PRIVI SPECIALITY CHEMICALS
|
PRIVI SPECIALITY CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr | ₹50 Cr |
Equity - Issued | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Paid Up | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr | ₹39 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹885 Cr | ₹790 Cr | ₹773 Cr | ₹683 Cr | ₹573 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Profit & Loss Account Balance | ₹525 Cr | ₹430 Cr | ₹415 Cr | ₹326 Cr | ₹215 Cr |
General Reserves | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr | ₹356 Cr |
Other Reserves | ₹4.35 Cr | ₹4.02 Cr | ₹2.05 Cr | ₹1.39 Cr | ₹1.84 Cr |
Reserve excluding Revaluation Reserve | ₹885 Cr | ₹790 Cr | ₹773 Cr | ₹683 Cr | ₹573 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹924 Cr | ₹829 Cr | ₹812 Cr | ₹723 Cr | ₹612 Cr |
Minority Interest | ₹17 Cr | ₹6.41 Cr | ₹7.35 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹310 Cr | ₹404 Cr | ₹381 Cr | ₹332 Cr | ₹226 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹433 Cr | ₹486 Cr | ₹416 Cr | ₹333 Cr | ₹208 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-124 Cr | ₹-83 Cr | ₹-36 Cr | ₹-1.25 Cr | ₹18 Cr |
Unsecured Loans | ₹135 Cr | - | - | ₹0.03 Cr | ₹0.09 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | ₹0.03 Cr | ₹0.09 Cr | ₹0.18 Cr |
Loans - Others | ₹65 Cr | - | - | - | - |
Other Unsecured Loan | ₹70 Cr | - | ₹-0.03 Cr | ₹-0.06 Cr | ₹-0.09 Cr |
Deferred Tax Assets / Liabilities | ₹23 Cr | ₹20 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Deferred Tax Assets | ₹7.42 Cr | ₹7.28 Cr | ₹11 Cr | ₹9.79 Cr | ₹8.40 Cr |
Deferred Tax Liability | ₹31 Cr | ₹27 Cr | ₹24 Cr | ₹23 Cr | ₹22 Cr |
Other Long Term Liabilities | ₹19 Cr | ₹13 Cr | ₹17 Cr | ₹4.31 Cr | ₹6.19 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹13 Cr |
Total Non-Current Liabilities | ₹505 Cr | ₹454 Cr | ₹428 Cr | ₹364 Cr | ₹258 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹283 Cr | ₹294 Cr | ₹306 Cr | ₹167 Cr | ₹150 Cr |
Sundry Creditors | ₹283 Cr | ₹294 Cr | ₹306 Cr | ₹167 Cr | ₹150 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹202 Cr | ₹247 Cr | ₹146 Cr | ₹111 Cr | ₹100 Cr |
Bank Overdraft / Short term credit | - | - | ₹0.00 Cr | - | - |
Advances received from customers | ₹3.03 Cr | ₹56 Cr | ₹2.64 Cr | ₹1.72 Cr | ₹1.61 Cr |
Interest Accrued But Not Due | ₹4.38 Cr | ₹4.44 Cr | ₹2.67 Cr | ₹1.45 Cr | ₹2.55 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹195 Cr | ₹186 Cr | ₹141 Cr | ₹108 Cr | ₹96 Cr |
Short Term Borrowings | ₹395 Cr | ₹549 Cr | ₹466 Cr | ₹164 Cr | ₹255 Cr |
Secured ST Loans repayable on Demands | ₹395 Cr | ₹549 Cr | ₹466 Cr | ₹164 Cr | ₹255 Cr |
Working Capital Loans- Sec | ₹395 Cr | ₹525 Cr | ₹453 Cr | ₹164 Cr | ₹243 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-395 Cr | ₹-525 Cr | ₹-453 Cr | ₹-164 Cr | ₹-243 Cr |
Short Term Provisions | ₹16 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹8.45 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹14 Cr | ₹8.68 Cr | ₹9.36 Cr | ₹9.26 Cr | ₹7.43 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.09 Cr | ₹2.15 Cr | ₹1.97 Cr | ₹1.36 Cr | ₹1.01 Cr |
Total Current Liabilities | ₹896 Cr | ₹1,101 Cr | ₹929 Cr | ₹454 Cr | ₹513 Cr |
Total Liabilities | ₹2,343 Cr | ₹2,391 Cr | ₹2,176 Cr | ₹1,540 Cr | ₹1,384 Cr |
ASSETS | |||||
Gross Block | ₹1,707 Cr | ₹1,559 Cr | ₹1,138 Cr | ₹959 Cr | ₹889 Cr |
Less: Accumulated Depreciation | ₹672 Cr | ₹543 Cr | ₹435 Cr | ₹361 Cr | ₹290 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,034 Cr | ₹1,017 Cr | ₹704 Cr | ₹598 Cr | ₹598 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹89 Cr | ₹95 Cr | ₹364 Cr | ₹174 Cr | ₹30 Cr |
Non Current Investments | ₹0.76 Cr | - | - | - | - |
Long Term Investment | ₹0.76 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.76 Cr | - | - | - | - |
Long Term Loans & Advances | ₹59 Cr | ₹71 Cr | ₹45 Cr | ₹67 Cr | ₹26 Cr |
Other Non Current Assets | ₹8.07 Cr | ₹0.60 Cr | ₹1.40 Cr | ₹0.95 Cr | ₹1.47 Cr |
Total Non-Current Assets | ₹1,201 Cr | ₹1,189 Cr | ₹1,123 Cr | ₹840 Cr | ₹656 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹40 Cr | ₹6.73 Cr | ₹12 Cr | - | ₹1.05 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹40 Cr | ₹6.73 Cr | ₹12 Cr | - | ₹1.05 Cr |
Inventories | ₹659 Cr | ₹799 Cr | ₹616 Cr | ₹343 Cr | ₹329 Cr |
Raw Materials | ₹111 Cr | ₹197 Cr | ₹196 Cr | ₹96 Cr | ₹119 Cr |
Work-in Progress | ₹262 Cr | ₹278 Cr | ₹182 Cr | ₹93 Cr | ₹76 Cr |
Finished Goods | ₹158 Cr | ₹214 Cr | ₹125 Cr | ₹80 Cr | ₹63 Cr |
Packing Materials | ₹0.74 Cr | ₹1.20 Cr | ₹1.05 Cr | ₹0.87 Cr | ₹0.61 Cr |
Stores  and Spare | ₹7.94 Cr | ₹7.20 Cr | ₹6.38 Cr | ₹5.77 Cr | ₹4.12 Cr |
Other Inventory | ₹120 Cr | ₹103 Cr | ₹105 Cr | ₹67 Cr | ₹66 Cr |
Sundry Debtors | ₹348 Cr | ₹296 Cr | ₹265 Cr | ₹239 Cr | ₹229 Cr |
Debtors more than Six months | ₹3.34 Cr | ₹3.17 Cr | ₹4.29 Cr | ₹3.95 Cr | ₹0.26 Cr |
Debtors Others | ₹345 Cr | ₹293 Cr | ₹261 Cr | ₹235 Cr | ₹229 Cr |
Cash and Bank | ₹29 Cr | ₹25 Cr | ₹37 Cr | ₹20 Cr | ₹88 Cr |
Cash in hand | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.17 Cr | ₹0.17 Cr |
Balances at Bank | ₹29 Cr | ₹25 Cr | ₹37 Cr | ₹20 Cr | ₹88 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹8.35 Cr | ₹12 Cr | ₹27 Cr | ₹17 Cr | ₹13 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹8.35 Cr | ₹12 Cr | ₹14 Cr | ₹8.45 Cr | ₹13 Cr |
Other current_assets | - | ₹0.10 Cr | ₹13 Cr | ₹8.09 Cr | - |
Short Term Loans and Advances | ₹58 Cr | ₹63 Cr | ₹95 Cr | ₹82 Cr | ₹68 Cr |
Advances recoverable in cash or in kind | ₹33 Cr | ₹12 Cr | ₹23 Cr | ₹29 Cr | ₹32 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹26 Cr | ₹51 Cr | ₹72 Cr | ₹53 Cr | ₹36 Cr |
Total Current Assets | ₹1,142 Cr | ₹1,202 Cr | ₹1,053 Cr | ₹700 Cr | ₹728 Cr |
Net Current Assets (Including Current Investments) | ₹246 Cr | ₹101 Cr | ₹124 Cr | ₹247 Cr | ₹214 Cr |
Miscellaneous Expenses not written off | - | - | ₹0.54 Cr | - | - |
Total Assets | ₹2,343 Cr | ₹2,391 Cr | ₹2,176 Cr | ₹1,540 Cr | ₹1,384 Cr |
Contingent Liabilities | ₹10 Cr | ₹10 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
Total Debt | ₹977 Cr | ₹1,056 Cr | ₹907 Cr | ₹531 Cr | ₹503 Cr |
Book Value | 236.64 | 212.24 | 207.80 | 184.96 | 156.68 |
Adjusted Book Value | 236.64 | 212.24 | 207.80 | 184.96 | 156.68 |
Compare Balance Sheet of peers of PRIVI SPECIALITY CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIVI SPECIALITY CHEMICALS | ₹6,978.4 Cr | -5.2% | 1.2% | 42.5% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹151,358.0 Cr | -6.8% | 1.3% | 12.9% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹88,732.7 Cr | -6.9% | -1.6% | 49.2% | Stock Analytics | |
SRF | ₹67,490.0 Cr | -1.3% | 6.3% | -6.2% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹47,464.0 Cr | -1.3% | 12.7% | 28.7% | Stock Analytics | |
DEEPAK NITRITE | ₹35,407.6 Cr | -3.5% | -0.9% | 14.2% | Stock Analytics |
PRIVI SPECIALITY CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIVI SPECIALITY CHEMICALS | -5.2% |
1.2% |
42.5% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses