PREMCO GLOBAL
|
PREMCO GLOBAL Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr |
| Equity - Authorised | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr | ₹6.00 Cr |
| Equity - Issued | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr |
| Equity Paid Up | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr | ₹3.31 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹104 Cr | ₹110 Cr | ₹105 Cr | ₹94 Cr | ₹82 Cr |
| Securities Premium | ₹4.60 Cr | ₹4.60 Cr | ₹4.60 Cr | ₹4.60 Cr | ₹4.60 Cr |
| Capital Reserves | ₹4.07 Cr | ₹4.07 Cr | ₹4.07 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Profit & Loss Account Balance | ₹75 Cr | ₹80 Cr | ₹74 Cr | ₹69 Cr | ₹58 Cr |
| General Reserves | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
| Other Reserves | ₹2.64 Cr | ₹3.00 Cr | ₹4.71 Cr | ₹2.39 Cr | ₹1.09 Cr |
| Reserve excluding Revaluation Reserve | ₹104 Cr | ₹110 Cr | ₹105 Cr | ₹94 Cr | ₹82 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹107 Cr | ₹113 Cr | ₹109 Cr | ₹97 Cr | ₹85 Cr |
| Minority Interest | - | - | - | ₹5.43 Cr | ₹4.23 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.73 Cr | ₹2.70 Cr | ₹0.97 Cr | ₹1.26 Cr | ₹0.93 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹2.73 Cr | ₹2.65 Cr | ₹0.87 Cr | ₹1.10 Cr | ₹1.25 Cr |
| Term Loans - Institutions | - | - | - | - | ₹0.05 Cr |
| Other Secured | ₹0.01 Cr | ₹0.06 Cr | ₹0.11 Cr | ₹0.15 Cr | ₹-0.37 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹0.63 Cr | ₹1.36 Cr | ₹1.11 Cr | ₹1.19 Cr | ₹0.38 Cr |
| Deferred Tax Assets | ₹0.95 Cr | ₹0.32 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.65 Cr |
| Deferred Tax Liability | ₹1.57 Cr | ₹1.69 Cr | ₹1.45 Cr | ₹1.58 Cr | ₹1.03 Cr |
| Other Long Term Liabilities | ₹3.23 Cr | ₹1.21 Cr | ₹2.73 Cr | ₹4.61 Cr | ₹6.89 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹0.44 Cr | ₹0.36 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.35 Cr |
| Total Non-Current Liabilities | ₹7.03 Cr | ₹5.64 Cr | ₹5.15 Cr | ₹7.40 Cr | ₹8.55 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹6.12 Cr | ₹4.54 Cr | ₹3.43 Cr | ₹5.58 Cr | ₹4.50 Cr |
| Sundry Creditors | ₹6.12 Cr | ₹4.54 Cr | ₹3.43 Cr | ₹5.58 Cr | ₹4.50 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹6.48 Cr | ₹5.24 Cr | ₹5.15 Cr | ₹7.75 Cr | ₹5.45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.12 Cr | ₹0.07 Cr | ₹0.10 Cr | ₹0.26 Cr | ₹0.13 Cr |
| Interest Accrued But Not Due | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹6.34 Cr | ₹5.14 Cr | ₹5.04 Cr | ₹7.48 Cr | ₹5.26 Cr |
| Short Term Borrowings | ₹0.84 Cr | ₹0.00 Cr | ₹5.92 Cr | - | ₹5.12 Cr |
| Secured ST Loans repayable on Demands | ₹0.84 Cr | ₹0.00 Cr | ₹5.92 Cr | - | - |
| Working Capital Loans- Sec | ₹0.29 Cr | ₹0.00 Cr | ₹3.06 Cr | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-0.29 Cr | ₹0.00 Cr | ₹-3.06 Cr | - | ₹5.12 Cr |
| Short Term Provisions | ₹1.46 Cr | ₹1.18 Cr | ₹1.30 Cr | ₹1.20 Cr | ₹1.59 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.45 Cr | ₹0.35 Cr | ₹0.37 Cr | ₹0.32 Cr | ₹1.09 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.02 Cr | ₹0.83 Cr | ₹0.94 Cr | ₹0.88 Cr | ₹0.51 Cr |
| Total Current Liabilities | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹15 Cr | ₹17 Cr |
| Total Liabilities | ₹129 Cr | ₹129 Cr | ₹130 Cr | ₹124 Cr | ₹114 Cr |
| ASSETS | |||||
| Gross Block | ₹78 Cr | ₹65 Cr | ₹66 Cr | ₹55 Cr | ₹49 Cr |
| Less: Accumulated Depreciation | ₹44 Cr | ₹39 Cr | ₹36 Cr | ₹31 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹34 Cr | ₹26 Cr | ₹30 Cr | ₹24 Cr | ₹22 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.40 Cr | ₹5.57 Cr | - | - | - |
| Non Current Investments | ₹17 Cr | ₹19 Cr | ₹26 Cr | ₹23 Cr | ₹27 Cr |
| Long Term Investment | ₹17 Cr | ₹19 Cr | ₹26 Cr | ₹23 Cr | ₹27 Cr |
| Quoted | ₹17 Cr | ₹19 Cr | ₹25 Cr | ₹22 Cr | ₹26 Cr |
| Unquoted | - | - | ₹1.05 Cr | ₹1.05 Cr | ₹1.30 Cr |
| Long Term Loans & Advances | ₹1.11 Cr | ₹1.28 Cr | ₹1.54 Cr | ₹0.99 Cr | ₹0.85 Cr |
| Other Non Current Assets | ₹7.71 Cr | ₹2.42 Cr | ₹0.22 Cr | ₹0.33 Cr | ₹0.24 Cr |
| Total Non-Current Assets | ₹61 Cr | ₹54 Cr | ₹58 Cr | ₹48 Cr | ₹50 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | ₹1.74 Cr | ₹1.40 Cr | - |
| Quoted | - | - | ₹1.74 Cr | ₹1.15 Cr | - |
| Unquoted | - | - | - | ₹0.25 Cr | - |
| Inventories | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹23 Cr |
| Raw Materials | ₹11 Cr | ₹9.59 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr |
| Work-in Progress | ₹1.99 Cr | ₹2.56 Cr | ₹1.99 Cr | ₹2.47 Cr | ₹2.70 Cr |
| Finished Goods | ₹12 Cr | ₹12 Cr | ₹8.34 Cr | ₹5.97 Cr | ₹7.96 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹0.87 Cr | ₹0.79 Cr | ₹0.65 Cr | ₹0.82 Cr | ₹0.80 Cr |
| Other Inventory | ₹0.15 Cr | ₹-0.32 Cr | ₹-0.15 Cr | ₹0.55 Cr | ₹0.35 Cr |
| Sundry Debtors | ₹11 Cr | ₹7.00 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
| Debtors more than Six months | ₹0.05 Cr | ₹0.09 Cr | ₹0.29 Cr | ₹0.41 Cr | ₹0.48 Cr |
| Debtors Others | ₹11 Cr | ₹6.96 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
| Cash and Bank | ₹22 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹16 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Balances at Bank | ₹22 Cr | ₹34 Cr | ₹28 Cr | ₹28 Cr | ₹16 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹8.71 Cr | ₹10 Cr | ₹8.25 Cr | ₹8.89 Cr | ₹7.62 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.46 Cr | ₹0.73 Cr | ₹0.54 Cr | ₹0.65 Cr | ₹0.20 Cr |
| Prepaid Expenses | ₹0.25 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹0.14 Cr | ₹0.18 Cr |
| Other current_assets | ₹8.00 Cr | ₹9.28 Cr | ₹7.46 Cr | ₹8.10 Cr | ₹7.25 Cr |
| Short Term Loans and Advances | ₹0.86 Cr | ₹0.44 Cr | ₹1.19 Cr | ₹0.88 Cr | ₹1.62 Cr |
| Advances recoverable in cash or in kind | ₹0.45 Cr | ₹0.19 Cr | ₹0.75 Cr | ₹0.56 Cr | ₹0.91 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.41 Cr | ₹0.25 Cr | ₹0.44 Cr | ₹0.33 Cr | ₹0.71 Cr |
| Total Current Assets | ₹68 Cr | ₹76 Cr | ₹72 Cr | ₹77 Cr | ₹64 Cr |
| Net Current Assets (Including Current Investments) | ₹53 Cr | ₹65 Cr | ₹56 Cr | ₹62 Cr | ₹47 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹129 Cr | ₹129 Cr | ₹130 Cr | ₹124 Cr | ₹114 Cr |
| Contingent Liabilities | ₹0.43 Cr | ₹0.44 Cr | ₹14 Cr | ₹13 Cr | ₹0.84 Cr |
| Total Debt | ₹4.77 Cr | ₹3.55 Cr | ₹7.22 Cr | ₹1.83 Cr | ₹6.65 Cr |
| Book Value | 324.19 | 341.48 | 328.83 | 293.03 | 256.63 |
| Adjusted Book Value | 324.19 | 341.48 | 328.83 | 293.03 | 256.63 |
Compare Balance Sheet of peers of PREMCO GLOBAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PREMCO GLOBAL | ₹149.1 Cr | 2.1% | 3.1% | 1.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹45,922.5 Cr | 0.5% | 1.2% | -3.8% | Stock Analytics | |
| KPR MILL | ₹36,577.5 Cr | 1% | 0.6% | 20.8% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,732.2 Cr | -5.7% | -6.4% | -46.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,709.0 Cr | 4.2% | 3.2% | -1% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,604.5 Cr | -1% | 5.7% | 1.3% | Stock Analytics | |
PREMCO GLOBAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PREMCO GLOBAL | 2.1% |
3.1% |
1.7% |
| SENSEX | -0.3% |
4.5% |
5.7% |
You may also like the below Video Courses