PRAKASH STEELAGE
|
PRAKASH STEELAGE Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
Equity - Issued | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Paid Up | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr | ₹18 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-9.78 Cr | ₹-68 Cr | ₹-72 Cr | ₹-235 Cr | ₹-286 Cr |
Securities Premium | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹67 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-109 Cr | ₹-167 Cr | ₹-171 Cr | ₹-335 Cr | ₹-386 Cr |
General Reserves | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹-9.78 Cr | ₹-68 Cr | ₹-72 Cr | ₹-235 Cr | ₹-286 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹7.72 Cr | ₹-50 Cr | ₹-54 Cr | ₹-218 Cr | ₹-268 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.03 Cr | ₹-1.06 Cr | - | ₹0.48 Cr | ₹6.94 Cr |
Deferred Tax Assets | ₹1.03 Cr | ₹1.06 Cr | - | ₹0.16 Cr | - |
Deferred Tax Liability | - | - | - | ₹0.64 Cr | ₹6.94 Cr |
Other Long Term Liabilities | ₹0.16 Cr | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.53 Cr | ₹0.45 Cr | ₹0.40 Cr | ₹0.41 Cr | ₹0.40 Cr |
Total Non-Current Liabilities | ₹-0.34 Cr | ₹-0.61 Cr | ₹0.40 Cr | ₹0.89 Cr | ₹7.33 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹49 Cr | ₹51 Cr |
Sundry Creditors | ₹26 Cr | ₹52 Cr | ₹52 Cr | ₹49 Cr | ₹51 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹5.31 Cr | ₹5.79 Cr | ₹5.55 Cr | ₹5.24 Cr | ₹4.63 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹2.41 Cr | ₹2.65 Cr | ₹2.11 Cr | ₹2.28 Cr | ₹1.68 Cr |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹2.90 Cr | ₹3.14 Cr | ₹3.43 Cr | ₹2.96 Cr | ₹2.95 Cr |
Short Term Borrowings | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹192 Cr | ₹243 Cr |
Secured ST Loans repayable on Demands | - | - | - | ₹167 Cr | ₹218 Cr |
Working Capital Loans- Sec | - | - | - | ₹167 Cr | ₹218 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹-142 Cr | ₹-193 Cr |
Short Term Provisions | ₹0.45 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.23 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.22 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.18 Cr |
Total Current Liabilities | ₹32 Cr | ₹87 Cr | ₹91 Cr | ₹247 Cr | ₹299 Cr |
Total Liabilities | ₹39 Cr | ₹36 Cr | ₹37 Cr | ₹30 Cr | ₹38 Cr |
ASSETS | |||||
Gross Block | ₹28 Cr | ₹27 Cr | ₹27 Cr | ₹32 Cr | ₹32 Cr |
Less: Accumulated Depreciation | ₹22 Cr | ₹21 Cr | ₹21 Cr | ₹22 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹5.52 Cr | ₹5.88 Cr | ₹6.33 Cr | ₹9.43 Cr | ₹11 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.35 Cr | - | - | - | - |
Non Current Investments | - | - | - | - | ₹3.25 Cr |
Long Term Investment | - | - | - | - | ₹3.25 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹3.25 Cr |
Long Term Loans & Advances | ₹0.37 Cr | ₹0.61 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.60 Cr |
Other Non Current Assets | - | - | - | - | - |
Total Non-Current Assets | ₹6.24 Cr | ₹6.49 Cr | ₹6.84 Cr | ₹9.84 Cr | ₹15 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹18 Cr | ₹16 Cr | ₹20 Cr | ₹9.66 Cr | ₹11 Cr |
Raw Materials | ₹11 Cr | ₹6.83 Cr | ₹11 Cr | ₹5.40 Cr | ₹6.07 Cr |
Work-in Progress | ₹4.38 Cr | ₹3.24 Cr | ₹6.49 Cr | ₹3.11 Cr | ₹2.77 Cr |
Finished Goods | ₹1.12 Cr | ₹3.01 Cr | ₹1.59 Cr | ₹0.58 Cr | ₹1.36 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.83 Cr | ₹0.68 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.19 Cr |
Other Inventory | ₹0.54 Cr | ₹1.86 Cr | ₹0.51 Cr | ₹0.41 Cr | ₹0.87 Cr |
Sundry Debtors | ₹12 Cr | ₹10 Cr | ₹3.90 Cr | ₹6.01 Cr | ₹8.91 Cr |
Debtors more than Six months | ₹31 Cr | ₹76 Cr | ₹79 Cr | ₹213 Cr | - |
Debtors Others | ₹12 Cr | ₹9.77 Cr | ₹3.51 Cr | ₹4.70 Cr | ₹267 Cr |
Cash and Bank | ₹0.80 Cr | ₹1.18 Cr | ₹0.70 Cr | ₹0.64 Cr | ₹0.35 Cr |
Cash in hand | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
Balances at Bank | ₹0.79 Cr | ₹1.17 Cr | ₹0.67 Cr | ₹0.60 Cr | ₹0.32 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.45 Cr | ₹0.51 Cr | ₹0.79 Cr | ₹1.16 Cr | ₹0.64 Cr |
Interest accrued on Investments | ₹0.02 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.02 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other current_assets | ₹0.37 Cr | ₹0.46 Cr | ₹0.76 Cr | ₹1.13 Cr | ₹0.60 Cr |
Short Term Loans and Advances | ₹2.22 Cr | ₹2.22 Cr | ₹5.25 Cr | ₹2.55 Cr | ₹2.04 Cr |
Advances recoverable in cash or in kind | ₹68 Cr | ₹74 Cr | ₹78 Cr | ₹132 Cr | ₹131 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-65 Cr | ₹-72 Cr | ₹-73 Cr | ₹-129 Cr | ₹-129 Cr |
Total Current Assets | ₹33 Cr | ₹30 Cr | ₹31 Cr | ₹20 Cr | ₹23 Cr |
Net Current Assets (Including Current Investments) | ₹1.14 Cr | ₹-57 Cr | ₹-61 Cr | ₹-227 Cr | ₹-276 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹39 Cr | ₹36 Cr | ₹37 Cr | ₹30 Cr | ₹38 Cr |
Contingent Liabilities | ₹18 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹0.98 Cr |
Total Debt | ₹0.14 Cr | ₹29 Cr | ₹34 Cr | ₹192 Cr | ₹243 Cr |
Book Value | - | -2.87 | -3.10 | -12.44 | -15.33 |
Adjusted Book Value | 0.44 | -2.87 | -3.10 | -12.44 | -15.33 |
Compare Balance Sheet of peers of PRAKASH STEELAGE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PRAKASH STEELAGE | ₹142.1 Cr | -6.3% | -8% | 40.7% | Stock Analytics | |
JSW STEEL | ₹231,756.0 Cr | -1% | -4.5% | 23% | Stock Analytics | |
TATA STEEL | ₹174,082.0 Cr | -3.3% | -10.2% | 14% | Stock Analytics | |
JINDAL STAINLESS | ₹56,524.7 Cr | -1.6% | -7.6% | 46.3% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹45,993.4 Cr | -2.5% | -13.6% | 27.6% | Stock Analytics | |
APL APOLLO TUBES | ₹40,651.8 Cr | -3.9% | -6.7% | -11.4% | Stock Analytics |
PRAKASH STEELAGE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PRAKASH STEELAGE | -6.3% |
-8% |
40.7% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses