PUNJAB CHEMICALS & CROP PROTECTION
|
PUNJAB CHEMICALS & CROP PROTECTION Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹352 Cr | ₹318 Cr | ₹268 Cr | ₹213 Cr | ₹132 Cr |
Securities Premium | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr | ₹57 Cr |
Capital Reserves | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr | ₹3.14 Cr |
Profit & Loss Account Balance | ₹293 Cr | ₹258 Cr | ₹208 Cr | ₹152 Cr | ₹71 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹-0.69 Cr | ₹-0.33 Cr | ₹-0.30 Cr | ₹1.16 Cr | ₹0.58 Cr |
Reserve excluding Revaluation Reserve | ₹352 Cr | ₹318 Cr | ₹268 Cr | ₹213 Cr | ₹132 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹365 Cr | ₹330 Cr | ₹281 Cr | ₹226 Cr | ₹145 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹54 Cr | ₹36 Cr | ₹48 Cr | ₹43 Cr | ₹54 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹47 Cr | ₹29 Cr | ₹37 Cr | ₹50 Cr | ₹60 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹6.91 Cr | ₹7.13 Cr | ₹11 Cr | ₹-6.96 Cr | ₹-5.91 Cr |
Unsecured Loans | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.06 Cr | ₹7.91 Cr | ₹5.30 Cr | ₹4.10 Cr | ₹3.06 Cr |
Deferred Tax Assets | ₹5.31 Cr | ₹4.15 Cr | ₹5.05 Cr | ₹5.75 Cr | ₹5.80 Cr |
Deferred Tax Liability | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.85 Cr | ₹8.86 Cr |
Other Long Term Liabilities | - | ₹0.07 Cr | ₹2.07 Cr | ₹2.67 Cr | ₹4.92 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹33 Cr | ₹27 Cr | ₹34 Cr | ₹31 Cr | ₹30 Cr |
Total Non-Current Liabilities | ₹111 Cr | ₹88 Cr | ₹105 Cr | ₹97 Cr | ₹108 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹201 Cr | ₹118 Cr | ₹139 Cr | ₹132 Cr | ₹114 Cr |
Sundry Creditors | ₹201 Cr | ₹118 Cr | ₹139 Cr | ₹132 Cr | ₹114 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹53 Cr | ₹51 Cr | ₹66 Cr | ₹70 Cr | ₹74 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.39 Cr | ₹0.93 Cr | ₹4.89 Cr | ₹16 Cr | ₹29 Cr |
Interest Accrued But Not Due | ₹0.62 Cr | ₹0.61 Cr | ₹1.24 Cr | ₹1.47 Cr | ₹1.43 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹2.17 Cr | ₹2.10 Cr | ₹2.90 Cr | ₹2.17 Cr | ₹1.71 Cr |
Other Liabilities | ₹50 Cr | ₹47 Cr | ₹57 Cr | ₹50 Cr | ₹43 Cr |
Short Term Borrowings | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr | ₹5.45 Cr |
Secured ST Loans repayable on Demands | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr | ₹5.45 Cr |
Working Capital Loans- Sec | ₹78 Cr | ₹55 Cr | ₹19 Cr | ₹20 Cr | ₹5.45 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-78 Cr | ₹-55 Cr | ₹-19 Cr | ₹-20 Cr | ₹-5.45 Cr |
Short Term Provisions | ₹84 Cr | ₹106 Cr | ₹89 Cr | ₹60 Cr | ₹35 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹79 Cr | ₹100 Cr | ₹85 Cr | ₹55 Cr | ₹29 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹5.02 Cr | ₹5.48 Cr | ₹4.26 Cr | ₹5.30 Cr | ₹6.00 Cr |
Total Current Liabilities | ₹415 Cr | ₹330 Cr | ₹313 Cr | ₹283 Cr | ₹228 Cr |
Total Liabilities | ₹891 Cr | ₹748 Cr | ₹699 Cr | ₹605 Cr | ₹480 Cr |
ASSETS | |||||
Gross Block | ₹380 Cr | ₹339 Cr | ₹309 Cr | ₹285 Cr | ₹249 Cr |
Less: Accumulated Depreciation | ₹126 Cr | ₹102 Cr | ₹87 Cr | ₹73 Cr | ₹60 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹253 Cr | ₹236 Cr | ₹222 Cr | ₹212 Cr | ₹189 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹13 Cr | ₹12 Cr | ₹19 Cr | ₹6.75 Cr | ₹15 Cr |
Non Current Investments | ₹1.57 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr | ₹1.28 Cr |
Long Term Investment | ₹1.57 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr | ₹1.28 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹1.57 Cr | ₹1.44 Cr | ₹1.37 Cr | ₹1.32 Cr | ₹1.28 Cr |
Long Term Loans & Advances | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹28 Cr | ₹27 Cr |
Other Non Current Assets | ₹0.68 Cr | ₹0.56 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹0.22 Cr |
Total Non-Current Assets | ₹299 Cr | ₹277 Cr | ₹268 Cr | ₹249 Cr | ₹233 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹2.26 Cr | ₹6.45 Cr | ₹1.12 Cr | ₹0.05 Cr | - |
Quoted | ₹2.26 Cr | ₹6.45 Cr | ₹1.12 Cr | ₹0.05 Cr | - |
Unquoted | - | - | - | - | - |
Inventories | ₹222 Cr | ₹133 Cr | ₹168 Cr | ₹154 Cr | ₹101 Cr |
Raw Materials | ₹98 Cr | ₹64 Cr | ₹83 Cr | ₹92 Cr | ₹61 Cr |
Work-in Progress | ₹41 Cr | ₹32 Cr | ₹42 Cr | ₹19 Cr | ₹14 Cr |
Finished Goods | ₹45 Cr | ₹20 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr |
Packing Materials | ₹2.84 Cr | ₹2.00 Cr | ₹2.04 Cr | ₹1.90 Cr | ₹1.24 Cr |
Stores  and Spare | ₹11 Cr | ₹9.82 Cr | ₹8.90 Cr | ₹8.47 Cr | ₹5.35 Cr |
Other Inventory | ₹25 Cr | ₹5.50 Cr | ₹18 Cr | ₹19 Cr | ₹4.57 Cr |
Sundry Debtors | ₹235 Cr | ₹197 Cr | ₹143 Cr | ₹112 Cr | ₹84 Cr |
Debtors more than Six months | ₹6.26 Cr | ₹5.96 Cr | ₹7.08 Cr | ₹1.98 Cr | ₹2.51 Cr |
Debtors Others | ₹230 Cr | ₹192 Cr | ₹137 Cr | ₹111 Cr | ₹82 Cr |
Cash and Bank | ₹18 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Cash in hand | ₹0.06 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.06 Cr |
Balances at Bank | ₹18 Cr | ₹9.91 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.16 Cr | ₹0.26 Cr | ₹0.33 Cr | ₹0.31 Cr | ₹0.19 Cr |
Prepaid Expenses | ₹3.19 Cr | ₹3.02 Cr | ₹3.24 Cr | ₹2.75 Cr | ₹1.36 Cr |
Other current_assets | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹7.56 Cr | ₹10 Cr |
Short Term Loans and Advances | ₹99 Cr | ₹110 Cr | ₹92 Cr | ₹68 Cr | ₹36 Cr |
Advances recoverable in cash or in kind | ₹4.84 Cr | ₹5.35 Cr | ₹3.65 Cr | ₹11 Cr | ₹7.03 Cr |
Advance income tax and TDS | ₹70 Cr | ₹94 Cr | ₹68 Cr | ₹33 Cr | ₹15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹24 Cr | ₹12 Cr | ₹20 Cr | ₹25 Cr | ₹14 Cr |
Total Current Assets | ₹591 Cr | ₹471 Cr | ₹430 Cr | ₹355 Cr | ₹247 Cr |
Net Current Assets (Including Current Investments) | ₹176 Cr | ₹140 Cr | ₹117 Cr | ₹73 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹891 Cr | ₹748 Cr | ₹699 Cr | ₹605 Cr | ₹480 Cr |
Contingent Liabilities | ₹19 Cr | ₹13 Cr | ₹23 Cr | ₹22 Cr | ₹77 Cr |
Total Debt | ₹168 Cr | ₹123 Cr | ₹94 Cr | ₹93 Cr | ₹88 Cr |
Book Value | 297.48 | 269.30 | 228.89 | 184.03 | 117.89 |
Adjusted Book Value | 297.48 | 269.30 | 228.89 | 184.03 | 117.89 |
Compare Balance Sheet of peers of PUNJAB CHEMICALS & CROP PROTECTION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PUNJAB CHEMICALS & CROP PROTECTION | ₹1,555.8 Cr | 11.5% | 3.7% | 2.7% | Stock Analytics | |
UPL | ₹59,481.9 Cr | 0.4% | 1.9% | 19.9% | Stock Analytics | |
PI INDUSTRIES | ₹56,906.4 Cr | 0.3% | -0% | -20.3% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹28,393.9 Cr | -0.2% | -1.4% | -6.6% | Stock Analytics | |
BAYER CROPSCIENCE | ₹23,351.7 Cr | 1.6% | -5.8% | -19.6% | Stock Analytics | |
BASF INDIA | ₹20,220.7 Cr | 0.9% | 2.8% | -31.3% | Stock Analytics |
PUNJAB CHEMICALS & CROP PROTECTION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PUNJAB CHEMICALS & CROP PROTECTION | 11.5% |
3.7% |
2.7% |
SENSEX | 1.6% |
2.6% |
-0.3% |
You may also like the below Video Courses