PREMIER ENERGIES
|
PREMIER ENERGIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Equity - Authorised | ₹55 Cr | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹26 Cr |
| Equity - Issued | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Equity Paid Up | ₹45 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | ₹18 Cr | ₹5.37 Cr | ₹1.50 Cr | ₹0.25 Cr | - |
| Total Reserves | ₹2,759 Cr | ₹615 Cr | ₹383 Cr | ₹368 Cr | ₹197 Cr |
| Securities Premium | ₹1,437 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹15 Cr |
| Capital Reserves | ₹29 Cr | ₹29 Cr | ₹29 Cr | ₹1.24 Cr | ₹1.24 Cr |
| Profit & Loss Account Balance | ₹1,300 Cr | ₹385 Cr | ₹154 Cr | ₹166 Cr | ₹181 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹-6.41 Cr | ₹159 Cr | ₹159 Cr | ₹159 Cr | ₹-0.05 Cr |
| Reserve excluding Revaluation Reserve | ₹2,759 Cr | ₹615 Cr | ₹383 Cr | ₹368 Cr | ₹197 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,822 Cr | ₹647 Cr | ₹411 Cr | ₹395 Cr | ₹222 Cr |
| Minority Interest | - | ₹13 Cr | ₹13 Cr | ₹9.32 Cr | ₹17 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹892 Cr | ₹847 Cr | ₹538 Cr | ₹332 Cr | ₹247 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹11 Cr | - | ₹2.43 Cr | ₹4.48 Cr | ₹7.95 Cr |
| Term Loans - Institutions | ₹972 Cr | ₹933 Cr | ₹580 Cr | ₹359 Cr | ₹251 Cr |
| Other Secured | ₹-91 Cr | ₹-86 Cr | ₹-45 Cr | ₹-31 Cr | ₹-12 Cr |
| Unsecured Loans | ₹32 Cr | ₹32 Cr | ₹32 Cr | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹32 Cr | ₹32 Cr | ₹32 Cr | - | - |
| Deferred Tax Assets / Liabilities | ₹-48 Cr | ₹13 Cr | ₹8.13 Cr | ₹6.51 Cr | ₹17 Cr |
| Deferred Tax Assets | ₹52 Cr | ₹26 Cr | ₹49 Cr | ₹18 Cr | ₹1.60 Cr |
| Deferred Tax Liability | ₹3.49 Cr | ₹40 Cr | ₹57 Cr | ₹25 Cr | ₹19 Cr |
| Other Long Term Liabilities | ₹122 Cr | ₹51 Cr | ₹42 Cr | ₹53 Cr | ₹26 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹189 Cr | ₹49 Cr | ₹29 Cr | ₹31 Cr | ₹35 Cr |
| Total Non-Current Liabilities | ₹1,187 Cr | ₹991 Cr | ₹649 Cr | ₹423 Cr | ₹325 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹965 Cr | ₹975 Cr | ₹398 Cr | ₹270 Cr | ₹162 Cr |
| Sundry Creditors | ₹965 Cr | ₹975 Cr | ₹398 Cr | ₹270 Cr | ₹162 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹844 Cr | ₹459 Cr | ₹487 Cr | ₹153 Cr | ₹161 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹663 Cr | ₹273 Cr | ₹228 Cr | ₹85 Cr | ₹108 Cr |
| Interest Accrued But Not Due | ₹3.59 Cr | ₹6.07 Cr | ₹1.10 Cr | ₹1.46 Cr | ₹1.13 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
| Other Liabilities | ₹177 Cr | ₹180 Cr | ₹257 Cr | ₹66 Cr | ₹51 Cr |
| Short Term Borrowings | ₹880 Cr | ₹428 Cr | ₹152 Cr | ₹90 Cr | ₹86 Cr |
| Secured ST Loans repayable on Demands | ₹148 Cr | ₹174 Cr | ₹115 Cr | ₹60 Cr | ₹47 Cr |
| Working Capital Loans- Sec | ₹148 Cr | ₹133 Cr | ₹115 Cr | ₹60 Cr | ₹47 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹584 Cr | ₹121 Cr | ₹-78 Cr | ₹-30 Cr | ₹-8.28 Cr |
| Short Term Provisions | ₹95 Cr | ₹24 Cr | ₹0.52 Cr | ₹0.85 Cr | ₹1.57 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹14 Cr | ₹23 Cr | - | - | ₹1.12 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹81 Cr | ₹0.96 Cr | ₹0.52 Cr | ₹0.85 Cr | ₹0.45 Cr |
| Total Current Liabilities | ₹2,783 Cr | ₹1,886 Cr | ₹1,037 Cr | ₹514 Cr | ₹411 Cr |
| Total Liabilities | ₹6,792 Cr | ₹3,537 Cr | ₹2,110 Cr | ₹1,340 Cr | ₹975 Cr |
| ASSETS | |||||
| Gross Block | ₹1,615 Cr | ₹1,394 Cr | ₹703 Cr | ₹538 Cr | ₹460 Cr |
| Less: Accumulated Depreciation | ₹643 Cr | ₹197 Cr | ₹117 Cr | ₹65 Cr | ₹39 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹973 Cr | ₹1,197 Cr | ₹586 Cr | ₹473 Cr | ₹421 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹242 Cr | ₹20 Cr | ₹349 Cr | ₹114 Cr | ₹0.09 Cr |
| Non Current Investments | ₹9.70 Cr | ₹9.08 Cr | ₹7.01 Cr | ₹6.52 Cr | ₹9.14 Cr |
| Long Term Investment | ₹9.70 Cr | ₹9.08 Cr | ₹7.01 Cr | ₹6.52 Cr | ₹9.14 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹9.70 Cr | ₹9.08 Cr | ₹7.25 Cr | ₹6.52 Cr | ₹9.14 Cr |
| Long Term Loans & Advances | ₹262 Cr | ₹92 Cr | ₹86 Cr | ₹46 Cr | ₹50 Cr |
| Other Non Current Assets | ₹67 Cr | ₹31 Cr | ₹20 Cr | ₹31 Cr | ₹45 Cr |
| Total Non-Current Assets | ₹1,560 Cr | ₹1,355 Cr | ₹1,055 Cr | ₹676 Cr | ₹530 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹836 Cr | - | ₹52 Cr | ₹48 Cr | - |
| Quoted | ₹836 Cr | - | ₹52 Cr | ₹48 Cr | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹1,326 Cr | ₹1,009 Cr | ₹633 Cr | ₹217 Cr | ₹63 Cr |
| Raw Materials | ₹967 Cr | ₹724 Cr | ₹473 Cr | ₹155 Cr | ₹43 Cr |
| Work-in Progress | ₹8.29 Cr | ₹4.77 Cr | ₹3.61 Cr | ₹7.12 Cr | ₹7.16 Cr |
| Finished Goods | ₹302 Cr | ₹268 Cr | ₹149 Cr | ₹52 Cr | ₹12 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹20 Cr | ₹8.35 Cr | ₹7.27 Cr | ₹3.18 Cr | ₹0.97 Cr |
| Other Inventory | ₹28 Cr | ₹3.99 Cr | - | - | - |
| Sundry Debtors | ₹801 Cr | ₹609 Cr | ₹59 Cr | ₹145 Cr | ₹162 Cr |
| Debtors more than Six months | ₹72 Cr | ₹44 Cr | ₹44 Cr | ₹50 Cr | ₹56 Cr |
| Debtors Others | ₹777 Cr | ₹588 Cr | ₹27 Cr | ₹106 Cr | ₹116 Cr |
| Cash and Bank | ₹2,002 Cr | ₹403 Cr | ₹193 Cr | ₹160 Cr | ₹79 Cr |
| Cash in hand | ₹0.00 Cr | ₹4.34 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.07 Cr |
| Balances at Bank | ₹2,002 Cr | ₹398 Cr | ₹193 Cr | ₹160 Cr | ₹79 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹30 Cr | ₹38 Cr | ₹7.06 Cr | ₹20 Cr | ₹11 Cr |
| Interest accrued on Investments | - | - | ₹0.43 Cr | ₹2.71 Cr | ₹6.11 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹13 Cr | ₹4.11 Cr | - | - | - |
| Prepaid Expenses | ₹3.76 Cr | ₹15 Cr | ₹6.33 Cr | ₹13 Cr | ₹3.04 Cr |
| Other current_assets | ₹13 Cr | ₹19 Cr | ₹0.31 Cr | ₹3.56 Cr | ₹2.20 Cr |
| Short Term Loans and Advances | ₹239 Cr | ₹123 Cr | ₹111 Cr | ₹73 Cr | ₹115 Cr |
| Advances recoverable in cash or in kind | ₹108 Cr | ₹25 Cr | ₹41 Cr | ₹17 Cr | ₹79 Cr |
| Advance income tax and TDS | - | ₹1.93 Cr | ₹2.07 Cr | ₹1.28 Cr | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹131 Cr | ₹96 Cr | ₹68 Cr | ₹55 Cr | ₹37 Cr |
| Total Current Assets | ₹5,233 Cr | ₹2,182 Cr | ₹1,056 Cr | ₹663 Cr | ₹430 Cr |
| Net Current Assets (Including Current Investments) | ₹2,450 Cr | ₹296 Cr | ₹18 Cr | ₹149 Cr | ₹19 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹6,792 Cr | ₹3,537 Cr | ₹2,110 Cr | ₹1,340 Cr | ₹975 Cr |
| Contingent Liabilities | ₹3,105 Cr | ₹3,198 Cr | ₹1,149 Cr | ₹566 Cr | ₹199 Cr |
| Total Debt | ₹1,893 Cr | ₹1,392 Cr | ₹764 Cr | ₹454 Cr | ₹346 Cr |
| Book Value | - | 24.35 | 15.55 | 14.97 | 8.90 |
| Adjusted Book Value | 62.21 | 19.17 | 12.25 | 11.79 | 7.01 |
Compare Balance Sheet of peers of PREMIER ENERGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PREMIER ENERGIES | ₹48,434.8 Cr | 0.4% | 5.6% | 2.7% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹44,839.8 Cr | -4.6% | -7.6% | 18.4% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹14,884.2 Cr | -1.6% | -5.4% | 91.4% | Stock Analytics | |
| APOLLO MICRO SYSTEMS | ₹9,768.8 Cr | -0.9% | -13.9% | 200.4% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹7,470.9 Cr | -4.8% | 10.6% | 99.3% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹5,015.4 Cr | -3.1% | -6.1% | -4.3% | Stock Analytics | |
PREMIER ENERGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PREMIER ENERGIES | 0.4% |
5.6% |
2.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses