Home > Balance Sheet > PRIMA PLASTICS

PRIMA PLASTICS
Balance Sheet

COMMUNITY POLL
for PRIMA PLASTICS
Please provide your vote to see the results

PRIMA PLASTICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹12 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Issued ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹143 Cr₹125 Cr₹108 Cr₹101 Cr₹86 Cr
    Securities Premium ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹127 Cr₹109 Cr₹93 Cr₹86 Cr₹72 Cr
    General Reserves ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Other Reserves ₹1.68 Cr₹1.35 Cr₹0.47 Cr₹0.12 Cr₹0.13 Cr
Reserve excluding Revaluation Reserve ₹143 Cr₹125 Cr₹108 Cr₹101 Cr₹86 Cr
Revaluation reserve -----
Shareholder's Funds ₹154 Cr₹136 Cr₹119 Cr₹112 Cr₹97 Cr
Minority Interest ₹3.88 Cr₹2.30 Cr₹1.32 Cr₹0.95 Cr₹0.49 Cr
Long-Term Borrowings -----
Secured Loans ₹8.76 Cr₹12 Cr₹11 Cr₹2.02 Cr₹2.35 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹14 Cr₹17 Cr₹15 Cr₹3.71 Cr₹3.46 Cr
    Term Loans - Institutions -----
    Other Secured ₹-5.52 Cr₹-5.41 Cr₹-4.02 Cr₹-1.70 Cr₹-1.12 Cr
Unsecured Loans ---₹0.80 Cr₹0.76 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹0.80 Cr₹0.76 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹2.38 Cr₹2.31 Cr₹2.10 Cr₹1.99 Cr₹2.14 Cr
    Deferred Tax Assets ₹0.57 Cr₹0.56 Cr₹0.70 Cr₹0.75 Cr₹0.80 Cr
    Deferred Tax Liability ₹2.95 Cr₹2.87 Cr₹2.79 Cr₹2.73 Cr₹2.94 Cr
Other Long Term Liabilities ₹3.86 Cr₹4.29 Cr₹0.63 Cr₹1.26 Cr₹0.49 Cr
Long Term Trade Payables -----
Long Term Provisions ₹0.24 Cr₹0.18 Cr₹0.13 Cr₹0.09 Cr-
Total Non-Current Liabilities ₹15 Cr₹19 Cr₹14 Cr₹6.14 Cr₹5.74 Cr
Current Liabilities -----
Trade Payables ₹6.54 Cr₹12 Cr₹8.66 Cr₹5.89 Cr₹6.08 Cr
    Sundry Creditors ₹6.54 Cr₹12 Cr₹8.66 Cr₹5.89 Cr₹6.08 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹10 Cr₹7.16 Cr₹4.66 Cr₹4.35 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.44 Cr₹1.48 Cr₹0.47 Cr₹0.35 Cr₹0.38 Cr
    Interest Accrued But Not Due ₹0.14 Cr₹0.18 Cr₹0.05 Cr₹0.04 Cr₹0.07 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹8.67 Cr₹6.64 Cr₹4.27 Cr₹3.90 Cr
Short Term Borrowings ₹21 Cr₹27 Cr₹36 Cr₹18 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹21 Cr₹27 Cr₹36 Cr₹18 Cr₹16 Cr
    Working Capital Loans- Sec ₹21 Cr₹27 Cr₹36 Cr₹18 Cr₹16 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-21 Cr₹-27 Cr₹-35 Cr₹-18 Cr₹-16 Cr
Short Term Provisions ₹1.92 Cr₹1.87 Cr₹1.73 Cr₹1.51 Cr₹0.90 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹1.45 Cr₹1.40 Cr₹1.29 Cr₹0.92 Cr₹0.35 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.47 Cr₹0.47 Cr₹0.43 Cr₹0.59 Cr₹0.55 Cr
Total Current Liabilities ₹41 Cr₹51 Cr₹54 Cr₹30 Cr₹28 Cr
Total Liabilities ₹214 Cr₹208 Cr₹189 Cr₹149 Cr₹131 Cr
ASSETS
Gross Block ₹88 Cr₹85 Cr₹52 Cr₹47 Cr₹42 Cr
Less: Accumulated Depreciation ₹36 Cr₹30 Cr₹22 Cr₹17 Cr₹13 Cr
Less: Impairment of Assets -----
Net Block ₹52 Cr₹55 Cr₹30 Cr₹29 Cr₹29 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.01 Cr₹0.33 Cr₹16 Cr₹3.27 Cr₹0.11 Cr
Non Current Investments ₹52 Cr₹48 Cr₹45 Cr₹37 Cr₹31 Cr
Long Term Investment ₹52 Cr₹48 Cr₹45 Cr₹37 Cr₹31 Cr
    Quoted -----
    Unquoted ₹52 Cr₹48 Cr₹45 Cr₹37 Cr₹31 Cr
Long Term Loans & Advances ₹3.83 Cr₹2.99 Cr₹3.51 Cr₹2.17 Cr₹2.13 Cr
Other Non Current Assets ₹1.18 Cr₹2.44 Cr₹0.04 Cr₹0.16 Cr₹0.11 Cr
Total Non-Current Assets ₹110 Cr₹109 Cr₹94 Cr₹72 Cr₹62 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹31 Cr₹37 Cr₹30 Cr₹31 Cr₹27 Cr
    Raw Materials ₹13 Cr₹14 Cr₹14 Cr₹15 Cr₹9.11 Cr
    Work-in Progress ₹1.27 Cr₹1.82 Cr₹1.33 Cr₹1.38 Cr₹1.54 Cr
    Finished Goods ₹16 Cr₹20 Cr₹14 Cr₹14 Cr₹16 Cr
    Packing Materials -----
    Stores  and Spare ₹0.65 Cr₹0.48 Cr₹0.48 Cr₹0.43 Cr₹0.48 Cr
    Other Inventory ₹0.38 Cr₹0.20 Cr₹0.14 Cr₹0.14 Cr₹0.21 Cr
Sundry Debtors ₹34 Cr₹34 Cr₹42 Cr₹23 Cr₹24 Cr
    Debtors more than Six months ₹6.34 Cr₹7.63 Cr₹5.23 Cr₹1.15 Cr-
    Debtors Others ₹30 Cr₹28 Cr₹39 Cr₹24 Cr₹25 Cr
Cash and Bank ₹17 Cr₹7.18 Cr₹7.20 Cr₹5.44 Cr₹5.55 Cr
    Cash in hand ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.07 Cr
    Balances at Bank ₹17 Cr₹7.15 Cr₹7.17 Cr₹5.41 Cr₹5.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹9.19 Cr₹6.13 Cr₹4.18 Cr₹3.88 Cr₹0.97 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.07 Cr₹0.02 Cr₹0.05 Cr₹0.01 Cr₹0.04 Cr
    Prepaid Expenses ₹1.36 Cr₹0.58 Cr₹0.53 Cr₹0.60 Cr₹0.35 Cr
    Other current_assets ₹7.76 Cr₹5.52 Cr₹3.60 Cr₹3.27 Cr₹0.58 Cr
Short Term Loans and Advances ₹13 Cr₹15 Cr₹11 Cr₹13 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹1.01 Cr₹0.62 Cr₹0.66 Cr₹4.35 Cr₹1.51 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits --₹0.25 Cr₹0.25 Cr₹0.25 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹12 Cr₹14 Cr₹10 Cr₹8.70 Cr₹9.33 Cr
Total Current Assets ₹104 Cr₹99 Cr₹94 Cr₹77 Cr₹69 Cr
Net Current Assets (Including Current Investments) ₹64 Cr₹48 Cr₹40 Cr₹47 Cr₹41 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹214 Cr₹208 Cr₹189 Cr₹149 Cr₹131 Cr
Contingent Liabilities -----
Total Debt ₹36 Cr₹45 Cr₹52 Cr₹23 Cr₹21 Cr
Book Value -123.68108.41101.5688.02
Adjusted Book Value 140.22123.68108.41101.5688.02

Compare Balance Sheet of peers of PRIMA PLASTICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PRIMA PLASTICS ₹178.1 Cr -0.4% 6.3% 1.7% Stock Analytics
SUPREME INDUSTRIES ₹59,369.8 Cr -1.6% 4.1% 4.5% Stock Analytics
ASTRAL ₹44,579.9 Cr -4.6% -7.7% -13.6% Stock Analytics
FINOLEX INDUSTRIES ₹15,117.9 Cr 7.2% -5.5% 13.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,674.5 Cr -1.9% -1.8% -17.3% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,714.3 Cr 3.2% -1.9% -45.9% Stock Analytics


PRIMA PLASTICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PRIMA PLASTICS

-0.4%

6.3%

1.7%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses