PROTEAN EGOV TECHNOLOGIES
|
PROTEAN EGOV TECHNOLOGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity - Authorised | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr | ₹500 Cr |
Equity - Issued | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Paid Up | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹14 Cr | ₹3.12 Cr | ₹2.24 Cr | ₹4.59 Cr | ₹4.73 Cr |
Total Reserves | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr | ₹709 Cr |
Securities Premium | ₹22 Cr | ₹19 Cr | ₹17 Cr | ₹5.25 Cr | ₹0.24 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹426 Cr | ₹371 Cr | ₹305 Cr | ₹194 Cr | ₹285 Cr |
General Reserves | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹399 Cr | ₹398 Cr |
Other Reserves | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
Reserve excluding Revaluation Reserve | ₹871 Cr | ₹814 Cr | ₹746 Cr | ₹623 Cr | ₹709 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹926 Cr | ₹857 Cr | ₹788 Cr | ₹668 Cr | ₹754 Cr |
Minority Interest | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr | ₹-0.19 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-21 Cr | ₹-21 Cr | ₹-20 Cr | ₹-9.12 Cr | ₹-3.05 Cr |
Deferred Tax Assets | ₹24 Cr | ₹24 Cr | ₹21 Cr | ₹14 Cr | ₹6.39 Cr |
Deferred Tax Liability | ₹2.46 Cr | ₹2.71 Cr | ₹1.64 Cr | ₹5.18 Cr | ₹3.34 Cr |
Other Long Term Liabilities | ₹12 Cr | ₹3.95 Cr | ₹9.29 Cr | ₹2.99 Cr | ₹8.32 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹23 Cr | ₹15 Cr | ₹15 Cr | ₹20 Cr | ₹9.86 Cr |
Total Non-Current Liabilities | ₹14 Cr | ₹-1.44 Cr | ₹4.62 Cr | ₹14 Cr | ₹15 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr | ₹89 Cr |
Sundry Creditors | ₹120 Cr | ₹132 Cr | ₹96 Cr | ₹99 Cr | ₹89 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹94 Cr | ₹90 Cr | ₹71 Cr | ₹69 Cr | ₹70 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | ₹34 Cr | ₹32 Cr | ₹28 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹94 Cr | ₹90 Cr | ₹37 Cr | ₹37 Cr | ₹42 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹9.89 Cr | ₹6.08 Cr | ₹9.14 Cr | ₹3.38 Cr | ₹9.65 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.33 Cr | - | ₹3.92 Cr | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹8.56 Cr | ₹6.08 Cr | ₹5.21 Cr | ₹3.38 Cr | ₹9.65 Cr |
Total Current Liabilities | ₹224 Cr | ₹228 Cr | ₹176 Cr | ₹172 Cr | ₹168 Cr |
Total Liabilities | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr | ₹937 Cr |
ASSETS | |||||
Gross Block | ₹315 Cr | ₹265 Cr | ₹271 Cr | ₹246 Cr | ₹236 Cr |
Less: Accumulated Depreciation | ₹229 Cr | ₹202 Cr | ₹206 Cr | ₹190 Cr | ₹173 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹86 Cr | ₹63 Cr | ₹65 Cr | ₹56 Cr | ₹63 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹1.17 Cr | ₹1.34 Cr | ₹4.80 Cr |
Non Current Investments | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr | ₹385 Cr |
Long Term Investment | ₹536 Cr | ₹523 Cr | ₹308 Cr | ₹274 Cr | ₹385 Cr |
Quoted | ₹536 Cr | ₹522 Cr | ₹306 Cr | ₹280 Cr | ₹390 Cr |
Unquoted | ₹25 Cr | ₹10.00 Cr | ₹10.00 Cr | - | - |
Long Term Loans & Advances | ₹45 Cr | ₹38 Cr | ₹37 Cr | ₹41 Cr | ₹42 Cr |
Other Non Current Assets | ₹46 Cr | ₹40 Cr | ₹12 Cr | ₹10 Cr | ₹9.71 Cr |
Total Non-Current Assets | ₹727 Cr | ₹676 Cr | ₹427 Cr | ₹383 Cr | ₹504 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹14 Cr | ₹5.10 Cr | ₹55 Cr | ₹11 Cr | ₹21 Cr |
Quoted | ₹14 Cr | ₹5.48 Cr | ₹55 Cr | ₹11 Cr | ₹21 Cr |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹189 Cr | ₹209 Cr | ₹200 Cr | ₹198 Cr | ₹211 Cr |
Debtors more than Six months | ₹136 Cr | ₹153 Cr | ₹156 Cr | - | - |
Debtors Others | ₹121 Cr | ₹133 Cr | ₹114 Cr | ₹239 Cr | ₹223 Cr |
Cash and Bank | ₹151 Cr | ₹138 Cr | ₹234 Cr | ₹115 Cr | ₹50 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹151 Cr | ₹138 Cr | ₹231 Cr | ₹115 Cr | ₹50 Cr |
Other cash and bank balances | - | - | ₹2.03 Cr | - | - |
Other Current Assets | ₹42 Cr | ₹32 Cr | ₹27 Cr | ₹17 Cr | ₹23 Cr |
Interest accrued on Investments | - | ₹16 Cr | ₹12 Cr | ₹9.68 Cr | ₹13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹6.68 Cr | ₹7.21 Cr | ₹9.30 Cr | ₹4.82 Cr | ₹6.15 Cr |
Other current_assets | ₹35 Cr | ₹8.08 Cr | ₹6.23 Cr | ₹2.54 Cr | ₹3.60 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹24 Cr | ₹25 Cr | ₹47 Cr | ₹45 Cr |
Advances recoverable in cash or in kind | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹25 Cr | ₹27 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹19 Cr | ₹7.30 Cr | ₹12 Cr | ₹22 Cr | ₹18 Cr |
Total Current Assets | ₹437 Cr | ₹408 Cr | ₹542 Cr | ₹388 Cr | ₹350 Cr |
Net Current Assets (Including Current Investments) | ₹213 Cr | ₹180 Cr | ₹366 Cr | ₹217 Cr | ₹182 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,164 Cr | ₹1,083 Cr | ₹968 Cr | ₹853 Cr | ₹937 Cr |
Contingent Liabilities | ₹24 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr |
Total Debt | - | - | - | - | - |
Book Value | - | 211.28 | 194.62 | 165.19 | 187.18 |
Adjusted Book Value | 225.41 | 211.28 | 194.62 | 165.19 | 187.18 |
Compare Balance Sheet of peers of PROTEAN EGOV TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PROTEAN EGOV TECHNOLOGIES | ₹7,956.2 Cr | 5.8% | 4.1% | NA | Stock Analytics | |
INFO EDGE (INDIA) | ₹102,425.0 Cr | 7.5% | -3.3% | 80% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹26,855.6 Cr | 11.9% | 20.1% | 130.2% | Stock Analytics | |
AFFLE (INDIA) | ₹22,878.9 Cr | 6.6% | 7.6% | 47.1% | Stock Analytics | |
ECLERX SERVICES | ₹15,707.7 Cr | 12% | 4% | 54.3% | Stock Analytics | |
QUESS CORP | ₹10,658.7 Cr | 0.1% | -3.5% | 70% | Stock Analytics |
PROTEAN EGOV TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PROTEAN EGOV TECHNOLOGIES | 5.8% |
4.1% |
|
SENSEX | 0.6% |
-0.8% |
25.4% |
You may also like the below Video Courses