PREMIER POLYFILM
|
PREMIER POLYFILM Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Equity Paid Up | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Equity Shares Forfeited | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹84 Cr | ₹63 Cr | ₹53 Cr | ₹44 Cr | ₹36 Cr |
Securities Premium | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr | ₹8.46 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹46 Cr | ₹30 Cr | ₹24 Cr | ₹19 Cr | ₹15 Cr |
General Reserves | ₹28 Cr | ₹24 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr |
Other Reserves | ₹1.45 Cr | ₹0.49 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.65 Cr |
Reserve excluding Revaluation Reserve | ₹84 Cr | ₹63 Cr | ₹53 Cr | ₹44 Cr | ₹36 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹94 Cr | ₹74 Cr | ₹63 Cr | ₹54 Cr | ₹46 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹5.99 Cr | ₹10 Cr | ₹6.21 Cr | ₹5.01 Cr | ₹3.82 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹8.55 Cr | ₹14 Cr | ₹9.69 Cr | ₹6.96 Cr | ₹5.68 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.56 Cr | ₹-4.20 Cr | ₹-3.48 Cr | ₹-1.95 Cr | ₹-1.85 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-0.19 Cr | ₹-0.27 Cr | ₹0.26 Cr | ₹-0.07 Cr | ₹-0.02 Cr |
Deferred Tax Assets | ₹1.21 Cr | ₹1.09 Cr | ₹1.03 Cr | ₹0.95 Cr | ₹1.07 Cr |
Deferred Tax Liability | ₹1.02 Cr | ₹0.82 Cr | ₹1.29 Cr | ₹0.88 Cr | ₹1.05 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹4.04 Cr | ₹7.67 Cr | ₹3.12 Cr | ₹2.98 Cr | ₹2.95 Cr |
Total Non-Current Liabilities | ₹9.84 Cr | ₹17 Cr | ₹9.59 Cr | ₹7.92 Cr | ₹6.76 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹10 Cr | ₹19 Cr | ₹17 Cr | ₹7.40 Cr | ₹12 Cr |
Sundry Creditors | ₹10 Cr | ₹19 Cr | ₹17 Cr | ₹7.40 Cr | ₹12 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹9.65 Cr | ₹11 Cr | ₹9.72 Cr | ₹7.57 Cr | ₹5.68 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹1.26 Cr | ₹1.69 Cr | ₹1.31 Cr | ₹0.88 Cr | ₹0.62 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹8.39 Cr | ₹9.37 Cr | ₹8.41 Cr | ₹6.69 Cr | ₹5.06 Cr |
Short Term Borrowings | ₹6.20 Cr | ₹19 Cr | ₹19 Cr | ₹12 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | ₹5.78 Cr | ₹17 Cr | ₹15 Cr | ₹8.77 Cr | ₹13 Cr |
Working Capital Loans- Sec | ₹5.78 Cr | ₹17 Cr | ₹15 Cr | ₹8.77 Cr | ₹13 Cr |
Buyers Credits - Unsec | - | - | ₹2.72 Cr | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.36 Cr | ₹-15 Cr | ₹-13 Cr | ₹-5.35 Cr | ₹-3.74 Cr |
Short Term Provisions | ₹7.38 Cr | ₹0.58 Cr | ₹4.53 Cr | ₹3.52 Cr | ₹3.32 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.86 Cr | - | ₹3.77 Cr | ₹2.90 Cr | ₹2.60 Cr |
Provision for post retirement benefits | ₹0.52 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹0.62 Cr | ₹0.72 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | - | - | - | - | - |
Total Current Liabilities | ₹34 Cr | ₹50 Cr | ₹51 Cr | ₹31 Cr | ₹43 Cr |
Total Liabilities | ₹138 Cr | ₹141 Cr | ₹123 Cr | ₹93 Cr | ₹96 Cr |
ASSETS | |||||
Gross Block | ₹84 Cr | ₹81 Cr | ₹63 Cr | ₹58 Cr | ₹57 Cr |
Less: Accumulated Depreciation | ₹32 Cr | ₹27 Cr | ₹23 Cr | ₹19 Cr | ₹15 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹52 Cr | ₹53 Cr | ₹40 Cr | ₹39 Cr | ₹42 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | ₹1.20 Cr | ₹1.58 Cr | ₹0.76 Cr | - |
Non Current Investments | ₹8.71 Cr | ₹4.35 Cr | ₹3.96 Cr | ₹2.73 Cr | ₹0.21 Cr |
Long Term Investment | ₹8.71 Cr | ₹4.35 Cr | ₹3.96 Cr | ₹2.73 Cr | ₹0.21 Cr |
Quoted | ₹0.23 Cr | ₹0.23 Cr | ₹3.55 Cr | ₹2.50 Cr | ₹0.21 Cr |
Unquoted | ₹8.48 Cr | ₹4.12 Cr | ₹0.41 Cr | ₹0.23 Cr | - |
Long Term Loans & Advances | ₹0.86 Cr | ₹5.22 Cr | ₹2.49 Cr | ₹0.84 Cr | ₹0.64 Cr |
Other Non Current Assets | ₹1.71 Cr | ₹0.94 Cr | ₹1.33 Cr | ₹0.60 Cr | ₹1.37 Cr |
Total Non-Current Assets | ₹63 Cr | ₹65 Cr | ₹50 Cr | ₹44 Cr | ₹44 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹29 Cr | ₹33 Cr | ₹16 Cr | ₹21 Cr |
Raw Materials | ₹9.87 Cr | ₹13 Cr | ₹21 Cr | ₹8.48 Cr | ₹11 Cr |
Work-in Progress | ₹0.84 Cr | ₹2.24 Cr | ₹1.51 Cr | ₹0.88 Cr | ₹1.42 Cr |
Finished Goods | ₹5.92 Cr | ₹11 Cr | ₹8.24 Cr | ₹5.03 Cr | ₹7.70 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹3.29 Cr | ₹3.41 Cr | ₹2.23 Cr | ₹1.59 Cr | ₹1.15 Cr |
Other Inventory | ₹0.32 Cr | - | - | - | - |
Sundry Debtors | ₹35 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr | ₹22 Cr |
Debtors more than Six months | ₹2.69 Cr | ₹0.94 Cr | ₹0.86 Cr | ₹2.17 Cr | - |
Debtors Others | ₹33 Cr | ₹31 Cr | ₹22 Cr | ₹15 Cr | ₹22 Cr |
Cash and Bank | ₹7.85 Cr | ₹8.65 Cr | ₹9.49 Cr | ₹8.48 Cr | ₹4.73 Cr |
Cash in hand | ₹0.03 Cr | ₹0.03 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.05 Cr |
Balances at Bank | ₹7.82 Cr | ₹8.62 Cr | ₹9.42 Cr | ₹8.47 Cr | ₹4.68 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.51 Cr | ₹1.07 Cr | ₹1.92 Cr | ₹0.49 Cr | ₹0.16 Cr |
Interest accrued on Investments | ₹0.33 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹0.18 Cr | ₹0.14 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.11 Cr | ₹0.02 Cr | - | - | - |
Other current_assets | ₹1.07 Cr | ₹0.84 Cr | ₹1.77 Cr | ₹0.31 Cr | ₹0.03 Cr |
Short Term Loans and Advances | ₹9.72 Cr | ₹4.52 Cr | ₹5.63 Cr | ₹6.36 Cr | ₹3.63 Cr |
Advances recoverable in cash or in kind | ₹3.74 Cr | ₹4.52 Cr | ₹2.17 Cr | ₹3.78 Cr | ₹1.59 Cr |
Advance income tax and TDS | ₹5.98 Cr | - | ₹3.46 Cr | ₹2.58 Cr | ₹2.04 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | ₹0.00 Cr |
Total Current Assets | ₹75 Cr | ₹76 Cr | ₹73 Cr | ₹49 Cr | ₹51 Cr |
Net Current Assets (Including Current Investments) | ₹41 Cr | ₹26 Cr | ₹23 Cr | ₹18 Cr | ₹8.71 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹138 Cr | ₹141 Cr | ₹123 Cr | ₹93 Cr | ₹96 Cr |
Contingent Liabilities | ₹3.33 Cr | ₹2.92 Cr | ₹0.65 Cr | ₹1.38 Cr | ₹1.99 Cr |
Total Debt | ₹15 Cr | ₹33 Cr | ₹29 Cr | ₹19 Cr | ₹27 Cr |
Book Value | 45.04 | 35.24 | 30.07 | 25.92 | 22.04 |
Adjusted Book Value | 45.04 | 35.24 | 30.07 | 25.92 | 22.04 |
Compare Balance Sheet of peers of PREMIER POLYFILM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PREMIER POLYFILM | ₹686.9 Cr | 6.7% | 5.3% | 97.8% | Stock Analytics | |
SUPREME INDUSTRIES | ₹63,026.3 Cr | 4.2% | 8.1% | 8.8% | Stock Analytics | |
ASTRAL | ₹49,784.7 Cr | 1.5% | 3.6% | -6.1% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹16,954.5 Cr | -0.6% | -5.2% | 27.8% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹7,405.1 Cr | 3.4% | 4.2% | -16.7% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,755.8 Cr | -1.8% | -7.4% | -39.2% | Stock Analytics |
PREMIER POLYFILM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PREMIER POLYFILM | 6.7% |
5.3% |
97.8% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses