PUDUMJEE PAPER PRODUCTS
|
PUDUMJEE PAPER PRODUCTS Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity - Authorised | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr | ₹10.00 Cr |
Equity - Issued | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity Paid Up | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr | ₹9.50 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹483 Cr | ₹387 Cr | ₹333 Cr | ₹301 Cr | ₹270 Cr |
Securities Premium | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr | ₹0.95 Cr |
Capital Reserves | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr | ₹179 Cr |
Profit & Loss Account Balance | ₹284 Cr | ₹191 Cr | ₹139 Cr | ₹109 Cr | ₹80 Cr |
General Reserves | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10.00 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹483 Cr | ₹387 Cr | ₹333 Cr | ₹301 Cr | ₹270 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹492 Cr | ₹397 Cr | ₹343 Cr | ₹310 Cr | ₹280 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹1.17 Cr | ₹28 Cr | ₹36 Cr | ₹10 Cr | ₹23 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹1.17 Cr | ₹30 Cr | ₹47 Cr | ₹22 Cr | ₹30 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-0.01 Cr | ₹-2.20 Cr | ₹-11 Cr | ₹-12 Cr | ₹-7.77 Cr |
Unsecured Loans | ₹1.97 Cr | ₹14 Cr | ₹18 Cr | ₹7.58 Cr | ₹22 Cr |
Fixed Deposits - Public | ₹14 Cr | ₹16 Cr | ₹16 Cr | ₹24 Cr | ₹28 Cr |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-12 Cr | ₹-2.58 Cr | ₹2.32 Cr | ₹-16 Cr | ₹-5.94 Cr |
Deferred Tax Assets / Liabilities | ₹27 Cr | ₹27 Cr | ₹27 Cr | ₹29 Cr | ₹31 Cr |
Deferred Tax Assets | ₹4.75 Cr | ₹4.67 Cr | ₹5.24 Cr | ₹5.91 Cr | ₹10 Cr |
Deferred Tax Liability | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹35 Cr | ₹41 Cr |
Other Long Term Liabilities | ₹5.30 Cr | ₹6.63 Cr | ₹8.16 Cr | ₹8.15 Cr | ₹6.30 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹48 Cr | ₹49 Cr | ₹46 Cr | ₹45 Cr | ₹17 Cr |
Total Non-Current Liabilities | ₹83 Cr | ₹123 Cr | ₹135 Cr | ₹101 Cr | ₹99 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹94 Cr | ₹67 Cr | ₹81 Cr | ₹83 Cr | ₹82 Cr |
Sundry Creditors | ₹94 Cr | ₹67 Cr | ₹81 Cr | ₹83 Cr | ₹82 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹40 Cr | ₹35 Cr | ₹33 Cr | ₹52 Cr | ₹39 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹6.12 Cr | ₹7.90 Cr | ₹9.68 Cr | ₹5.70 Cr | ₹4.78 Cr |
Interest Accrued But Not Due | - | - | - | - | ₹1.60 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹2.09 Cr | ₹1.93 Cr | ₹1.81 Cr | ₹1.48 Cr | ₹1.05 Cr |
Other Liabilities | ₹32 Cr | ₹26 Cr | ₹21 Cr | ₹44 Cr | ₹32 Cr |
Short Term Borrowings | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr | ₹9.88 Cr |
Secured ST Loans repayable on Demands | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr | ₹9.88 Cr |
Working Capital Loans- Sec | ₹0.17 Cr | ₹0.01 Cr | ₹2.77 Cr | ₹0.05 Cr | ₹9.88 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-0.17 Cr | ₹-0.01 Cr | ₹-2.77 Cr | ₹-0.05 Cr | ₹-9.88 Cr |
Short Term Provisions | ₹38 Cr | ₹23 Cr | ₹17 Cr | ₹8.58 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹34 Cr | ₹20 Cr | ₹14 Cr | ₹5.98 Cr | ₹7.02 Cr |
Provision for post retirement benefits | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.17 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.16 Cr | ₹2.88 Cr | ₹2.81 Cr | ₹2.43 Cr | ₹5.81 Cr |
Total Current Liabilities | ₹173 Cr | ₹125 Cr | ₹134 Cr | ₹143 Cr | ₹144 Cr |
Total Liabilities | ₹748 Cr | ₹646 Cr | ₹611 Cr | ₹554 Cr | ₹523 Cr |
ASSETS | |||||
Gross Block | ₹279 Cr | ₹272 Cr | ₹269 Cr | ₹266 Cr | ₹260 Cr |
Less: Accumulated Depreciation | ₹78 Cr | ₹68 Cr | ₹58 Cr | ₹39 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | ₹0.79 Cr |
Net Block | ₹201 Cr | ₹204 Cr | ₹211 Cr | ₹227 Cr | ₹230 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹94 Cr | ₹92 Cr | ₹29 Cr | ₹29 Cr |
Non Current Investments | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹16 Cr | ₹2.45 Cr |
Long Term Investment | ₹24 Cr | ₹27 Cr | ₹30 Cr | ₹16 Cr | ₹2.45 Cr |
Quoted | ₹18 Cr | ₹24 Cr | ₹26 Cr | ₹14 Cr | - |
Unquoted | ₹5.80 Cr | ₹2.55 Cr | ₹3.72 Cr | ₹2.45 Cr | ₹2.45 Cr |
Long Term Loans & Advances | ₹0.73 Cr | ₹1.79 Cr | ₹0.26 Cr | ₹17 Cr | ₹17 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹316 Cr | ₹327 Cr | ₹333 Cr | ₹289 Cr | ₹279 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹126 Cr | ₹25 Cr | ₹41 Cr | ₹90 Cr | ₹51 Cr |
Quoted | ₹118 Cr | ₹22 Cr | - | - | - |
Unquoted | ₹7.49 Cr | ₹2.41 Cr | ₹41 Cr | ₹90 Cr | ₹51 Cr |
Inventories | ₹146 Cr | ₹167 Cr | ₹122 Cr | ₹81 Cr | ₹92 Cr |
Raw Materials | ₹95 Cr | ₹124 Cr | ₹75 Cr | ₹53 Cr | ₹44 Cr |
Work-in Progress | ₹9.87 Cr | ₹10 Cr | ₹8.48 Cr | ₹5.27 Cr | ₹6.73 Cr |
Finished Goods | ₹20 Cr | ₹18 Cr | ₹13 Cr | ₹7.95 Cr | ₹28 Cr |
Packing Materials | ₹0.97 Cr | ₹0.80 Cr | ₹1.20 Cr | ₹0.85 Cr | - |
Stores  and Spare | ₹17 Cr | ₹9.17 Cr | ₹19 Cr | ₹9.91 Cr | ₹13 Cr |
Other Inventory | ₹4.29 Cr | ₹4.82 Cr | ₹5.61 Cr | ₹3.24 Cr | ₹1.28 Cr |
Sundry Debtors | ₹76 Cr | ₹64 Cr | ₹74 Cr | ₹59 Cr | ₹53 Cr |
Debtors more than Six months | ₹2.77 Cr | ₹3.10 Cr | ₹3.83 Cr | ₹7.21 Cr | - |
Debtors Others | ₹77 Cr | ₹64 Cr | ₹74 Cr | ₹59 Cr | ₹61 Cr |
Cash and Bank | ₹7.38 Cr | ₹14 Cr | ₹8.32 Cr | ₹12 Cr | ₹9.02 Cr |
Cash in hand | ₹0.04 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.13 Cr |
Balances at Bank | ₹7.34 Cr | ₹14 Cr | ₹7.76 Cr | ₹12 Cr | ₹8.90 Cr |
Other cash and bank balances | - | ₹0.00 Cr | ₹0.48 Cr | ₹0.00 Cr | - |
Other Current Assets | ₹1.57 Cr | ₹1.05 Cr | ₹1.64 Cr | ₹1.33 Cr | ₹2.34 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.12 Cr |
Prepaid Expenses | ₹1.40 Cr | ₹0.96 Cr | ₹1.08 Cr | ₹0.70 Cr | ₹0.68 Cr |
Other current_assets | ₹0.17 Cr | ₹0.09 Cr | ₹0.56 Cr | ₹0.63 Cr | ₹1.54 Cr |
Short Term Loans and Advances | ₹75 Cr | ₹49 Cr | ₹32 Cr | ₹22 Cr | ₹37 Cr |
Advances recoverable in cash or in kind | ₹16 Cr | ₹5.61 Cr | ₹9.68 Cr | ₹6.64 Cr | ₹4.29 Cr |
Advance income tax and TDS | ₹37 Cr | ₹26 Cr | ₹18 Cr | ₹7.75 Cr | ₹12 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹22 Cr | ₹17 Cr | ₹3.81 Cr | ₹7.60 Cr | ₹20 Cr |
Total Current Assets | ₹432 Cr | ₹319 Cr | ₹278 Cr | ₹265 Cr | ₹244 Cr |
Net Current Assets (Including Current Investments) | ₹260 Cr | ₹193 Cr | ₹145 Cr | ₹122 Cr | ₹100 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹748 Cr | ₹646 Cr | ₹611 Cr | ₹554 Cr | ₹523 Cr |
Contingent Liabilities | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹5.25 Cr | ₹12 Cr |
Total Debt | ₹17 Cr | ₹51 Cr | ₹71 Cr | ₹52 Cr | ₹75 Cr |
Book Value | - | 41.81 | 36.09 | 32.70 | 29.48 |
Adjusted Book Value | 51.85 | 41.81 | 36.09 | 32.70 | 29.48 |
Compare Balance Sheet of peers of PUDUMJEE PAPER PRODUCTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PUDUMJEE PAPER PRODUCTS | ₹2,029.0 Cr | -5.9% | 61.7% | 357.8% | Stock Analytics | |
JK PAPER | ₹7,383.4 Cr | -8.2% | 9% | 16.6% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,673.3 Cr | -7.7% | 1.8% | -17.8% | Stock Analytics | |
ANDHRA PAPER | ₹1,922.7 Cr | -8.6% | 4.3% | -13.9% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,870.0 Cr | -7.8% | 4.7% | -11.6% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,433.4 Cr | 3.5% | 24.7% | -31.7% | Stock Analytics |
PUDUMJEE PAPER PRODUCTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PUDUMJEE PAPER PRODUCTS | -5.9% |
61.7% |
357.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses