 Cr₹128 Cr₹96 Cr₹73 Cr
Net Current Assets (Including Current Investments) ₹114 Cr₹57 Cr₹37 Cr₹20 Cr₹5.04 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹303 Cr₹226 Cr₹184 Cr₹153 Cr₹125 Cr
Contingent Liabilities ₹1.98 Cr₹1.34 Cr₹1.07 Cr₹0.43 Cr₹0.56 Cr
Total Debt ₹20 Cr₹55 Cr₹65 Cr₹51 Cr₹46 Cr
Book Value 60.4134.28192.31124.9181.66
Adjusted Book Value 60.4134.2824.0415.6110.21

Compare Balance Sheet of peers of PYRAMID TECHNOPLAST

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST ₹666.6 Cr 5.8% -12.2% -6.8% Stock Analytics
AGI GREENPAC ₹5,117.2 Cr -16.1% -28.7% -3.2% Stock Analytics
UFLEX ₹3,432.9 Cr 3.4% -11% 1.8% Stock Analytics
TCPL PACKAGING ₹2,809.4 Cr -1.4% -3.2% 45.5% Stock Analytics
ARROW GREENTECH ₹1,125.1 Cr 8.7% -8.1% 68.6% Stock Analytics
KAIRA CAN COMPANY ₹170.5 Cr 0.2% 2.2% -21.4% Stock Analytics


PYRAMID TECHNOPLAST Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PYRAMID TECHNOPLAST

5.8%

-12.2%

-6.8%

SENSEX

1.7%

-1.3%

7.7%


You may also like the below Video Courses