PRIME SECURITIES
|
PRIME SECURITIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹40 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
 Equity - Issued | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹14 Cr |
Equity Paid Up | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | ₹0.04 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | ₹4.15 Cr | ₹6.70 Cr | ₹9.51 Cr | ₹8.30 Cr | ₹4.61 Cr |
Total Reserves | ₹137 Cr | ₹104 Cr | ₹86 Cr | ₹36 Cr | ₹27 Cr |
Securities Premium | ₹50 Cr | ₹45 Cr | ₹39 Cr | - | ₹53 Cr |
Capital Reserves | - | - | - | - | ₹10 Cr |
Profit & Loss Account Balance | ₹62 Cr | ₹45 Cr | ₹41 Cr | ₹36 Cr | ₹-62 Cr |
General Reserves | - | - | - | - | ₹24 Cr |
Other Reserves | ₹24 Cr | ₹14 Cr | ₹6.23 Cr | ₹-0.67 Cr | ₹1.49 Cr |
Reserve excluding Revaluation Reserve | ₹137 Cr | ₹104 Cr | ₹86 Cr | ₹36 Cr | ₹27 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹158 Cr | ₹127 Cr | ₹111 Cr | ₹57 Cr | ₹45 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | ₹0.02 Cr | ₹5.04 Cr | ₹0.33 Cr | ₹0.44 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | ₹0.02 Cr | ₹5.04 Cr | ₹0.33 Cr | ₹0.44 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹6.16 Cr | ₹3.32 Cr | ₹1.78 Cr | ₹-0.58 Cr | ₹-0.84 Cr |
Deferred Tax Assets | ₹1.12 Cr | ₹0.94 Cr | ₹0.83 Cr | ₹0.63 Cr | ₹0.84 Cr |
Deferred Tax Liability | ₹7.28 Cr | ₹4.26 Cr | ₹2.61 Cr | ₹0.05 Cr | - |
Other Long Term Liabilities | ₹0.30 Cr | ₹0.88 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹8.87 Cr | ₹4.48 Cr | ₹25 Cr | ₹21 Cr | ₹1.44 Cr |
Total Non-Current Liabilities | ₹15 Cr | ₹8.70 Cr | ₹32 Cr | ₹20 Cr | ₹1.04 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1.02 Cr | ₹1.00 Cr | ₹0.18 Cr | ₹2.27 Cr | ₹2.25 Cr |
Sundry Creditors | ₹1.02 Cr | ₹1.00 Cr | ₹0.18 Cr | ₹2.27 Cr | ₹2.25 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹8.88 Cr | ₹6.45 Cr | ₹11 Cr | ₹21 Cr | ₹6.01 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | ₹9.50 Cr | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.88 Cr | ₹6.45 Cr | ₹11 Cr | ₹11 Cr | ₹6.01 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.97 Cr | ₹1.59 Cr | ₹1.00 Cr | ₹0.61 Cr | ₹6.23 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | - | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | ₹5.70 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹1.97 Cr | ₹1.59 Cr | ₹1.00 Cr | ₹0.61 Cr | ₹0.53 Cr |
Total Current Liabilities | ₹12 Cr | ₹9.04 Cr | ₹12 Cr | ₹23 Cr | ₹14 Cr |
Total Liabilities | ₹185 Cr | ₹145 Cr | ₹155 Cr | ₹101 Cr | ₹61 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | - | - | - | - | - |
Gross Block | ₹7.28 Cr | ₹7.11 Cr | ₹7.61 Cr | ₹7.02 Cr | ₹6.34 Cr |
Less: Accumulated Depreciation | ₹5.33 Cr | ₹4.39 Cr | ₹4.67 Cr | ₹3.86 Cr | ₹2.56 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1.95 Cr | ₹2.72 Cr | ₹2.94 Cr | ₹3.16 Cr | ₹3.78 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.65 Cr | - | - |
Non Current Investments | ₹109 Cr | ₹56 Cr | ₹44 Cr | ₹17 Cr | ₹1.89 Cr |
Long Term Investment | ₹109 Cr | ₹56 Cr | ₹44 Cr | ₹17 Cr | ₹1.89 Cr |
Quoted | ₹30 Cr | ₹16 Cr | ₹4.92 Cr | ₹1.07 Cr | - |
Unquoted | ₹79 Cr | ₹39 Cr | ₹39 Cr | ₹16 Cr | ₹1.89 Cr |
Long Term Loans & Advances | ₹12 Cr | ₹7.59 Cr | ₹32 Cr | ₹30 Cr | ₹28 Cr |
Other Non Current Assets | - | - | - | ₹0.59 Cr | ₹0.08 Cr |
Total Non-Current Assets | ₹123 Cr | ₹66 Cr | ₹79 Cr | ₹51 Cr | ₹34 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹17 Cr | ₹19 Cr | ₹7.42 Cr | ₹4.71 Cr | ₹8.32 Cr |
Debtors more than Six months | ₹2.54 Cr | ₹1.34 Cr | ₹2.43 Cr | ₹1.81 Cr | - |
Debtors Others | ₹16 Cr | ₹19 Cr | ₹6.87 Cr | ₹4.71 Cr | ₹8.46 Cr |
Cash and Bank | ₹39 Cr | ₹57 Cr | ₹66 Cr | ₹44 Cr | ₹16 Cr |
Cash in hand | - | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Balances at Bank | ₹39 Cr | ₹57 Cr | ₹66 Cr | ₹44 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.52 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.35 Cr |
Interest accrued on Investments | - | - | - | - | ₹0.07 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.52 Cr | ₹0.59 Cr | ₹0.52 Cr | ₹0.46 Cr | ₹0.28 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹5.71 Cr | ₹1.59 Cr | ₹1.35 Cr | ₹0.89 Cr | ₹2.10 Cr |
Advances recoverable in cash or in kind | ₹0.12 Cr | ₹0.20 Cr | ₹0.51 Cr | ₹0.11 Cr | ₹0.03 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹5.59 Cr | ₹1.39 Cr | ₹0.84 Cr | ₹0.78 Cr | ₹2.07 Cr |
Total Current Assets | ₹62 Cr | ₹79 Cr | ₹76 Cr | ₹50 Cr | ₹27 Cr |
Net Current Assets (Including Current Investments) | ₹50 Cr | ₹70 Cr | ₹64 Cr | ₹27 Cr | ₹13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹185 Cr | ₹145 Cr | ₹155 Cr | ₹101 Cr | ₹61 Cr |
Contingent Liabilities | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr | ₹1.75 Cr |
Total Debt | - | ₹0.02 Cr | ₹5.04 Cr | ₹0.33 Cr | ₹0.44 Cr |
Book Value | - | 37.16 | 32.69 | 18.44 | 15.33 |
Adjusted Book Value | 46.10 | 37.16 | 32.69 | 18.44 | 15.33 |
Compare Balance Sheet of peers of PRIME SECURITIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRIME SECURITIES | ₹991.4 Cr | 2.2% | 7.5% | 53.2% | Stock Analytics | |
MOTILAL OSWAL FINANCIAL SERVICES | ₹55,445.3 Cr | -7.1% | 5% | 207.2% | Stock Analytics | |
MULTI COMMODITY EXCHANGE OF INDIA | ₹32,628.2 Cr | -4.7% | 3.7% | 107.3% | Stock Analytics | |
ICICI SECURITIES | ₹26,980.4 Cr | -6.6% | -0.9% | 14.9% | Stock Analytics | |
ANGEL ONE | ₹25,989.7 Cr | -10.8% | 5.9% | -9.2% | Stock Analytics | |
SHARE INDIA SECURITIES | ₹6,462.6 Cr | -5.3% | 12.7% | -14.9% | Stock Analytics |
PRIME SECURITIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRIME SECURITIES | 2.2% |
7.5% |
53.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses