PRIME INDUSTRIES
|
PRIME INDUSTRIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹7.86 Cr | ₹7.86 Cr | ₹7.86 Cr | ₹7.86 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹8.00 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Equity - Issued | ₹11 Cr | ₹7.90 Cr | ₹7.90 Cr | ₹7.90 Cr | ₹7.90 Cr |
| Equity Paid Up | ₹11 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr | ₹7.83 Cr |
| Equity Shares Forfeited | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | ₹9.06 Cr | ₹1.74 Cr | - | - | - |
| Total Reserves | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.39 Cr |
| Securities Premium | ₹4.28 Cr | - | - | - | - |
| Capital Reserves | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr | ₹0.93 Cr |
| Profit & Loss Account Balance | ₹13 Cr | ₹12 Cr | ₹0.90 Cr | ₹-0.67 Cr | ₹-0.50 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | ₹11 Cr | ₹13 Cr | ₹2.97 Cr |
| Reserve excluding Revaluation Reserve | ₹18 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹3.39 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹38 Cr | ₹22 Cr | ₹20 Cr | ₹21 Cr | ₹11 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.00 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Deferred Tax Assets | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Deferred Tax Liability | - | - | - | - | - |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Total Non-Current Liabilities | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | - | - | - | - | - |
| Sundry Creditors | - | - | - | - | - |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.13 Cr | ₹23 Cr | ₹3.80 Cr | ₹0.98 Cr | ₹1.20 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹4.13 Cr | ₹23 Cr | ₹3.80 Cr | ₹0.98 Cr | ₹1.20 Cr |
| Short Term Borrowings | ₹16 Cr | ₹6.50 Cr | ₹2.70 Cr | ₹9.99 Cr | ₹0.45 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹16 Cr | ₹6.50 Cr | ₹2.70 Cr | ₹9.99 Cr | ₹0.45 Cr |
| Short Term Provisions | ₹0.02 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.02 Cr | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | - | - | - | - | - |
| Total Current Liabilities | ₹20 Cr | ₹29 Cr | ₹6.49 Cr | ₹11 Cr | ₹1.65 Cr |
| Total Liabilities | ₹58 Cr | ₹52 Cr | ₹27 Cr | ₹32 Cr | ₹13 Cr |
| ASSETS | |||||
| Gross Block | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Less: Accumulated Depreciation | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.24 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | - | - | - |
| Non Current Investments | ₹2.47 Cr | ₹2.47 Cr | ₹13 Cr | ₹15 Cr | ₹5.63 Cr |
| Long Term Investment | ₹2.47 Cr | ₹2.47 Cr | ₹13 Cr | ₹15 Cr | ₹5.63 Cr |
| Quoted | ₹2.47 Cr | ₹2.47 Cr | ₹13 Cr | ₹15 Cr | ₹5.63 Cr |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.06 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹2.48 Cr | ₹2.48 Cr | ₹16 Cr | ₹19 Cr | ₹8.75 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹0.22 Cr | ₹0.22 Cr | ₹0.75 Cr | ₹0.61 Cr | ₹1.02 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹0.22 Cr | ₹0.22 Cr | ₹0.75 Cr | ₹0.61 Cr | ₹1.02 Cr |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹30 Cr | ₹26 Cr | ₹8.50 Cr | ₹11 Cr | ₹1.40 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Balances at Bank | ₹30 Cr | ₹26 Cr | ₹8.50 Cr | ₹11 Cr | ₹1.28 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.11 Cr |
| Other Current Assets | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.25 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹0.00 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.08 Cr | ₹0.25 Cr |
| Short Term Loans and Advances | ₹26 Cr | ₹23 Cr | ₹1.49 Cr | ₹1.49 Cr | ₹1.48 Cr |
| Advances recoverable in cash or in kind | - | - | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr |
| Advance income tax and TDS | ₹0.01 Cr | ₹0.05 Cr | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹26 Cr | ₹23 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
| Total Current Assets | ₹56 Cr | ₹49 Cr | ₹11 Cr | ₹13 Cr | ₹4.14 Cr |
| Net Current Assets (Including Current Investments) | ₹35 Cr | ₹20 Cr | ₹4.27 Cr | ₹2.28 Cr | ₹2.49 Cr |
| Miscellaneous Expenses not written off | ₹0.06 Cr | ₹0.07 Cr | - | - | - |
| Total Assets | ₹58 Cr | ₹52 Cr | ₹27 Cr | ₹32 Cr | ₹13 Cr |
| Contingent Liabilities | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.90 Cr | ₹0.37 Cr |
| Total Debt | ₹16 Cr | ₹6.50 Cr | ₹2.70 Cr | ₹9.99 Cr | ₹0.45 Cr |
| Book Value | - | 13.09 | 13.01 | 13.28 | 7.17 |
| Adjusted Book Value | 13.74 | 13.05 | 13.01 | 13.28 | 7.17 |
Compare Balance Sheet of peers of PRIME INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PRIME INDUSTRIES | ₹84.4 Cr | 0.3% | -21.2% | -70.1% | Stock Analytics | |
| NESTLE INDIA | ₹245,195.0 Cr | -0.9% | 10.3% | 12.6% | Stock Analytics | |
| VARUN BEVERAGES | ₹158,852.0 Cr | 2.2% | 5.9% | -19.6% | Stock Analytics | |
| BRITANNIA INDUSTRIES | ₹140,679.0 Cr | -1.3% | -2.5% | 2.3% | Stock Analytics | |
| MARICO | ₹93,496.8 Cr | -0.4% | 3.4% | 13.9% | Stock Analytics | |
| JUBILANT FOODWORKS | ₹39,478.5 Cr | 0.4% | -3.2% | 4.9% | Stock Analytics | |
PRIME INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PRIME INDUSTRIES | 0.3% |
-21.2% |
-70.1% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses