PREMIER ENERGIES
|
PREMIER ENERGIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
Equity - Authorised | ₹45 Cr | ₹45 Cr | ₹45 Cr | ₹26 Cr |
Equity - Issued | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
Equity Paid Up | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹25 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹5.37 Cr | ₹1.50 Cr | ₹0.25 Cr | - |
Total Reserves | ₹615 Cr | ₹383 Cr | ₹368 Cr | ₹197 Cr |
Securities Premium | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹15 Cr |
Capital Reserves | ₹29 Cr | ₹29 Cr | ₹1.24 Cr | ₹1.24 Cr |
Profit & Loss Account Balance | ₹385 Cr | ₹154 Cr | ₹166 Cr | ₹181 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹159 Cr | ₹159 Cr | ₹159 Cr | ₹-0.05 Cr |
Reserve excluding Revaluation Reserve | ₹615 Cr | ₹383 Cr | ₹368 Cr | ₹197 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹647 Cr | ₹411 Cr | ₹395 Cr | ₹222 Cr |
Minority Interest | ₹13 Cr | ₹13 Cr | ₹9.32 Cr | ₹17 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | ₹847 Cr | ₹538 Cr | ₹332 Cr | ₹247 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹2.43 Cr | ₹4.48 Cr | ₹7.95 Cr |
Term Loans - Institutions | ₹933 Cr | ₹580 Cr | ₹359 Cr | ₹251 Cr |
Other Secured | ₹-86 Cr | ₹-45 Cr | ₹-31 Cr | ₹-12 Cr |
Unsecured Loans | ₹32 Cr | ₹32 Cr | - | - |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | - | - | - |
Other Unsecured Loan | ₹32 Cr | ₹32 Cr | - | - |
Deferred Tax Assets / Liabilities | ₹13 Cr | ₹8.13 Cr | ₹6.51 Cr | ₹17 Cr |
Deferred Tax Assets | ₹73 Cr | ₹49 Cr | ₹18 Cr | ₹1.60 Cr |
Deferred Tax Liability | ₹87 Cr | ₹57 Cr | ₹25 Cr | ₹19 Cr |
Other Long Term Liabilities | ₹51 Cr | ₹42 Cr | ₹53 Cr | ₹26 Cr |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹49 Cr | ₹29 Cr | ₹31 Cr | ₹35 Cr |
Total Non-Current Liabilities | ₹991 Cr | ₹649 Cr | ₹423 Cr | ₹325 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹975 Cr | ₹398 Cr | ₹270 Cr | ₹162 Cr |
Sundry Creditors | ₹975 Cr | ₹398 Cr | ₹270 Cr | ₹162 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹459 Cr | ₹487 Cr | ₹153 Cr | ₹161 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹273 Cr | ₹228 Cr | ₹85 Cr | ₹108 Cr |
Interest Accrued But Not Due | ₹6.07 Cr | ₹1.10 Cr | ₹1.46 Cr | ₹1.13 Cr |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | ₹0.41 Cr | ₹0.80 Cr | ₹0.80 Cr | ₹0.80 Cr |
Other Liabilities | ₹179 Cr | ₹257 Cr | ₹66 Cr | ₹51 Cr |
Short Term Borrowings | ₹428 Cr | ₹152 Cr | ₹90 Cr | ₹86 Cr |
Secured ST Loans repayable on Demands | ₹174 Cr | ₹115 Cr | ₹60 Cr | ₹47 Cr |
Working Capital Loans- Sec | ₹133 Cr | ₹115 Cr | ₹60 Cr | ₹47 Cr |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹121 Cr | ₹-78 Cr | ₹-30 Cr | ₹-8.28 Cr |
Short Term Provisions | ₹24 Cr | ₹0.52 Cr | ₹0.85 Cr | ₹1.57 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹23 Cr | - | - | ₹1.12 Cr |
Provision for post retirement benefits | - | - | - | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹0.96 Cr | ₹0.52 Cr | ₹0.85 Cr | ₹0.45 Cr |
Total Current Liabilities | ₹1,886 Cr | ₹1,037 Cr | ₹514 Cr | ₹411 Cr |
Total Liabilities | ₹3,537 Cr | ₹2,110 Cr | ₹1,340 Cr | ₹975 Cr |
ASSETS | ||||
Gross Block | ₹1,394 Cr | ₹703 Cr | ₹538 Cr | ₹460 Cr |
Less: Accumulated Depreciation | ₹197 Cr | ₹117 Cr | ₹65 Cr | ₹39 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹1,197 Cr | ₹586 Cr | ₹473 Cr | ₹421 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹349 Cr | ₹114 Cr | ₹0.09 Cr |
Non Current Investments | ₹9.08 Cr | ₹7.01 Cr | ₹6.52 Cr | ₹9.14 Cr |
Long Term Investment | ₹9.08 Cr | ₹7.01 Cr | ₹6.52 Cr | ₹9.14 Cr |
Quoted | - | - | - | - |
Unquoted | ₹9.31 Cr | ₹7.25 Cr | ₹6.52 Cr | ₹9.14 Cr |
Long Term Loans & Advances | ₹92 Cr | ₹86 Cr | ₹46 Cr | ₹50 Cr |
Other Non Current Assets | ₹31 Cr | ₹20 Cr | ₹31 Cr | ₹45 Cr |
Total Non-Current Assets | ₹1,355 Cr | ₹1,055 Cr | ₹676 Cr | ₹530 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | ₹52 Cr | ₹48 Cr | - |
Quoted | - | ₹52 Cr | ₹48 Cr | - |
Unquoted | - | - | - | - |
Inventories | ₹1,009 Cr | ₹633 Cr | ₹217 Cr | ₹63 Cr |
Raw Materials | ₹724 Cr | ₹473 Cr | ₹155 Cr | ₹43 Cr |
Work-in Progress | ₹4.77 Cr | ₹3.61 Cr | ₹7.12 Cr | ₹7.16 Cr |
Finished Goods | ₹272 Cr | ₹149 Cr | ₹52 Cr | ₹12 Cr |
Packing Materials | - | - | - | - |
Stores and Spare | ₹8.35 Cr | ₹7.27 Cr | ₹3.18 Cr | ₹0.97 Cr |
Other Inventory | - | - | - | - |
Sundry Debtors | ₹609 Cr | ₹59 Cr | ₹145 Cr | ₹162 Cr |
Debtors more than Six months | ₹44 Cr | ₹44 Cr | ₹50 Cr | ₹56 Cr |
Debtors Others | ₹588 Cr | ₹27 Cr | ₹106 Cr | ₹116 Cr |
Cash and Bank | ₹403 Cr | ₹193 Cr | ₹160 Cr | ₹79 Cr |
Cash in hand | ₹4.34 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.07 Cr |
Balances at Bank | ₹398 Cr | ₹193 Cr | ₹160 Cr | ₹79 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹38 Cr | ₹7.06 Cr | ₹20 Cr | ₹11 Cr |
Interest accrued on Investments | ₹4.11 Cr | ₹0.43 Cr | ₹2.71 Cr | ₹6.11 Cr |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹15 Cr | ₹6.33 Cr | ₹13 Cr | ₹3.04 Cr |
Other current_assets | ₹19 Cr | ₹0.31 Cr | ₹3.56 Cr | ₹2.20 Cr |
Short Term Loans and Advances | ₹123 Cr | ₹111 Cr | ₹73 Cr | ₹115 Cr |
Advances recoverable in cash or in kind | ₹25 Cr | ₹41 Cr | ₹17 Cr | ₹79 Cr |
Advance income tax and TDS | ₹1.93 Cr | ₹2.07 Cr | ₹1.28 Cr | - |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹96 Cr | ₹68 Cr | ₹55 Cr | ₹37 Cr |
Total Current Assets | ₹2,182 Cr | ₹1,056 Cr | ₹663 Cr | ₹430 Cr |
Net Current Assets (Including Current Investments) | ₹296 Cr | ₹18 Cr | ₹149 Cr | ₹19 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹3,537 Cr | ₹2,110 Cr | ₹1,340 Cr | ₹975 Cr |
Contingent Liabilities | ₹3,198 Cr | ₹1,149 Cr | ₹566 Cr | ₹199 Cr |
Total Debt | ₹1,393 Cr | ₹764 Cr | ₹454 Cr | ₹346 Cr |
Book Value | 24.35 | 15.55 | 14.97 | 8.90 |
Adjusted Book Value | 19.17 | 12.25 | 11.79 | 7.01 |
Compare Balance Sheet of peers of PREMIER ENERGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PREMIER ENERGIES | ₹43,851.6 Cr | 0.3% | -2.7% | NA | Stock Analytics | |
KAYNES TECHNOLOGY INDIA | ₹27,952.5 Cr | 7.9% | -22.2% | 49.7% | Stock Analytics | |
SYRMA SGS TECHNOLOGY | ₹7,565.5 Cr | -4.5% | -7.9% | -13.5% | Stock Analytics | |
WEBSOL ENERGY SYSTEM | ₹4,670.1 Cr | -1.7% | -22.4% | 158.8% | Stock Analytics | |
AVALON TECHNOLOGIES | ₹4,575.4 Cr | 10.9% | -0.1% | 37.5% | Stock Analytics | |
APOLLO MICRO SYSTEMS | ₹3,550.7 Cr | 2.3% | -11.4% | -4% | Stock Analytics |
PREMIER ENERGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PREMIER ENERGIES | 0.3% |
-2.7% |
|
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses