Home > Balance Sheet > PROZONE REALTY

PROZONE REALTY
Balance Sheet

PROZONE REALTY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PROZONE REALTY
Please provide your vote to see the results

PROZONE REALTY Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity - Authorised ₹40 Cr₹40 Cr₹40 Cr₹40 Cr₹40 Cr
    Equity - Issued ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Paid Up ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings -----
Total Reserves ₹479 Cr₹481 Cr₹452 Cr₹450 Cr₹466 Cr
    Securities Premium ₹497 Cr₹497 Cr₹497 Cr₹497 Cr₹497 Cr
    Capital Reserves ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Profit & Loss Account Balance ₹-42 Cr₹-42 Cr₹-67 Cr₹-64 Cr₹-35 Cr
    General Reserves -----
    Other Reserves ₹23 Cr₹26 Cr₹21 Cr₹16 Cr₹3.45 Cr
Reserve excluding Revaluation Reserve ₹479 Cr₹481 Cr₹452 Cr₹450 Cr₹466 Cr
Revaluation reserve -----
Shareholder's Funds ₹509 Cr₹512 Cr₹482 Cr₹481 Cr₹497 Cr
Minority Interest ₹325 Cr₹320 Cr₹304 Cr₹299 Cr₹325 Cr
Long-Term Borrowings -----
Secured Loans ₹344 Cr₹349 Cr₹431 Cr₹405 Cr₹351 Cr
    Non Convertible Debentures ₹38 Cr₹34 Cr₹21 Cr--
    Converible Debentures & Bonds --₹46 Cr₹43 Cr-
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹324 Cr₹175 Cr₹196 Cr₹194 Cr₹189 Cr
    Term Loans - Institutions -₹155 Cr₹193 Cr₹203 Cr₹194 Cr
    Other Secured ₹-18 Cr₹-16 Cr₹-25 Cr₹-35 Cr₹-32 Cr
Unsecured Loans ₹42 Cr₹39 Cr₹0.04 Cr₹2.16 Cr₹15 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries --₹0.04 Cr₹2.16 Cr-
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹42 Cr₹39 Cr--₹15 Cr
Deferred Tax Assets / Liabilities ₹-102 Cr₹-101 Cr₹-99 Cr₹-96 Cr₹-96 Cr
    Deferred Tax Assets ₹102 Cr₹101 Cr₹99 Cr₹96 Cr₹96 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹30 Cr₹28 Cr₹39 Cr₹49 Cr₹47 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.10 Cr₹0.98 Cr₹0.88 Cr₹5.18 Cr₹9.28 Cr
Total Non-Current Liabilities ₹315 Cr₹315 Cr₹372 Cr₹365 Cr₹327 Cr
Current Liabilities -----
Trade Payables ₹19 Cr₹23 Cr₹21 Cr₹12 Cr₹66 Cr
    Sundry Creditors ₹19 Cr₹23 Cr₹21 Cr₹12 Cr₹66 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹269 Cr₹300 Cr₹349 Cr₹357 Cr₹293 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹223 Cr₹252 Cr₹289 Cr₹263 Cr₹216 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.08 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.36 Cr
    Other Liabilities ₹46 Cr₹48 Cr₹59 Cr₹94 Cr₹76 Cr
Short Term Borrowings ₹17 Cr₹16 Cr₹14 Cr₹17 Cr₹15 Cr
    Secured ST Loans repayable on Demands -----
    Working Capital Loans- Sec -----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹17 Cr₹16 Cr₹14 Cr₹17 Cr₹15 Cr
Short Term Provisions ₹1.13 Cr₹1.42 Cr₹0.76 Cr₹0.86 Cr₹3.38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.30 Cr₹0.65 Cr₹0.01 Cr₹0.05 Cr₹2.62 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.83 Cr₹0.77 Cr₹0.76 Cr₹0.81 Cr₹0.75 Cr
Total Current Liabilities ₹305 Cr₹340 Cr₹384 Cr₹387 Cr₹378 Cr
Total Liabilities ₹1,454 Cr₹1,488 Cr₹1,542 Cr₹1,532 Cr₹1,526 Cr
ASSETS
Gross Block ₹106 Cr₹106 Cr₹104 Cr₹105 Cr₹843 Cr
Less: Accumulated Depreciation ₹12 Cr₹11 Cr₹10 Cr₹10 Cr₹106 Cr
Less: Impairment of Assets -----
Net Block ₹94 Cr₹95 Cr₹94 Cr₹95 Cr₹737 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹36 Cr₹37 Cr₹37 Cr₹37 Cr₹36 Cr
Non Current Investments ₹19 Cr₹20 Cr₹25 Cr₹11 Cr₹47 Cr
Long Term Investment ₹19 Cr₹20 Cr₹25 Cr₹11 Cr₹47 Cr
    Quoted -----
    Unquoted ₹19 Cr₹20 Cr₹25 Cr₹11 Cr₹47 Cr
Long Term Loans & Advances ₹152 Cr₹143 Cr₹56 Cr₹133 Cr₹142 Cr
Other Non Current Assets ₹24 Cr₹29 Cr₹14 Cr₹8.70 Cr₹9.73 Cr
Total Non-Current Assets ₹872 Cr₹890 Cr₹813 Cr₹895 Cr₹971 Cr
Current Assets Loans & Advances -----
Currents Investments ₹7.84 Cr₹25 Cr₹45 Cr₹8.26 Cr₹20 Cr
    Quoted -----
    Unquoted ₹7.84 Cr₹25 Cr₹45 Cr₹8.26 Cr₹20 Cr
Inventories ₹407 Cr₹449 Cr₹471 Cr₹450 Cr₹403 Cr
    Raw Materials -----
    Work-in Progress ₹407 Cr₹449 Cr₹471 Cr₹450 Cr₹403 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹13 Cr₹13 Cr₹29 Cr₹22 Cr₹19 Cr
    Debtors more than Six months ₹9.55 Cr₹5.15 Cr₹14 Cr₹6.85 Cr-
    Debtors Others ₹7.15 Cr₹11 Cr₹18 Cr₹17 Cr₹20 Cr
Cash and Bank ₹106 Cr₹70 Cr₹52 Cr₹50 Cr₹17 Cr
    Cash in hand ₹0.30 Cr₹0.05 Cr₹0.07 Cr₹0.20 Cr₹0.20 Cr
    Balances at Bank ₹106 Cr₹65 Cr₹52 Cr₹49 Cr₹17 Cr
    Other cash and bank balances -₹5.50 Cr₹0.02 Cr₹0.13 Cr-
Other Current Assets ₹5.16 Cr₹7.68 Cr₹1.77 Cr₹1.00 Cr₹0.71 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.16 Cr₹7.68 Cr₹1.77 Cr₹1.00 Cr₹0.71 Cr
    Other current_assets -----
Short Term Loans and Advances ₹42 Cr₹33 Cr₹129 Cr₹105 Cr₹95 Cr
    Advances recoverable in cash or in kind ₹16 Cr₹26 Cr₹29 Cr₹11 Cr₹10 Cr
    Advance income tax and TDS ---₹0.02 Cr₹2.48 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹6.74 Cr₹101 Cr₹94 Cr₹82 Cr
Total Current Assets ₹582 Cr₹597 Cr₹729 Cr₹637 Cr₹556 Cr
Net Current Assets (Including Current Investments) ₹277 Cr₹257 Cr₹344 Cr₹250 Cr₹178 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,454 Cr₹1,488 Cr₹1,542 Cr₹1,532 Cr₹1,526 Cr
Contingent Liabilities ₹53 Cr₹53 Cr₹12 Cr₹17 Cr₹9.90 Cr
Total Debt ₹422 Cr₹420 Cr₹471 Cr₹459 Cr₹414 Cr
Book Value -33.5531.6031.5032.54
Adjusted Book Value 33.3833.5531.6031.5032.54

Compare Balance Sheet of peers of PROZONE REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PROZONE REALTY ₹553.0 Cr 31.2% 47.9% 14.7% Stock Analytics
DLF ₹199,461.0 Cr -2.3% -5.2% 16% Stock Analytics
MACROTECH DEVELOPERS ₹134,148.0 Cr -3.1% -1.8% 38% Stock Analytics
OBEROI REALTY ₹80,294.3 Cr -4.4% 3.9% 56.4% Stock Analytics
GODREJ PROPERTIES ₹78,794.1 Cr -6.1% -8.5% 35.5% Stock Analytics
THE PHOENIX MILLS ₹55,341.4 Cr -5.3% -14.2% 40.7% Stock Analytics


PROZONE REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PROZONE REALTY

31.2%

47.9%

14.7%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses